CAPRIHANS INDIA
|
CAPRIHANS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹715 Cr | ₹944 Cr | ₹80,537 Cr | ₹298 Cr | ₹292 Cr |
| Sales | ₹706 Cr | ₹932 Cr | ₹79,919 Cr | ₹295 Cr | ₹290 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.01 Cr | ₹4.55 Cr | ₹447 Cr | ₹1.91 Cr | ₹0.00 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.65 Cr | ₹7.97 Cr | ₹171 Cr | ₹1.14 Cr | ₹1.84 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹704 Cr | ₹937 Cr | ₹79,831 Cr | ₹297 Cr | ₹289 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.88 Cr | ₹-5.51 Cr | ₹-717 Cr | ₹3.58 Cr | ₹-0.86 Cr |
| Raw Material Consumed | ₹486 Cr | ₹699 Cr | ₹57,408 Cr | ₹196 Cr | ₹195 Cr |
| Opening Raw Materials | ₹46 Cr | ₹88 Cr | ₹6,321 Cr | ₹42 Cr | ₹25 Cr |
| Purchases Raw Materials | ₹488 Cr | ₹654 Cr | ₹59,687 Cr | ₹199 Cr | ₹212 Cr |
| Closing Raw Materials | ₹49 Cr | ₹46 Cr | ₹8,706 Cr | ₹47 Cr | ₹42 Cr |
| Other Direct Purchases / Brought in cost | ₹1.76 Cr | ₹4.05 Cr | ₹105 Cr | ₹2.16 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹43 Cr | ₹3,367 Cr | ₹18 Cr | ₹21 Cr |
| Electricity & Power | ₹39 Cr | ₹43 Cr | ₹3,367 Cr | ₹18 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹65 Cr | ₹67 Cr | ₹5,688 Cr | ₹26 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹58 Cr | ₹60 Cr | ₹4,877 Cr | ₹23 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.26 Cr | ₹271 Cr | ₹1.01 Cr | ₹1.06 Cr |
| Workmen and Staff Welfare Expenses | ₹3.08 Cr | ₹3.83 Cr | ₹379 Cr | ₹1.61 Cr | ₹1.87 Cr |
| Other Employees Cost | ₹1.55 Cr | ₹1.42 Cr | ₹160 Cr | ₹0.38 Cr | ₹0.37 Cr |
| Other Manufacturing Expenses | ₹11 Cr | ₹16 Cr | ₹1,748 Cr | ₹11 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | ₹2.75 Cr | ₹6.44 Cr | ₹29 Cr | ₹0.27 Cr | ₹0.51 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.76 Cr | ₹4.99 Cr | ₹447 Cr | ₹1.34 Cr | ₹1.87 Cr |
| Packing Material Consumed | - | - | ₹727 Cr | ₹6.89 Cr | ₹7.53 Cr |
| Other Mfg Exp | ₹4.20 Cr | ₹5.04 Cr | ₹545 Cr | ₹2.30 Cr | ₹2.59 Cr |
| General and Administration Expenses | ₹14 Cr | ₹14 Cr | ₹1,892 Cr | ₹3.58 Cr | ₹4.30 Cr |
| Rent , Rates & Taxes | ₹1.79 Cr | ₹1.27 Cr | ₹76 Cr | ₹0.44 Cr | ₹0.38 Cr |
| Insurance | ₹1.95 Cr | ₹2.22 Cr | ₹111 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Printing and stationery | ₹0.59 Cr | ₹0.56 Cr | ₹45 Cr | ₹0.17 Cr | ₹0.22 Cr |
| Professional and legal fees | ₹5.68 Cr | ₹6.59 Cr | ₹1,450 Cr | ₹1.33 Cr | ₹1.26 Cr |
| Traveling and conveyance | ₹2.83 Cr | ₹2.33 Cr | ₹136 Cr | ₹0.77 Cr | ₹1.36 Cr |
| Other Administration | ₹0.82 Cr | ₹1.01 Cr | ₹75 Cr | ₹0.60 Cr | ₹0.83 Cr |
| Selling and Distribution Expenses | ₹27 Cr | ₹35 Cr | ₹3,199 Cr | ₹11 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.48 Cr | ₹81 Cr | ₹0.02 Cr | ₹0.29 Cr |
| Sales Commissions & Incentives | ₹4.61 Cr | ₹9.58 Cr | ₹1,000 Cr | ₹0.55 Cr | ₹1.13 Cr |
| Freight and Forwarding | ₹22 Cr | ₹25 Cr | ₹2,118 Cr | ₹10 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹26 Cr | ₹7.24 Cr | ₹1,408 Cr | ₹4.93 Cr | ₹5.25 Cr |
| Bad debts /advances written off | - | - | - | ₹0.28 Cr | ₹0.03 Cr |
| Provision for doubtful debts | ₹19 Cr | ₹0.35 Cr | ₹10 Cr | ₹1.53 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹2.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.75 Cr | ₹6.89 Cr | ₹1,397 Cr | ₹3.11 Cr | ₹3.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹660 Cr | ₹876 Cr | ₹73,992 Cr | ₹274 Cr | ₹278 Cr |
| Operating Profit (Excl OI) | ₹44 Cr | ₹60 Cr | ₹5,840 Cr | ₹23 Cr | ₹12 Cr |
| Other Income | ₹18 Cr | ₹11 Cr | ₹1,054 Cr | ₹7.80 Cr | ₹4.91 Cr |
| Interest Received | ₹9.09 Cr | ₹0.82 Cr | ₹140 Cr | ₹5.92 Cr | ₹1.74 Cr |
| Dividend Received | ₹0.02 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹-0.05 Cr | ₹1.94 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹5.04 Cr | ₹320 Cr | ₹1.80 Cr | ₹1.00 Cr |
| Foreign Exchange Gains | ₹4.55 Cr | ₹2.66 Cr | ₹77 Cr | ₹0.13 Cr | ₹0.23 Cr |
| Others | ₹4.26 Cr | ₹2.57 Cr | ₹517 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹62 Cr | ₹71 Cr | ₹6,894 Cr | ₹30 Cr | ₹17 Cr |
| Interest | ₹83 Cr | ₹60 Cr | ₹6,860 Cr | ₹0.90 Cr | ₹0.80 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹67 Cr | ₹44 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.21 Cr | ₹2.72 Cr | ₹6,860 Cr | ₹0.90 Cr | ₹0.80 Cr |
| Other Interest | ₹14 Cr | ₹13 Cr | - | - | - |
| PBDT | ₹-21 Cr | ₹12 Cr | ₹34 Cr | ₹30 Cr | ₹16 Cr |
| Depreciation | ₹43 Cr | ₹33 Cr | ₹3,407 Cr | ₹3.62 Cr | ₹3.80 Cr |
| Profit Before Taxation & Exceptional Items | ₹-64 Cr | ₹-21 Cr | ₹-3,373 Cr | ₹26 Cr | ₹12 Cr |
| Exceptional Income / Expenses | ₹-1.60 Cr | ₹127 Cr | - | - | - |
| Profit Before Tax | ₹-65 Cr | ₹105 Cr | ₹-3,373 Cr | ₹26 Cr | ₹12 Cr |
| Provision for Tax | ₹-14 Cr | ₹34 Cr | ₹585 Cr | ₹5.74 Cr | ₹2.80 Cr |
| Current Income Tax | - | - | ₹518 Cr | ₹7.11 Cr | ₹3.75 Cr |
| Deferred Tax | ₹-9.24 Cr | ₹33 Cr | ₹67 Cr | ₹-0.73 Cr | ₹0.15 Cr |
| Other taxes | ₹-4.48 Cr | ₹0.12 Cr | ₹-0.28 Cr | ₹-0.63 Cr | ₹-1.10 Cr |
| Profit After Tax | ₹-52 Cr | ₹72 Cr | ₹-3,957 Cr | ₹20 Cr | ₹9.20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹101 Cr | ₹78 Cr | ₹7,510 Cr | ₹55 Cr | ₹47 Cr |
| Appropriations | ₹49 Cr | ₹150 Cr | ₹3,553 Cr | ₹75 Cr | ₹56 Cr |
| General Reserves | - | - | - | - | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-17 Cr | ₹49 Cr | ₹-4,231 Cr | ₹-0.20 Cr | ₹1.32 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-39.31 | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 |
| Adjusted EPS | ₹-39.31 | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 |
Compare Income Statement of peers of CAPRIHANS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPRIHANS INDIA | ₹129.6 Cr | -7.6% | -24.7% | -42.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,778.2 Cr | 1% | -12.4% | -29.9% | Stock Analytics | |
| ASTRAL | ₹39,184.0 Cr | 1.4% | -6.9% | -21.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,486.1 Cr | -4.2% | -7.4% | -37.4% | Stock Analytics | |
| TIME TECHNOPLAST | ₹8,996.5 Cr | -8.7% | -12.8% | -16% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,608.8 Cr | -4% | 10.5% | -27.9% | Stock Analytics | |
CAPRIHANS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPRIHANS INDIA | -7.6% |
-24.7% |
-42.5% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses