CAPLIN POINT LABORATORIES
|
CAPLIN POINT LABORATORIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,694 Cr | ₹1,467 Cr | ₹1,269 Cr | ₹1,061 Cr | ₹863 Cr |
Sales | ₹1,602 Cr | ₹1,390 Cr | ₹1,210 Cr | ₹1,011 Cr | ₹814 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹75 Cr | ₹64 Cr | ₹53 Cr | ₹37 Cr | ₹30 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹17 Cr | ₹13 Cr | ₹6.40 Cr | ₹13 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,694 Cr | ₹1,467 Cr | ₹1,269 Cr | ₹1,061 Cr | ₹863 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-75 Cr | ₹-47 Cr | ₹-32 Cr | ₹82 Cr | ₹-195 Cr |
Raw Material Consumed | ₹799 Cr | ₹710 Cr | ₹589 Cr | ₹389 Cr | ₹608 Cr |
Opening Raw Materials | ₹39 Cr | ₹32 Cr | ₹22 Cr | ₹9.81 Cr | ₹10 Cr |
Purchases Raw Materials | ₹242 Cr | ₹213 Cr | ₹202 Cr | ₹142 Cr | ₹108 Cr |
Closing Raw Materials | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr | ₹9.81 Cr |
Other Direct Purchases / Brought in cost | ₹559 Cr | ₹504 Cr | ₹397 Cr | ₹260 Cr | ₹500 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
Electricity & Power | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹143 Cr | ₹136 Cr | ₹115 Cr | ₹102 Cr | ₹67 Cr |
Salaries, Wages & Bonus | ₹118 Cr | ₹113 Cr | ₹92 Cr | ₹83 Cr | ₹57 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.18 Cr | ₹7.27 Cr | ₹7.45 Cr | ₹2.35 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹8.08 Cr | ₹7.14 Cr | ₹5.98 Cr | ₹4.42 Cr |
Other Employees Cost | ₹2.42 Cr | ₹6.56 Cr | ₹7.98 Cr | ₹5.35 Cr | ₹3.08 Cr |
Other Manufacturing Expenses | ₹118 Cr | ₹91 Cr | ₹82 Cr | ₹70 Cr | ₹68 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.90 Cr | ₹5.76 Cr | ₹4.92 Cr | ₹3.91 Cr | ₹4.52 Cr |
Repairs and Maintenance | ₹32 Cr | ₹16 Cr | ₹15 Cr | ₹8.89 Cr | ₹7.37 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹79 Cr | ₹69 Cr | ₹62 Cr | ₹57 Cr | ₹56 Cr |
General and Administration Expenses | ₹89 Cr | ₹85 Cr | ₹67 Cr | ₹50 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹43 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr | ₹9.53 Cr |
Insurance | ₹2.92 Cr | ₹2.33 Cr | ₹2.00 Cr | ₹1.82 Cr | ₹0.65 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹12 Cr | ₹8.30 Cr |
Traveling and conveyance | ₹6.90 Cr | ₹4.94 Cr | ₹3.58 Cr | ₹2.72 Cr | ₹3.38 Cr |
Other Administration | ₹26 Cr | ₹30 Cr | ₹23 Cr | ₹15 Cr | ₹7.83 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹19 Cr | ₹28 Cr | ₹18 Cr | ₹9.95 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹9.54 Cr | ₹10 Cr | ₹17 Cr | ₹7.14 Cr | ₹7.05 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹19 Cr | ₹8.43 Cr | ₹10 Cr | ₹11 Cr | ₹2.90 Cr |
Miscellaneous Expenses | ₹6.66 Cr | ₹6.20 Cr | ₹5.02 Cr | ₹9.57 Cr | ₹0.14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.92 Cr | ₹0.70 Cr | ₹0.31 Cr | ₹0.60 Cr | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.74 Cr | ₹5.50 Cr | ₹4.71 Cr | ₹8.97 Cr | ₹0.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,143 Cr | ₹1,026 Cr | ₹875 Cr | ₹737 Cr | ₹603 Cr |
Operating Profit (Excl OI) | ₹551 Cr | ₹441 Cr | ₹395 Cr | ₹324 Cr | ₹260 Cr |
Other Income | ₹67 Cr | ₹57 Cr | ₹39 Cr | ₹28 Cr | ₹41 Cr |
Interest Received | ₹47 Cr | ₹35 Cr | ₹24 Cr | ₹19 Cr | ₹7.45 Cr |
Dividend Received | - | - | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.27 Cr | ₹0.34 Cr | ₹0.43 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹0.72 Cr | ₹27 Cr |
Others | ₹8.08 Cr | ₹6.95 Cr | ₹3.98 Cr | ₹8.60 Cr | ₹6.51 Cr |
Operating Profit | ₹618 Cr | ₹497 Cr | ₹433 Cr | ₹352 Cr | ₹301 Cr |
Interest | ₹0.78 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹1.59 Cr | ₹0.32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.78 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹1.59 Cr | ₹0.32 Cr |
PBDT | ₹618 Cr | ₹496 Cr | ₹433 Cr | ₹351 Cr | ₹301 Cr |
Depreciation | ₹53 Cr | ₹45 Cr | ₹47 Cr | ₹37 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹564 Cr | ₹451 Cr | ₹386 Cr | ₹314 Cr | ₹269 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹564 Cr | ₹451 Cr | ₹386 Cr | ₹314 Cr | ₹269 Cr |
Provision for Tax | ₹103 Cr | ₹74 Cr | ₹77 Cr | ₹62 Cr | ₹54 Cr |
Current Income Tax | ₹102 Cr | ₹82 Cr | ₹84 Cr | ₹71 Cr | ₹62 Cr |
Deferred Tax | ₹1.46 Cr | ₹-7.73 Cr | ₹-6.54 Cr | ₹-8.95 Cr | ₹-7.46 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹461 Cr | ₹377 Cr | ₹308 Cr | ₹251 Cr | ₹215 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.33 Cr | ₹-0.73 Cr | ₹-8.61 Cr | ₹-9.16 Cr | ₹-0.08 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹457 Cr | ₹376 Cr | ₹300 Cr | ₹242 Cr | ₹215 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,540 Cr | ₹1,191 Cr | ₹914 Cr | ₹675 Cr | ₹493 Cr |
Appropriations | ₹1,997 Cr | ₹1,567 Cr | ₹1,214 Cr | ₹917 Cr | ₹708 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹3.03 Cr | ₹17 Cr |
Equity Dividend % | ₹250.00 | ₹225.00 | ₹200.00 | ₹150.00 | ₹125.00 |
Earnings Per Share | ₹60.18 | ₹49.57 | ₹39.56 | ₹32.03 | ₹28.42 |
Adjusted EPS | ₹60.18 | ₹49.57 | ₹39.56 | ₹32.03 | ₹28.42 |
Compare Income Statement of peers of CAPLIN POINT LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPLIN POINT LABORATORIES | ₹16,025.7 Cr | -3% | 0.6% | 10.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹375,100.0 Cr | -3% | -6.8% | -11.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹161,698.0 Cr | -0.5% | -8.4% | 25.1% | Stock Analytics | |
CIPLA | ₹128,239.0 Cr | -0.2% | 1% | -1.2% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹121,216.0 Cr | -3.4% | -5.6% | 6.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹106,855.0 Cr | -1.1% | -2.9% | -9.5% | Stock Analytics |
CAPLIN POINT LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPLIN POINT LABORATORIES | -3% |
0.6% |
10.6% |
SENSEX | -1.2% |
-1.2% |
-1.7% |
You may also like the below Video Courses