CEAT
|
CEAT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.50 Cr | - | - | - | - |
| Total Reserves | ₹5,001 Cr | ₹4,328 Cr | ₹4,002 Cr | ₹3,399 Cr | ₹3,232 Cr |
| Securities Premium | ₹567 Cr | ₹567 Cr | ₹567 Cr | ₹567 Cr | ₹567 Cr |
| Capital Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit & Loss Account Balance | ₹4,194 Cr | ₹3,578 Cr | ₹3,232 Cr | ₹2,638 Cr | ₹2,470 Cr |
| General Reserves | ₹252 Cr | ₹252 Cr | ₹252 Cr | ₹252 Cr | ₹252 Cr |
| Other Reserves | ₹-26 Cr | ₹-83 Cr | ₹-63 Cr | ₹-71 Cr | ₹-71 Cr |
| Reserve excluding Revaluation Reserve | ₹5,001 Cr | ₹4,328 Cr | ₹4,002 Cr | ₹3,399 Cr | ₹3,232 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,046 Cr | ₹4,369 Cr | ₹4,043 Cr | ₹3,440 Cr | ₹3,273 Cr |
| Minority Interest | ₹8.02 Cr | ₹7.73 Cr | ₹9.74 Cr | ₹17 Cr | ₹24 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,254 Cr | ₹774 Cr | ₹805 Cr | ₹1,104 Cr | ₹1,528 Cr |
| Non Convertible Debentures | - | ₹100 Cr | ₹100 Cr | ₹250 Cr | ₹250 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,573 Cr | ₹1,056 Cr | ₹1,004 Cr | ₹1,255 Cr | ₹1,411 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-320 Cr | ₹-383 Cr | ₹-299 Cr | ₹-400 Cr | ₹-133 Cr |
| Unsecured Loans | ₹250 Cr | ₹150 Cr | ₹151 Cr | ₹336 Cr | ₹191 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹30 Cr | ₹180 Cr | ₹180 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹250 Cr | ₹150 Cr | ₹121 Cr | ₹156 Cr | ₹11 Cr |
| Deferred Tax Assets / Liabilities | ₹632 Cr | ₹500 Cr | ₹451 Cr | ₹387 Cr | ₹317 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹63 Cr | ₹46 Cr | ₹68 Cr | ₹75 Cr |
| Deferred Tax Liability | ₹653 Cr | ₹563 Cr | ₹497 Cr | ₹455 Cr | ₹392 Cr |
| Other Long Term Liabilities | ₹177 Cr | ₹155 Cr | ₹123 Cr | ₹149 Cr | ₹122 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹122 Cr | ₹93 Cr | ₹79 Cr | ₹48 Cr | ₹42 Cr |
| Total Non-Current Liabilities | ₹2,435 Cr | ₹1,671 Cr | ₹1,609 Cr | ₹2,025 Cr | ₹2,200 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,448 Cr | ₹2,740 Cr | ₹2,332 Cr | ₹2,268 Cr | ₹2,158 Cr |
| Sundry Creditors | ₹3,448 Cr | ₹2,740 Cr | ₹2,332 Cr | ₹2,268 Cr | ₹2,158 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,731 Cr | ₹1,633 Cr | ₹1,536 Cr | ₹1,470 Cr | ₹1,120 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹76 Cr | ₹37 Cr | ₹41 Cr | ₹24 Cr | ₹15 Cr |
| Interest Accrued But Not Due | ₹32 Cr | ₹19 Cr | ₹19 Cr | ₹33 Cr | ₹14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹150 Cr | ₹100 Cr | - | ₹150 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,472 Cr | ₹1,476 Cr | ₹1,476 Cr | ₹1,264 Cr | ₹1,091 Cr |
| Short Term Borrowings | ₹1,037 Cr | ₹621 Cr | ₹338 Cr | ₹247 Cr | ₹240 Cr |
| Secured ST Loans repayable on Demands | ₹543 Cr | ₹130 Cr | ₹188 Cr | ₹147 Cr | ₹140 Cr |
| Working Capital Loans- Sec | ₹543 Cr | ₹130 Cr | ₹165 Cr | ₹135 Cr | ₹134 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-49 Cr | ₹361 Cr | ₹-15 Cr | ₹-35 Cr | ₹-34 Cr |
| Short Term Provisions | ₹208 Cr | ₹173 Cr | ₹127 Cr | ₹160 Cr | ₹153 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹81 Cr | ₹69 Cr | ₹46 Cr | ₹40 Cr | ₹50 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹127 Cr | ₹104 Cr | ₹81 Cr | ₹120 Cr | ₹102 Cr |
| Total Current Liabilities | ₹6,424 Cr | ₹5,167 Cr | ₹4,333 Cr | ₹4,146 Cr | ₹3,670 Cr |
| Total Liabilities | ₹13,913 Cr | ₹11,214 Cr | ₹9,995 Cr | ₹9,628 Cr | ₹9,166 Cr |
| ASSETS | |||||
| Gross Block | ₹11,811 Cr | ₹9,685 Cr | ₹8,635 Cr | ₹7,969 Cr | ₹6,766 Cr |
| Less: Accumulated Depreciation | ₹3,373 Cr | ₹2,700 Cr | ₹2,364 Cr | ₹1,872 Cr | ₹1,436 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8,439 Cr | ₹6,984 Cr | ₹6,271 Cr | ₹6,096 Cr | ₹5,329 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹598 Cr | ₹507 Cr | ₹659 Cr | ₹569 Cr | ₹829 Cr |
