CARE RATINGS
|
CARE RATINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹473 Cr | ₹402 Cr | ₹332 Cr | ₹279 Cr | ₹248 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹473 Cr | ₹402 Cr | ₹332 Cr | ₹279 Cr | ₹247 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹0.67 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹473 Cr | ₹402 Cr | ₹332 Cr | ₹279 Cr | ₹248 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.24 Cr | ₹1.27 Cr | ₹1.17 Cr | ₹1.15 Cr | ₹0.81 Cr |
| Electricity & Power | ₹1.24 Cr | ₹1.27 Cr | ₹1.17 Cr | ₹1.15 Cr | ₹0.81 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹215 Cr | ₹189 Cr | ₹165 Cr | ₹134 Cr | ₹126 Cr |
| Salaries, Wages & Bonus | ₹197 Cr | ₹173 Cr | ₹150 Cr | ₹123 Cr | ₹111 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.02 Cr | ₹8.08 Cr | ₹6.82 Cr | ₹6.92 Cr |
| Workmen and Staff Welfare Expenses | ₹5.22 Cr | ₹5.07 Cr | ₹3.95 Cr | ₹3.61 Cr | ₹2.22 Cr |
| Other Employees Cost | ₹1.78 Cr | ₹1.88 Cr | ₹2.72 Cr | ₹0.48 Cr | ₹6.53 Cr |
| Operating Expenses | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | ₹1.42 Cr | ₹0.74 Cr | ₹6.23 Cr | - | - |
| Processing Charges | ₹1.59 Cr | ₹1.09 Cr | ₹0.89 Cr | ₹1.30 Cr | ₹1.02 Cr |
| Repairs and Maintenance | ₹1.93 Cr | ₹2.41 Cr | ₹1.41 Cr | ₹1.66 Cr | ₹1.75 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹9.82 Cr | ₹8.94 Cr | ₹7.96 Cr | ₹8.46 Cr | ₹7.76 Cr |
| General and Administration Expenses | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹1.89 Cr | ₹1.98 Cr | ₹2.88 Cr | ₹1.45 Cr | ₹1.72 Cr |
| Insurance | ₹0.53 Cr | ₹0.55 Cr | ₹0.98 Cr | ₹0.82 Cr | ₹0.67 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.05 Cr | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹9.85 Cr | ₹8.65 Cr |
| Traveling and conveyance | ₹7.22 Cr | ₹5.71 Cr | ₹4.76 Cr | ₹3.11 Cr | ₹1.08 Cr |
| Other Administration | ₹7.81 Cr | ₹6.66 Cr | ₹5.37 Cr | ₹4.92 Cr | ₹4.71 Cr |
| Selling and Distribution Expenses | ₹5.60 Cr | ₹3.68 Cr | ₹3.08 Cr | ₹2.09 Cr | ₹2.78 Cr |
| Advertisement & Sales Promotion | ₹4.44 Cr | ₹2.88 Cr | ₹2.95 Cr | ₹1.02 Cr | ₹1.31 Cr |
| Sales Commissions & Incentives | ₹1.15 Cr | ₹0.80 Cr | ₹0.14 Cr | ₹1.07 Cr | ₹1.47 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.83 Cr | ₹11 Cr | ₹8.78 Cr | ₹11 Cr | ₹11 Cr |
| Bad debts /advances written off | ₹0.58 Cr | ₹0.77 Cr | ₹1.09 Cr | ₹0.12 Cr | ₹0.38 Cr |
| Provision for doubtful debts | ₹0.25 Cr | ₹2.68 Cr | ₹1.45 Cr | ₹0.40 Cr | ₹6.41 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.00 Cr | ₹7.17 Cr | ₹6.23 Cr | ₹10 Cr | ₹3.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹276 Cr | ₹247 Cr | ₹220 Cr | ₹180 Cr | ₹168 Cr |
| Operating Profit (Excl OI) | ₹197 Cr | ₹155 Cr | ₹112 Cr | ₹99 Cr | ₹80 Cr |
| Other Income | ₹55 Cr | ₹51 Cr | ₹47 Cr | ₹38 Cr | ₹27 Cr |
| Interest Received | ₹49 Cr | ₹46 Cr | ₹43 Cr | ₹35 Cr | ₹25 Cr |
| Dividend Received | ₹0.20 Cr | ₹0.18 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.71 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.61 Cr | ₹0.59 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.17 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹1.12 Cr | - |
| Others | ₹4.82 Cr | ₹4.83 Cr | ₹3.64 Cr | ₹0.84 Cr | ₹1.12 Cr |
| Operating Profit | ₹252 Cr | ₹206 Cr | ₹159 Cr | ₹137 Cr | ₹107 Cr |
| Interest | ₹2.49 Cr | ₹2.11 Cr | ₹1.71 Cr | ₹1.00 Cr | ₹0.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹2.49 Cr | ₹2.11 Cr | ₹1.71 Cr | ₹1.00 Cr | ₹0.46 Cr |
| PBDT | ₹250 Cr | ₹204 Cr | ₹157 Cr | ₹136 Cr | ₹106 Cr |
| Depreciation | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹7.71 Cr |
| Profit Before Taxation & Exceptional Items | ₹235 Cr | ₹192 Cr | ₹147 Cr | ₹126 Cr | ₹99 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹235 Cr | ₹192 Cr | ₹147 Cr | ₹126 Cr | ₹99 Cr |
| Provision for Tax | ₹62 Cr | ₹52 Cr | ₹44 Cr | ₹40 Cr | ₹22 Cr |
| Current Income Tax | ₹62 Cr | ₹51 Cr | ₹43 Cr | ₹38 Cr | ₹29 Cr |
| Deferred Tax | ₹-0.56 Cr | ₹0.62 Cr | ₹0.94 Cr | ₹1.49 Cr | ₹-7.52 Cr |
| Other taxes | ₹0.04 Cr | ₹0.18 Cr | - | ₹0.49 Cr | - |
| Profit After Tax | ₹174 Cr | ₹140 Cr | ₹103 Cr | ₹85 Cr | ₹77 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.52 Cr | ₹-2.76 Cr | ₹-2.04 Cr | ₹-1.93 Cr | ₹-1.72 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹171 Cr | ₹137 Cr | ₹101 Cr | ₹84 Cr | ₹75 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹445 Cr | ₹362 Cr | ₹328 Cr | ₹304 Cr | ₹266 Cr |
| Appropriations | ₹617 Cr | ₹499 Cr | ₹428 Cr | ₹388 Cr | ₹341 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹32 Cr | ₹33 Cr | ₹45 Cr | ₹30 Cr | ₹16 Cr |
| Equity Dividend % | ₹220.00 | ₹180.00 | ₹180.00 | ₹250.00 | ₹170.00 |
| Earnings Per Share | ₹56.97 | ₹45.85 | ₹33.67 | ₹28.12 | ₹25.33 |
| Adjusted EPS | ₹56.97 | ₹45.85 | ₹33.67 | ₹28.12 | ₹25.33 |
Compare Income Statement of peers of CARE RATINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CARE RATINGS | ₹5,060.1 Cr | 2% | -0.1% | -10.3% | Stock Analytics | |
| CRISIL | ₹29,865.9 Cr | -1% | 1.4% | -25.4% | Stock Analytics | |
| ICRA | ₹5,129.1 Cr | 1.7% | -2.3% | -22.3% | Stock Analytics | |
CARE RATINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CARE RATINGS | 2% |
-0.1% |
-10.3% |
| SENSEX | -0.2% |
2.1% |
-5.6% |
You may also like the below Video Courses