Home > Income Statement > CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL
Income Statement

CARBORUNDUM UNIVERSAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CARBORUNDUM UNIVERSAL
Please provide your vote to see the results

CARBORUNDUM UNIVERSAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,970 Cr₹4,765 Cr₹4,710 Cr₹3,355 Cr₹2,653 Cr
     Sales ₹4,761 Cr₹4,555 Cr₹4,523 Cr₹3,196 Cr₹2,539 Cr
     Job Work/ Contract Receipts ₹148 Cr₹136 Cr₹134 Cr₹124 Cr₹87 Cr
     Processing Charges / Service Income ₹7.08 Cr₹5.67 Cr₹5.24 Cr₹3.95 Cr₹2.95 Cr
     Revenue from property development -----
     Other Operational Income ₹54 Cr₹68 Cr₹48 Cr₹31 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹4,894 Cr₹4,702 Cr₹4,654 Cr₹3,325 Cr₹2,632 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-120 Cr₹0.59 Cr₹-62 Cr₹-94 Cr₹67 Cr
Raw Material Consumed ₹1,915 Cr₹1,697 Cr₹1,776 Cr₹1,251 Cr₹831 Cr
     Opening Raw Materials ₹295 Cr₹324 Cr₹275 Cr₹174 Cr₹152 Cr
     Purchases Raw Materials ₹1,768 Cr₹1,491 Cr₹1,659 Cr₹1,255 Cr₹778 Cr
     Closing Raw Materials ₹376 Cr₹295 Cr₹324 Cr₹275 Cr₹174 Cr
     Other Direct Purchases / Brought in cost ₹227 Cr₹177 Cr₹166 Cr₹98 Cr₹74 Cr
     Other raw material cost -----
Power & Fuel Cost ₹467 Cr₹478 Cr₹508 Cr₹403 Cr₹363 Cr
     Electricity & Power ₹467 Cr₹478 Cr₹508 Cr₹403 Cr₹363 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹858 Cr₹772 Cr₹688 Cr₹416 Cr₹345 Cr
     Salaries, Wages & Bonus ₹715 Cr₹636 Cr₹551 Cr₹319 Cr₹282 Cr
     Contributions to EPF & Pension Funds ₹41 Cr₹40 Cr₹42 Cr₹25 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹91 Cr₹92 Cr₹88 Cr₹66 Cr₹42 Cr
     Other Employees Cost ₹11 Cr₹4.52 Cr₹6.65 Cr₹5.54 Cr₹1.78 Cr
Other Manufacturing Expenses ₹572 Cr₹512 Cr₹549 Cr₹440 Cr₹340 Cr
     Sub-contracted / Out sourced services ₹239 Cr₹189 Cr₹236 Cr₹197 Cr₹152 Cr
     Processing Charges -----
     Repairs and Maintenance ₹183 Cr₹166 Cr₹160 Cr₹111 Cr₹94 Cr
     Packing Material Consumed ₹75 Cr₹69 Cr₹67 Cr₹59 Cr₹42 Cr
     Other Mfg Exp ₹75 Cr₹89 Cr₹86 Cr₹74 Cr₹52 Cr
General and Administration Expenses ₹190 Cr₹153 Cr₹208 Cr₹117 Cr₹78 Cr
     Rent , Rates & Taxes ₹35 Cr₹29 Cr₹49 Cr₹24 Cr₹22 Cr
     Insurance ₹15 Cr₹15 Cr₹16 Cr₹7.08 Cr₹6.07 Cr
     Printing and stationery ₹23 Cr₹26 Cr₹24 Cr₹18 Cr₹16 Cr
     Professional and legal fees ₹73 Cr₹42 Cr₹85 Cr₹50 Cr₹22 Cr
     Traveling and conveyance ₹35 Cr₹34 Cr₹27 Cr₹11 Cr₹6.10 Cr
     Other Administration ₹7.40 Cr₹7.11 Cr₹7.42 Cr₹6.34 Cr₹4.51 Cr
Selling and Distribution Expenses ₹246 Cr₹239 Cr₹231 Cr₹147 Cr₹98 Cr
     Advertisement & Sales Promotion ₹22 Cr₹30 Cr₹24 Cr₹7.77 Cr₹3.70 Cr
     Sales Commissions & Incentives ₹26 Cr₹27 Cr₹23 Cr₹11 Cr₹12 Cr