| Non Current Investments | ₹222 Cr | ₹190 Cr | ₹182 Cr | ₹170 Cr | ₹179 Cr |
| Long Term Investment | ₹222 Cr | ₹190 Cr | ₹182 Cr | ₹170 Cr | ₹179 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹222 Cr | ₹190 Cr | ₹182 Cr | ₹170 Cr | ₹179 Cr |
| Long Term Loans & Advances | ₹223 Cr | ₹69 Cr | ₹119 Cr | ₹76 Cr | ₹133 Cr |
| Other Non Current Assets | ₹19 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹0.99 Cr |
| Total Non-Current Assets | ₹9,541 Cr | ₹7,780 Cr | ₹7,256 Cr | ₹6,938 Cr | ₹6,518 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,783 Cr | ₹1,412 Cr | ₹1,150 Cr | ₹1,138 Cr | ₹1,310 Cr |
| Raw Materials | ₹779 Cr | ₹506 Cr | ₹390 Cr | ₹416 Cr | ₹582 Cr |
| Work-in Progress | ₹156 Cr | ₹124 Cr | ₹87 Cr | ₹79 Cr | ₹79 Cr |
| Finished Goods | ₹755 Cr | ₹732 Cr | ₹649 Cr | ₹608 Cr | ₹604 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹88 Cr | ₹46 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr |
| Other Inventory | ₹5.76 Cr | ₹3.40 Cr | ₹2.44 Cr | ₹16 Cr | ₹25 Cr |
| Sundry Debtors | ₹1,839 Cr | ₹1,653 Cr | ₹1,283 Cr | ₹1,307 Cr | ₹1,154 Cr |
| Debtors more than Six months | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
| Debtors Others | ₹1,836 Cr | ₹1,651 Cr | ₹1,281 Cr | ₹1,306 Cr | ₹1,154 Cr |
| Cash and Bank | ₹43 Cr | ₹53 Cr | ₹59 Cr | ₹72 Cr | ₹36 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹27 Cr | ₹33 Cr | ₹36 Cr | ₹53 Cr | ₹28 Cr |
| Other cash and bank balances | ₹16 Cr | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹8.47 Cr |
| Other Current Assets | ₹299 Cr | ₹172 Cr | ₹121 Cr | ₹84 Cr | ₹81 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.47 Cr | ₹0.54 Cr | ₹0.29 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Prepaid Expenses | ₹76 Cr | ₹63 Cr | ₹59 Cr | ₹45 Cr | ₹26 Cr |
| Other current_assets | ₹222 Cr | ₹108 Cr | ₹62 Cr | ₹39 Cr | ₹55 Cr |
| Short Term Loans and Advances | ₹359 Cr | ₹99 Cr | ₹77 Cr | ₹88 Cr | ₹66 Cr |
| Advances recoverable in cash or in kind | ₹125 Cr | ₹45 Cr | ₹40 Cr | ₹48 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹10 Cr | ₹1.92 Cr | ₹0.15 Cr | ₹1.10 Cr | ₹6.61 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹223 Cr | ₹53 Cr | ₹37 Cr | ₹40 Cr | ₹48 Cr |
| Total Current Assets | ₹4,323 Cr | ₹3,389 Cr | ₹2,691 Cr | ₹2,689 Cr | ₹2,647 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,101 Cr | ₹-1,777 Cr | ₹-1,643 Cr | ₹-1,457 Cr | ₹-1,023 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,913 Cr | ₹11,214 Cr | ₹9,995 Cr | ₹9,628 Cr | ₹9,166 Cr |
| Contingent Liabilities | ₹275 Cr | ₹263 Cr | ₹458 Cr | ₹452 Cr | ₹579 Cr |
| Total Debt | ₹3,011 Cr | ₹1,928 Cr | ₹1,629 Cr | ₹2,093 Cr | ₹2,097 Cr |
| Book Value | - | 1,079.98 | 999.41 | 850.34 | 809.10 |
| Adjusted Book Value | 1,246.36 | 1,079.98 | 999.41 | 850.34 | 809.10 |
Compare Balance Sheet of peers of CEAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEAT | ₹13,543.8 Cr | -5.8% | -4.4% | -13.6% | Stock Analytics | |
| MRF | ₹55,930.4 Cr | 1% | 0.4% | -12.8% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹38,887.7 Cr | -2.7% | -9.4% | -24% | Stock Analytics | |
| APOLLO TYRES | ₹26,925.1 Cr | -1.5% | 0.3% | -6.2% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,153.9 Cr | -4.1% | -4.9% | 6.7% | Stock Analytics | |
| TVS SRICHAKRA | ₹2,997.5 Cr | -5% | -7.6% | 24% | Stock Analytics | |
CEAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CEAT | -5.8% |
-4.4% |
-13.6% |
| SENSEX | -1% |
-0.9% |
-7.5% |
You may also like the below Video Courses