| CEAT   | 
CEAT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹11,943 Cr | ₹11,315 Cr | ₹9,363 Cr | ₹7,610 Cr | ₹6,779 Cr | 
| Sales | ₹11,765 Cr | ₹11,140 Cr | ₹9,131 Cr | ₹7,527 Cr | ₹6,668 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹178 Cr | ₹175 Cr | ₹232 Cr | ₹83 Cr | ₹111 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹11,943 Cr | ₹11,315 Cr | ₹9,363 Cr | ₹7,610 Cr | ₹6,779 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-35 Cr | ₹4.36 Cr | ₹-188 Cr | ₹64 Cr | ₹6.29 Cr | 
| Raw Material Consumed | ₹6,960 Cr | ₹7,381 Cr | ₹6,216 Cr | ₹4,202 Cr | ₹3,909 Cr | 
| Opening Raw Materials | ₹416 Cr | ₹582 Cr | ₹587 Cr | ₹323 Cr | ₹380 Cr | 
| Purchases Raw Materials | ₹6,897 Cr | ₹7,186 Cr | ₹6,181 Cr | ₹4,438 Cr | ₹3,815 Cr | 
| Closing Raw Materials | ₹390 Cr | ₹416 Cr | ₹582 Cr | ₹587 Cr | ₹323 Cr | 
| Other Direct Purchases / Brought in cost | ₹36 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr | ₹36 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹376 Cr | ₹375 Cr | ₹328 Cr | ₹255 Cr | ₹217 Cr | 
| Electricity & Power | ₹376 Cr | ₹375 Cr | ₹328 Cr | ₹255 Cr | ₹217 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹846 Cr | ₹735 Cr | ₹694 Cr | ₹675 Cr | ₹542 Cr | 
| Salaries, Wages & Bonus | ₹711 Cr | ₹613 Cr | ₹564 Cr | ₹563 Cr | ₹453 Cr | 
| Contributions to EPF & Pension Funds | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | 
| Workmen and Staff Welfare Expenses | ₹86 Cr | ₹82 Cr | ₹91 Cr | ₹78 Cr | ₹58 Cr | 
| Other Employees Cost | ₹14 Cr | ₹9.56 Cr | ₹9.44 Cr | ₹8.83 Cr | ₹7.30 Cr | 
| Other Manufacturing Expenses | ₹562 Cr | ₹532 Cr | ₹498 Cr | ₹454 Cr | ₹437 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹352 Cr | ₹341 Cr | ₹319 Cr | ₹307 Cr | ₹303 Cr | 
| Repairs and Maintenance | ₹111 Cr | ₹96 Cr | ₹83 Cr | ₹69 Cr | ₹73 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹99 Cr | ₹94 Cr | ₹95 Cr | ₹78 Cr | ₹62 Cr | 
| General and Administration Expenses | ₹236 Cr | ₹118 Cr | ₹77 Cr | ₹129 Cr | ₹163 Cr | 
| Rent , Rates & Taxes | ₹76 Cr | ₹3.43 Cr | ₹1.41 Cr | ₹13 Cr | ₹5.39 Cr | 
| Insurance | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | 
| Printing and stationery | - | - | - | ₹2.16 Cr | ₹2.54 Cr | 
| Professional and legal fees | ₹130 Cr | ₹95 Cr | ₹60 Cr | ₹45 Cr | ₹62 Cr | 
| Traveling and conveyance | - | - | - | ₹15 Cr | ₹41 Cr | 
| Other Administration | ₹11 Cr | ₹3.57 Cr | ₹2.51 Cr | ₹40 Cr | ₹40 Cr | 
| Selling and Distribution Expenses | ₹897 Cr | ₹820 Cr | ₹700 Cr | ₹659 Cr | ₹599 Cr | 
| Advertisement & Sales Promotion | ₹251 Cr | ₹212 Cr | ₹164 Cr | ₹171 Cr | ₹175 Cr | 
| Sales Commissions & Incentives | - | - | - | ₹1.98 Cr | ₹2.65 Cr | 
| Freight and Forwarding | ₹468 Cr | ₹457 Cr | ₹422 Cr | ₹405 Cr | ₹349 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹179 Cr | ₹151 Cr | ₹114 Cr | ₹81 Cr | ₹72 Cr | 
| Miscellaneous Expenses | ₹451 Cr | ₹377 Cr | ₹333 Cr | ₹208 Cr | ₹182 Cr | 
| Bad debts /advances written off | ₹0.61 Cr | ₹2.58 Cr | ₹3.45 Cr | ₹24 Cr | ₹2.72 Cr | 
| Provision for doubtful debts | ₹1.04 Cr | ₹2.59 Cr | - | ₹1.03 Cr | ₹1.74 Cr | 
| Losson disposal of fixed assets(net) | ₹0.29 Cr | - | ₹11 Cr | ₹6.50 Cr | - | 
| Losson foreign exchange fluctuations | - | - | - | ₹1.43 Cr | ₹2.56 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹449 Cr | ₹372 Cr | ₹319 Cr | ₹175 Cr | ₹175 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹10,292 Cr | ₹10,343 Cr | ₹8,657 Cr | ₹6,648 Cr | ₹6,054 Cr | 
| Operating Profit (Excl OI) | ₹1,652 Cr | ₹972 Cr | ₹706 Cr | ₹962 Cr | ₹725 Cr | 
| Other Income | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹38 Cr | ₹23 Cr | 
| Interest Received | ₹4.69 Cr | ₹8.61 Cr | ₹2.98 Cr | ₹4.94 Cr | ₹6.46 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | ₹0.48 Cr | - | - | ₹4.28 Cr | 
| Profits on sale of Investments | ₹0.29 Cr | - | - | - | ₹0.04 Cr | 
| Provision Written Back | - | - | ₹3.38 Cr | - | ₹2.19 Cr | 
| Foreign Exchange Gains | - | - | ₹0.89 Cr | - | - | 
| Others | ₹15 Cr | ₹9.76 Cr | ₹7.90 Cr | ₹33 Cr | ₹9.73 Cr | 
| Operating Profit | ₹1,672 Cr | ₹991 Cr | ₹721 Cr | ₹1,000 Cr | ₹747 Cr | 
| Interest | ₹269 Cr | ₹242 Cr | ₹207 Cr | ₹179 Cr | ₹154 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹238 Cr | ₹208 Cr | ₹175 Cr | ₹150 Cr | ₹131 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹3.84 Cr | ₹7.49 Cr | ₹7.83 Cr | ₹12 Cr | ₹7.54 Cr | 
| Other Interest | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr | 
| PBDT | ₹1,403 Cr | ₹749 Cr | ₹514 Cr | ₹821 Cr | ₹593 Cr | 
| Depreciation | ₹509 Cr | ₹469 Cr | ₹435 Cr | ₹340 Cr | ₹277 Cr | 
| Profit Before Taxation & Exceptional Items | ₹894 Cr | ₹279 Cr | ₹79 Cr | ₹482 Cr | ₹317 Cr | 
| Exceptional Income / Expenses | ₹-58 Cr | ₹-33 Cr | ₹-13 Cr | ₹-34 Cr | ₹-30 Cr | 
| Profit Before Tax | ₹857 Cr | ₹254 Cr | ₹95 Cr | ₹484 Cr | ₹304 Cr | 
| Provision for Tax | ₹221 Cr | ₹72 Cr | ₹24 Cr | ₹52 Cr | ₹74 Cr | 
| Current Income Tax | ₹158 Cr | ₹1.86 Cr | ₹-12 Cr | ₹42 Cr | ₹79 Cr | 
| Deferred Tax | ₹64 Cr | ₹70 Cr | ₹36 Cr | ₹9.75 Cr | ₹-5.09 Cr | 
| Other taxes | - | - | - | - | - | 
| Profit After Tax | ₹635 Cr | ₹182 Cr | ₹71 Cr | ₹432 Cr | ₹230 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹7.37 Cr | ₹3.78 Cr | ₹0.62 Cr | ₹-0.26 Cr | ₹1.19 Cr | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹643 Cr | ₹186 Cr | ₹71 Cr | ₹432 Cr | ₹231 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹2,638 Cr | ₹2,470 Cr | ₹2,468 Cr | ₹2,033 Cr | ₹1,921 Cr | 
| Appropriations | ₹3,280 Cr | ₹2,656 Cr | ₹2,539 Cr | ₹2,465 Cr | ₹2,153 Cr | 
| General Reserves | - | ₹0.12 Cr | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | ₹9.96 Cr | 
| Other Appropriation | ₹48 Cr | ₹18 Cr | ₹69 Cr | ₹-2.84 Cr | ₹61 Cr | 
| Equity Dividend % | ₹300.00 | ₹120.00 | ₹30.00 | ₹180.00 | ₹120.00 | 
| Earnings Per Share | ₹158.88 | ₹46.02 | ₹17.60 | ₹106.81 | ₹57.17 | 
| Adjusted EPS | ₹158.88 | ₹46.02 | ₹17.60 | ₹106.81 | ₹57.17 | 
Compare Income Statement of peers of CEAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEAT | ₹16,615.7 Cr | -1% | 22.3% | 46% | Stock Analytics | |
| MRF | ₹67,063.0 Cr | -1.3% | 8.2% | 30.3% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹44,958.8 Cr | -0.1% | 1.6% | -19.7% | Stock Analytics | |
| APOLLO TYRES | ₹31,891.6 Cr | 0.4% | 7.8% | 5.1% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,950.0 Cr | 5.9% | 22.8% | 13.2% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,167.3 Cr | 1.6% | 29.3% | 13.4% | Stock Analytics | |
CEAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| CEAT | -1% | 22.3% | 46% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    