     Freight and Forwarding ₹199 Cr₹182 Cr₹184 Cr₹129 Cr₹82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹71 Cr₹113 Cr₹105 Cr₹109 Cr₹46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹43 Cr₹27 Cr₹8.17 Cr
     Losson disposal of fixed assets(net) ₹4.90 Cr₹2.25 Cr₹3.27 Cr₹3.77 Cr₹0.49 Cr
     Losson foreign exchange fluctuations ----₹4.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹111 Cr₹59 Cr₹78 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,200 Cr₹3,965 Cr₹4,004 Cr₹2,789 Cr₹2,168 Cr
Operating Profit (Excl OI) ₹695 Cr₹737 Cr₹651 Cr₹536 Cr₹464 Cr
Other Income ₹58 Cr₹79 Cr₹78 Cr₹41 Cr₹33 Cr
     Interest Received ₹29 Cr₹18 Cr₹14 Cr₹20 Cr₹17 Cr
     Dividend Received ₹1.32 Cr₹0.86 Cr₹0.86 Cr₹0.74 Cr₹0.70 Cr
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.18 Cr₹0.17 Cr₹0.71 Cr₹3.61 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹17 Cr₹26 Cr₹21 Cr₹9.10 Cr₹8.88 Cr
     Foreign Exchange Gains ₹1.61 Cr₹30 Cr₹32 Cr₹4.07 Cr-
     Others ₹8.83 Cr₹3.97 Cr₹9.21 Cr₹6.14 Cr₹3.06 Cr
Operating Profit ₹753 Cr₹815 Cr₹729 Cr₹576 Cr₹497 Cr
Interest ₹14 Cr₹18 Cr₹24 Cr₹5.64 Cr₹3.58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.71 Cr₹14 Cr₹20 Cr₹3.61 Cr₹2.49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.90 Cr₹0.45 Cr₹0.59 Cr₹0.41 Cr
     Other Interest ₹3.75 Cr₹3.41 Cr₹3.06 Cr₹1.45 Cr₹0.69 Cr
PBDT ₹739 Cr₹797 Cr₹705 Cr₹571 Cr₹493 Cr
Depreciation ₹212 Cr₹191 Cr₹187 Cr₹115 Cr₹99 Cr
Profit Before Taxation & Exceptional Items ₹527 Cr₹606 Cr₹518 Cr₹456 Cr₹394 Cr
Exceptional Income / Expenses ₹-104 Cr-₹25 Cr-₹-14 Cr
Profit Before Tax ₹468 Cr₹650 Cr₹580 Cr₹477 Cr₹395 Cr
Provision for Tax ₹169 Cr₹174 Cr₹138 Cr₹127 Cr₹102 Cr
     Current Income Tax ₹168 Cr₹196 Cr₹173 Cr₹138 Cr₹109 Cr
     Deferred Tax ₹0.78 Cr₹-22 Cr₹-35 Cr₹-11 Cr₹-7.43 Cr
     Other taxes -----
Profit After Tax ₹299 Cr₹476 Cr₹442 Cr₹350 Cr₹293 Cr
Extra items -----
Minority Interest ₹-5.97 Cr₹-15 Cr₹-28 Cr₹-17 Cr₹-8.76 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹293 Cr₹461 Cr₹414 Cr₹333 Cr₹284 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,127 Cr₹1,790 Cr₹1,499 Cr₹1,277 Cr₹989 Cr
Appropriations ₹2,420 Cr₹2,251 Cr₹1,913 Cr₹1,611 Cr₹1,274 Cr
     General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-27 Cr₹46 Cr₹44 Cr₹33 Cr₹-82 Cr
Equity Dividend % ₹400.00₹400.00₹350.00₹350.00₹300.00
Earnings Per Share ₹15.37₹24.24₹21.80₹17.56₹15.00
Adjusted EPS ₹15.37₹24.24₹21.80₹17.56₹15.00

Compare Income Statement of peers of CARBORUNDUM UNIVERSAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL ₹21,980.8 Cr 7.9% 8.4% 29.7% Stock Analytics
GRINDWELL NORTON ₹23,339.8 Cr 0.2% 5.3% 38% Stock Analytics
WENDT (INDIA) ₹1,594.6 Cr -0.8% 1.9% -18.4% Stock Analytics


CARBORUNDUM UNIVERSAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL

7.9%

8.4%

29.7%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses