CAPLIN POINT LABORATORIES
|
CAPLIN POINT LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,187 Cr | ₹1,937 Cr | ₹1,694 Cr | ₹1,467 Cr | ₹1,269 Cr |
| Sales | ₹2,084 Cr | ₹1,824 Cr | ₹1,604 Cr | ₹1,390 Cr | ₹1,210 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹87 Cr | ₹97 Cr | ₹75 Cr | ₹64 Cr | ₹53 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹6.40 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,187 Cr | ₹1,937 Cr | ₹1,694 Cr | ₹1,467 Cr | ₹1,269 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-64 Cr | ₹39 Cr | ₹-43 Cr | ₹-47 Cr | ₹-32 Cr |
| Raw Material Consumed | ₹929 Cr | ₹732 Cr | ₹767 Cr | ₹710 Cr | ₹589 Cr |
| Opening Raw Materials | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr |
| Purchases Raw Materials | ₹369 Cr | ₹305 Cr | ₹269 Cr | ₹213 Cr | ₹202 Cr |
| Closing Raw Materials | ₹59 Cr | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | ₹572 Cr | ₹435 Cr | ₹500 Cr | ₹504 Cr | ₹397 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹37 Cr | ₹38 Cr | ₹34 Cr | ₹26 Cr | ₹21 Cr |
| Electricity & Power | ₹37 Cr | ₹38 Cr | ₹34 Cr | ₹26 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹199 Cr | ₹184 Cr | ₹143 Cr | ₹136 Cr | ₹115 Cr |
| Salaries, Wages & Bonus | ₹169 Cr | ₹148 Cr | ₹118 Cr | ₹113 Cr | ₹92 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.18 Cr | ₹7.27 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.08 Cr | ₹7.14 Cr |
| Other Employees Cost | ₹3.11 Cr | ₹11 Cr | ₹2.42 Cr | ₹6.56 Cr | ₹7.98 Cr |
| Other Manufacturing Expenses | ₹132 Cr | ₹120 Cr | ₹118 Cr | ₹91 Cr | ₹82 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹7.58 Cr | ₹5.50 Cr | ₹6.90 Cr | ₹5.76 Cr | ₹4.92 Cr |
| Repairs and Maintenance | ₹36 Cr | ₹31 Cr | ₹32 Cr | ₹16 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹89 Cr | ₹84 Cr | ₹79 Cr | ₹69 Cr | ₹62 Cr |
| General and Administration Expenses | ₹127 Cr | ₹112 Cr | ₹93 Cr | ₹85 Cr | ₹67 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹22 Cr | ₹17 Cr | ₹33 Cr | ₹20 Cr |
| Insurance | ₹5.79 Cr | ₹4.00 Cr | ₹2.92 Cr | ₹2.33 Cr | ₹2.00 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹49 Cr | ₹41 Cr | ₹41 Cr | ₹15 Cr | ₹18 Cr |
| Traveling and conveyance | ₹8.58 Cr | ₹6.85 Cr | ₹6.90 Cr | ₹4.94 Cr | ₹3.58 Cr |
| Other Administration | ₹41 Cr | ₹39 Cr | ₹26 Cr | ₹30 Cr | ₹23 Cr |
| Selling and Distribution Expenses | ₹53 Cr | ₹55 Cr | ₹25 Cr | ₹19 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹30 Cr | ₹41 Cr | ₹9.54 Cr | ₹10 Cr | ₹17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹8.43 Cr | ₹10 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹10 Cr | ₹6.67 Cr | ₹6.20 Cr | ₹5.02 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹4.18 Cr | ₹3.95 Cr | ₹0.92 Cr | ₹0.70 Cr | ₹0.31 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.50 Cr | ₹6.34 Cr | ₹5.75 Cr | ₹5.50 Cr | ₹4.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,426 Cr | ₹1,291 Cr | ₹1,143 Cr | ₹1,026 Cr | ₹875 Cr |
| Operating Profit (Excl OI) | ₹761 Cr | ₹647 Cr | ₹551 Cr | ₹441 Cr | ₹395 Cr |
| Other Income | ₹116 Cr | ₹96 Cr | ₹67 Cr | ₹57 Cr | ₹39 Cr |
| Interest Received | ₹66 Cr | ₹64 Cr | ₹47 Cr | ₹35 Cr | ₹24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.19 Cr | ₹0.27 Cr | ₹0.34 Cr | ₹0.43 Cr |
| Profits on sale of Investments | ₹17 Cr | ₹3.90 Cr | ₹2.03 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹19 Cr | ₹21 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr |
| Others | ₹14 Cr | ₹7.92 Cr | ₹6.05 Cr | ₹6.95 Cr | ₹3.98 Cr |
| Operating Profit | ₹876 Cr | ₹743 Cr | ₹618 Cr | ₹497 Cr | ₹433 Cr |
| Interest | ₹0.87 Cr | ₹0.61 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.70 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.87 Cr | ₹0.61 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.70 Cr |
| PBDT | ₹876 Cr | ₹743 Cr | ₹618 Cr | ₹496 Cr | ₹433 Cr |
| Depreciation | ₹73 Cr | ₹66 Cr | ₹53 Cr | ₹45 Cr | ₹47 Cr |
| Profit Before Taxation & Exceptional Items | ₹803 Cr | ₹677 Cr | ₹564 Cr | ₹451 Cr | ₹386 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹803 Cr | ₹677 Cr | ₹564 Cr | ₹451 Cr | ₹386 Cr |
| Provision for Tax | ₹153 Cr | ₹136 Cr | ₹103 Cr | ₹74 Cr | ₹77 Cr |
| Current Income Tax | ₹146 Cr | ₹125 Cr | ₹102 Cr | ₹82 Cr | ₹84 Cr |
| Deferred Tax | ₹6.77 Cr | ₹10 Cr | ₹1.46 Cr | ₹-7.73 Cr | ₹-6.54 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹650 Cr | ₹541 Cr | ₹461 Cr | ₹377 Cr | ₹308 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-8.49 Cr | ₹-4.78 Cr | ₹-4.33 Cr | ₹-0.73 Cr | ₹-8.61 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹641 Cr | ₹536 Cr | ₹457 Cr | ₹376 Cr | ₹300 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,369 Cr | ₹1,963 Cr | ₹1,540 Cr | ₹1,191 Cr | ₹914 Cr |
| Appropriations | ₹3,010 Cr | ₹2,499 Cr | ₹1,997 Cr | ₹1,567 Cr | ₹1,214 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹46 Cr | ₹130 Cr | ₹34 Cr | ₹28 Cr | ₹23 Cr |
| Equity Dividend % | ₹400.00 | ₹300.00 | ₹250.00 | ₹225.00 | ₹200.00 |
| Earnings Per Share | ₹84.37 | ₹70.57 | ₹60.18 | ₹49.57 | ₹39.56 |
| Adjusted EPS | ₹84.37 | ₹70.57 | ₹60.18 | ₹49.57 | ₹39.56 |
Compare Income Statement of peers of CAPLIN POINT LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPLIN POINT LABORATORIES | ₹21,357.9 Cr | 6.8% | 5.6% | 25.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹455,634.0 Cr | 1.7% | -1.4% | 21.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹241,576.0 Cr | 2% | 10.3% | 49.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹184,478.0 Cr | -0.4% | -0.5% | 38.6% | Stock Analytics | |
| CIPLA | ₹111,888.0 Cr | -0.5% | -2.5% | -10.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,322.1 Cr | -1.2% | 0% | -7.1% | Stock Analytics | |
CAPLIN POINT LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPLIN POINT LABORATORIES | 6.8% |
5.6% |
25.6% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses