CARRARO INDIA
|
CARRARO INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹1,813 Cr | ₹1,792 Cr | ₹1,713 Cr | ₹1,498 Cr |
| Sales | ₹1,790 Cr | ₹1,764 Cr | ₹1,686 Cr | ₹1,474 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹15 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹7.70 Cr | ₹9.26 Cr | ₹9.40 Cr | ₹7.24 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹1,808 Cr | ₹1,789 Cr | ₹1,713 Cr | ₹1,498 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹6.43 Cr | ₹-24 Cr | ₹-15 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹1,307 Cr | ₹1,337 Cr | ₹1,291 Cr | ₹1,141 Cr |
| Opening Raw Materials | ₹191 Cr | ₹184 Cr | ₹180 Cr | ₹150 Cr |
| Purchases Raw Materials | ₹1,326 Cr | ₹1,345 Cr | ₹1,294 Cr | ₹1,171 Cr |
| Closing Raw Materials | ₹210 Cr | ₹191 Cr | ₹184 Cr | ₹180 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
| Electricity & Power | ₹26 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹154 Cr | ₹143 Cr | ₹130 Cr | ₹117 Cr |
| Salaries, Wages & Bonus | ₹130 Cr | ₹121 Cr | ₹108 Cr | ₹96 Cr |
| Contributions to EPF & Pension Funds | ₹5.13 Cr | ₹4.95 Cr | ₹4.98 Cr | ₹4.77 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Other Employees Cost | ₹3.72 Cr | ₹3.62 Cr | ₹3.55 Cr | ₹3.09 Cr |
| Other Manufacturing Expenses | ₹82 Cr | ₹108 Cr | ₹134 Cr | ₹140 Cr |
| Sub-contracted / Out sourced services | ₹26 Cr | ₹28 Cr | ₹30 Cr | ₹23 Cr |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹41 Cr | ₹61 Cr | ₹86 Cr | ₹100 Cr |
| General and Administration Expenses | ₹40 Cr | ₹41 Cr | ₹14 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹2.72 Cr | ₹1.20 Cr | ₹1.34 Cr | ₹1.16 Cr |
| Insurance | ₹2.45 Cr | ₹2.02 Cr | ₹1.58 Cr | ₹1.12 Cr |
| Printing and stationery | ₹0.65 Cr | ₹0.63 Cr | ₹0.60 Cr | ₹0.62 Cr |
| Professional and legal fees | ₹3.76 Cr | ₹10 Cr | ₹5.64 Cr | ₹4.44 Cr |
| Traveling and conveyance | ₹0.91 Cr | ₹1.43 Cr | ₹1.49 Cr | ₹0.72 Cr |
| Other Administration | ₹30 Cr | ₹26 Cr | ₹2.96 Cr | ₹2.91 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹16 Cr | ₹22 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | - | - | - | - |
| Sales Commissions & Incentives | ₹0.06 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Freight and Forwarding | ₹8.22 Cr | ₹9.07 Cr | ₹10 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹6.34 Cr | ₹6.94 Cr | ₹11 Cr | ₹7.27 Cr |
| Miscellaneous Expenses | ₹5.86 Cr | ₹6.80 Cr | ₹5.72 Cr | ₹3.68 Cr |
| Bad debts /advances written off | - | - | - | ₹0.18 Cr |
| Provision for doubtful debts | ₹0.53 Cr | ₹0.04 Cr | - | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2.73 Cr | ₹2.74 Cr | ₹2.12 Cr | ₹0.73 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.60 Cr | ₹4.02 Cr | ₹3.60 Cr | ₹2.68 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,637 Cr | ₹1,657 Cr | ₹1,608 Cr | ₹1,437 Cr |
| Operating Profit (Excl OI) | ₹171 Cr | ₹132 Cr | ₹105 Cr | ₹60 Cr |
| Other Income | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr |
| Interest Received | ₹0.32 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.87 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.26 Cr | ₹0.31 Cr | ₹0.02 Cr | ₹0.54 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | ₹0.88 Cr | ₹0.27 Cr | ₹0.45 Cr |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹15 Cr | ₹16 Cr | ₹20 Cr | ₹21 Cr |
| Operating Profit | ₹186 Cr | ₹150 Cr | ₹125 Cr | ₹83 Cr |
| Interest | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.63 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.57 Cr |
| Other Interest | ₹2.54 Cr | ₹2.56 Cr | ₹2.22 Cr | ₹1.51 Cr |
| PBDT | ₹164 Cr | ₹128 Cr | ₹105 Cr | ₹67 Cr |
| Depreciation | ₹45 Cr | ₹43 Cr | ₹39 Cr | ₹36 Cr |
| Profit Before Taxation & Exceptional Items | ₹119 Cr | ₹84 Cr | ₹66 Cr | ₹31 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹119 Cr | ₹84 Cr | ₹66 Cr | ₹31 Cr |
| Provision for Tax | ₹31 Cr | ₹22 Cr | ₹17 Cr | ₹8.31 Cr |
| Current Income Tax | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹9.20 Cr |
| Deferred Tax | ₹0.80 Cr | ₹-2.55 Cr | ₹-1.81 Cr | ₹-0.89 Cr |
| Other taxes | ₹0.07 Cr | ₹-0.47 Cr | - | - |
| Profit After Tax | ₹88 Cr | ₹63 Cr | ₹48 Cr | ₹22 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹88 Cr | ₹63 Cr | ₹48 Cr | ₹22 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹239 Cr | ₹207 Cr | ₹162 Cr | ₹142 Cr |
| Appropriations | ₹327 Cr | ₹269 Cr | ₹210 Cr | ₹165 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-0.03 Cr | ₹30 Cr | ₹3.56 Cr | ₹2.76 Cr |
| Equity Dividend % | ₹45.50 | ₹38.70 | ₹8.79 | - |
| Earnings Per Share | ₹15.50 | ₹11.00 | ₹8.52 | ₹3.94 |
| Adjusted EPS | ₹15.50 | ₹11.00 | ₹8.52 | ₹3.94 |
Compare Income Statement of peers of CARRARO INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CARRARO INDIA | ₹3,244.2 Cr | 0.4% | 6.5% | 23.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,773.0 Cr | 0.4% | -2.5% | 37.7% | Stock Analytics | |
| BOSCH | ₹121,237.0 Cr | -1.7% | 5.3% | 15.7% | Stock Analytics | |
| UNO MINDA | ₹66,428.9 Cr | -1.3% | 5.6% | 4.5% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹56,786.2 Cr | -0.9% | -10.1% | 1.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,839.8 Cr | 2.8% | 5.5% | 2.4% | Stock Analytics | |
CARRARO INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CARRARO INDIA | 0.4% |
6.5% |
23.4% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses