CAPILLARY TECHNOLOGIES INDIA
|
CAPILLARY TECHNOLOGIES INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹598 Cr | ₹525 Cr | ₹255 Cr | ₹223 Cr | ₹171 Cr |
| Software Services & Operating Revenues | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹598 Cr | ₹525 Cr | ₹255 Cr | ₹223 Cr | ₹171 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹598 Cr | ₹525 Cr | ₹255 Cr | ₹223 Cr | ₹171 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹296 Cr | ₹272 Cr | ₹188 Cr | ₹148 Cr | ₹91 Cr |
| Salaries, Wages & Bonus | ₹258 Cr | ₹234 Cr | ₹121 Cr | ₹100 Cr | ₹82 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹16 Cr | ₹6.78 Cr | ₹3.91 Cr | ₹1.96 Cr |
| Wheeling & Transmission Charges recoverable | ₹9.42 Cr | ₹15 Cr | ₹5.68 Cr | ₹4.37 Cr | ₹2.50 Cr |
| Other Employees Cost | ₹9.91 Cr | ₹7.41 Cr | ₹55 Cr | ₹39 Cr | ₹4.90 Cr |
| Cost of Software developments | ₹92 Cr | ₹94 Cr | ₹30 Cr | ₹28 Cr | ₹24 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹92 Cr | ₹94 Cr | ₹30 Cr | ₹28 Cr | ₹24 Cr |
| Operating Expenses | ₹99 Cr | ₹129 Cr | ₹79 Cr | ₹78 Cr | ₹53 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹99 Cr | ₹129 Cr | ₹79 Cr | ₹78 Cr | ₹53 Cr |
| General and Administration Expenses | ₹18 Cr | ₹18 Cr | ₹9.67 Cr | ₹6.95 Cr | ₹1.17 Cr |
| Rates & Taxes | ₹1.31 Cr | ₹1.97 Cr | ₹2.23 Cr | ₹0.79 Cr | ₹0.95 Cr |
| Insurance | ₹1.63 Cr | ₹0.84 Cr | ₹0.54 Cr | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Other Administration | ₹11 Cr | ₹13 Cr | ₹6.13 Cr | ₹6.16 Cr | ₹0.22 Cr |
| Selling and Marketing Expenses | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹6.73 Cr |
| Advertisement & Sales Promotion | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹6.73 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹13 Cr | ₹5.15 Cr | ₹3.49 Cr | ₹7.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹7.84 Cr | ₹4.12 Cr | ₹1.92 Cr | ₹1.25 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.72 Cr | ₹2.69 Cr | - | - | ₹0.49 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.24 Cr | ₹6.26 Cr | ₹3.23 Cr | ₹2.24 Cr | ₹6.51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹533 Cr | ₹537 Cr | ₹325 Cr | ₹274 Cr | ₹184 Cr |
| Operating Profit (Excl OI) | ₹65 Cr | ₹-12 Cr | ₹-69 Cr | ₹-51 Cr | ₹-13 Cr |
| Other Income | ₹14 Cr | ₹10 Cr | ₹11 Cr | ₹1.37 Cr | ₹10 Cr |
| Interest Received | ₹4.12 Cr | ₹2.21 Cr | ₹1.53 Cr | ₹0.51 Cr | ₹1.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | - | ₹0.06 Cr |
| Profits on sale of Investments | ₹7.65 Cr | ₹1.76 Cr | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹2.61 Cr | ₹3.82 Cr | ₹0.70 Cr | ₹1.95 Cr |
| Foreign Exchange Gains | - | - | ₹2.54 Cr | - | - |
| Others | ₹1.76 Cr | ₹3.72 Cr | ₹2.99 Cr | ₹0.16 Cr | ₹6.82 Cr |
| Operating Profit | ₹79 Cr | ₹-1.49 Cr | ₹-58 Cr | ₹-50 Cr | ₹-2.50 Cr |
| Interest | ₹7.79 Cr | ₹18 Cr | ₹11 Cr | ₹8.72 Cr | ₹2.24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹1.11 Cr |
| Intereston Term Loan | ₹6.27 Cr | ₹17 Cr | ₹9.89 Cr | ₹5.85 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.02 Cr | ₹0.87 Cr | ₹0.94 Cr | ₹0.68 Cr | ₹0.54 Cr |
| Other Interest | ₹0.51 Cr | ₹0.15 Cr | ₹0.41 Cr | ₹2.20 Cr | ₹0.59 Cr |
| PBDT | ₹71 Cr | ₹-19 Cr | ₹-70 Cr | ₹-58 Cr | ₹-4.73 Cr |
| Depreciation | ₹60 Cr | ₹56 Cr | ₹37 Cr | ₹29 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹-75 Cr | ₹-106 Cr | ₹-87 Cr | ₹-23 Cr |
| Exceptional Income / Expenses | - | - | ₹11 Cr | ₹-16 Cr | - |
| Profit Before Tax | ₹11 Cr | ₹-75 Cr | ₹-95 Cr | ₹-103 Cr | ₹-23 Cr |
| Provision for Tax | ₹-3.47 Cr | ₹-6.91 Cr | ₹-6.33 Cr | ₹-2.28 Cr | ₹0.31 Cr |
| Current Income Tax | ₹-1.29 Cr | ₹0.19 Cr | ₹-1.73 Cr | ₹0.58 Cr | ₹0.31 Cr |
| Deferred Tax | ₹-2.18 Cr | ₹-7.10 Cr | ₹-4.61 Cr | ₹-2.85 Cr | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹14 Cr | ₹-68 Cr | ₹-89 Cr | ₹-101 Cr | ₹-23 Cr |
| Extra items | ₹-0.87 Cr | ₹8.97 Cr | ₹0.84 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13 Cr | ₹-59 Cr | ₹-88 Cr | ₹-101 Cr | ₹-23 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-516 Cr | ₹-457 Cr | ₹-368 Cr | ₹-267 Cr | ₹-244 Cr |
| Appropriations | ₹-503 Cr | ₹-516 Cr | ₹-456 Cr | ₹-368 Cr | ₹-267 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-503 Cr | ₹-516 Cr | ₹-456 Cr | ₹-368 Cr | ₹-267 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.81 | ₹-8.11 | ₹-16.58 | ₹-20.16 | ₹-97.86 |
| Adjusted EPS | ₹1.81 | ₹-8.11 | ₹-16.58 | ₹-20.16 | ₹-4.77 |
Compare Income Statement of peers of CAPILLARY TECHNOLOGIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPILLARY TECHNOLOGIES INDIA | ₹3,959.1 Cr | -1.6% | -6.4% | NA | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹772,570.0 Cr | -2.9% | -7.2% | -36.1% | Stock Analytics | |
| INFOSYS | ₹451,978.0 Cr | -6.9% | -2.3% | -26.3% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹301,217.0 Cr | -3.9% | -3.1% | -30.6% | Stock Analytics | |
| WIPRO | ₹186,323.0 Cr | -10.6% | -6.4% | -27.8% | Stock Analytics | |
| TECH MAHINDRA | ₹143,539.0 Cr | -1.2% | 5.2% | -5.4% | Stock Analytics | |
CAPILLARY TECHNOLOGIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPILLARY TECHNOLOGIES INDIA | -1.6% |
-6.4% |
|
| SENSEX | -0.7% |
-2.9% |
-8.9% |
You may also like the below Video Courses