CARE RATINGS
|
CARE RATINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹332 Cr | ₹279 Cr | ₹248 Cr | ₹248 Cr | ₹244 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹332 Cr | ₹279 Cr | ₹247 Cr | ₹239 Cr | ₹244 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.67 Cr | ₹9.32 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹332 Cr | ₹279 Cr | ₹248 Cr | ₹248 Cr | ₹244 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.17 Cr | ₹1.15 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹1.33 Cr |
| Electricity & Power | ₹1.17 Cr | ₹1.15 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹1.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹165 Cr | ₹134 Cr | ₹126 Cr | ₹120 Cr | ₹109 Cr |
| Salaries, Wages & Bonus | ₹150 Cr | ₹123 Cr | ₹111 Cr | ₹107 Cr | ₹95 Cr |
| Contributions to EPF & Pension Funds | ₹8.08 Cr | ₹6.82 Cr | ₹6.92 Cr | ₹6.81 Cr | ₹6.54 Cr |
| Workmen and Staff Welfare Expenses | ₹3.95 Cr | ₹3.61 Cr | ₹2.22 Cr | ₹2.22 Cr | ₹2.86 Cr |
| Other Employees Cost | ₹2.72 Cr | ₹0.48 Cr | ₹6.53 Cr | ₹3.60 Cr | ₹5.35 Cr |
| Operating Expenses | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹5.90 Cr | ₹3.16 Cr |
| Sub-contracted / Out sourced services | ₹6.23 Cr | - | - | - | - |
| Processing Charges | ₹0.89 Cr | ₹1.30 Cr | ₹1.02 Cr | - | - |
| Repairs and Maintenance | ₹1.41 Cr | ₹1.66 Cr | ₹1.75 Cr | ₹1.54 Cr | ₹3.16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.96 Cr | ₹8.46 Cr | ₹7.76 Cr | ₹4.37 Cr | - |
| General and Administration Expenses | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹2.88 Cr | ₹1.45 Cr | ₹1.72 Cr | ₹1.88 Cr | ₹2.74 Cr |
| Insurance | ₹0.98 Cr | ₹0.82 Cr | ₹0.67 Cr | ₹0.76 Cr | ₹0.37 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹11 Cr | ₹9.85 Cr | ₹8.65 Cr | ₹8.67 Cr | ₹16 Cr |
| Traveling and conveyance | ₹4.76 Cr | ₹3.11 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹4.41 Cr |
| Other Administration | ₹5.37 Cr | ₹4.92 Cr | ₹4.71 Cr | ₹5.00 Cr | ₹5.67 Cr |
| Selling and Distribution Expenses | ₹3.08 Cr | ₹2.09 Cr | ₹2.78 Cr | ₹0.80 Cr | ₹2.07 Cr |
| Advertisement & Sales Promotion | ₹2.95 Cr | ₹1.02 Cr | ₹1.31 Cr | ₹0.22 Cr | ₹0.51 Cr |
| Sales Commissions & Incentives | ₹0.14 Cr | ₹1.07 Cr | ₹1.47 Cr | ₹0.59 Cr | ₹1.55 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.78 Cr | ₹11 Cr | ₹11 Cr | ₹8.02 Cr | ₹18 Cr |
| Bad debts /advances written off | ₹1.09 Cr | ₹0.12 Cr | ₹0.38 Cr | ₹4.60 Cr | ₹2.62 Cr |
| Provision for doubtful debts | ₹1.45 Cr | ₹0.40 Cr | ₹6.41 Cr | ₹0.10 Cr | ₹7.69 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.23 Cr | ₹10 Cr | ₹3.88 Cr | ₹3.32 Cr | ₹7.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹220 Cr | ₹180 Cr | ₹168 Cr | ₹153 Cr | ₹162 Cr |
| Operating Profit (Excl OI) | ₹112 Cr | ₹99 Cr | ₹80 Cr | ₹96 Cr | ₹81 Cr |
| Other Income | ₹47 Cr | ₹38 Cr | ₹27 Cr | ₹31 Cr | ₹31 Cr |
| Interest Received | ₹43 Cr | ₹35 Cr | ₹25 Cr | ₹16 Cr | ₹6.23 Cr |
| Dividend Received | ₹0.35 Cr | ₹0.32 Cr | ₹0.71 Cr | ₹1.01 Cr | ₹6.55 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | ₹0.61 Cr | ₹0.59 Cr | ₹13 Cr | ₹18 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.16 Cr | ₹1.12 Cr | - | - | - |
| Others | ₹3.64 Cr | ₹0.84 Cr | ₹1.12 Cr | ₹1.45 Cr | ₹1.06 Cr |
| Operating Profit | ₹159 Cr | ₹137 Cr | ₹107 Cr | ₹127 Cr | ₹113 Cr |
| Interest | ₹1.71 Cr | ₹1.00 Cr | ₹0.46 Cr | ₹0.62 Cr | ₹0.93 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.71 Cr | ₹1.00 Cr | ₹0.46 Cr | ₹0.62 Cr | ₹0.93 Cr |
| PBDT | ₹157 Cr | ₹136 Cr | ₹106 Cr | ₹126 Cr | ₹112 Cr |
| Depreciation | ₹10 Cr | ₹11 Cr | ₹7.71 Cr | ₹7.80 Cr | ₹7.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹147 Cr | ₹126 Cr | ₹99 Cr | ₹119 Cr | ₹104 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹147 Cr | ₹126 Cr | ₹99 Cr | ₹119 Cr | ₹104 Cr |
| Provision for Tax | ₹44 Cr | ₹40 Cr | ₹22 Cr | ₹28 Cr | ₹21 Cr |
| Current Income Tax | ₹43 Cr | ₹38 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr |
| Deferred Tax | ₹0.94 Cr | ₹1.49 Cr | ₹-7.52 Cr | ₹3.41 Cr | ₹-1.33 Cr |
| Other taxes | - | ₹0.49 Cr | - | - | ₹-0.20 Cr |
| Profit After Tax | ₹103 Cr | ₹85 Cr | ₹77 Cr | ₹91 Cr | ₹83 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.04 Cr | ₹-1.93 Cr | ₹-1.72 Cr | ₹-1.45 Cr | ₹-1.11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹101 Cr | ₹84 Cr | ₹75 Cr | ₹90 Cr | ₹82 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹328 Cr | ₹304 Cr | ₹266 Cr | ₹216 Cr | ₹238 Cr |
| Appropriations | ₹428 Cr | ₹388 Cr | ₹341 Cr | ₹306 Cr | ₹321 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹10 Cr |
| Other Appropriation | ₹45 Cr | ₹30 Cr | ₹16 Cr | ₹6.63 Cr | ₹44 Cr |
| Equity Dividend % | ₹180.00 | ₹250.00 | ₹170.00 | ₹170.00 | ₹195.00 |
| Earnings Per Share | ₹33.67 | ₹28.12 | ₹25.33 | ₹30.38 | ₹27.96 |
| Adjusted EPS | ₹33.67 | ₹28.12 | ₹25.33 | ₹30.38 | ₹27.96 |
Compare Income Statement of peers of CARE RATINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CARE RATINGS | ₹4,736.4 Cr | 2.1% | 1.8% | 32.6% | Stock Analytics | |
| CRISIL | ₹36,327.7 Cr | 5.4% | 2.4% | 1.2% | Stock Analytics | |
| ICRA | ₹6,028.6 Cr | -0.3% | -6.7% | -10.6% | Stock Analytics | |
CARE RATINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CARE RATINGS | 2.1% |
1.8% |
32.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses