CAPILLARY TECHNOLOGIES INDIA
|
CAPILLARY TECHNOLOGIES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹2.33 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹2.50 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹2.33 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹2.33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹37 Cr | ₹67 Cr | ₹89 Cr | ₹26 Cr | - |
| Total Reserves | ₹516 Cr | ₹457 Cr | ₹87 Cr | ₹80 Cr | ₹10 Cr |
| Securities Premium | ₹593 Cr | ₹588 Cr | ₹257 Cr | ₹176 Cr | ₹95 Cr |
| Capital Reserves | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹105 Cr |
| Profit & Loss Account Balance | ₹-469 Cr | ₹-516 Cr | ₹-457 Cr | ₹-368 Cr | ₹-267 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹306 Cr | ₹299 Cr | ₹200 Cr | ₹186 Cr | ₹77 Cr |
| Reserve excluding Revaluation Reserve | ₹516 Cr | ₹457 Cr | ₹87 Cr | ₹80 Cr | ₹10 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹568 Cr | ₹539 Cr | ₹187 Cr | ₹116 Cr | ₹13 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.28 Cr | ₹4.17 Cr | ₹43 Cr | ₹10 Cr | - |
| Non Convertible Debentures | - | ₹2.99 Cr | ₹33 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹1.28 Cr | ₹1.18 Cr | ₹1.09 Cr | ₹10 Cr | - |
| Other Secured | - | - | ₹8.96 Cr | - | - |
| Unsecured Loans | - | - | - | ₹15 Cr | ₹15 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹15 Cr | ₹15 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.54 Cr | ₹8.82 Cr | ₹6.19 Cr | - | - |
| Deferred Tax Assets | ₹0.93 Cr | ₹1.12 Cr | - | - | - |
| Deferred Tax Liability | ₹7.47 Cr | ₹9.94 Cr | ₹6.19 Cr | - | - |
| Other Long Term Liabilities | ₹3.25 Cr | ₹2.65 Cr | ₹2.06 Cr | ₹1.24 Cr | ₹0.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.07 Cr | ₹6.61 Cr | ₹4.32 Cr | ₹13 Cr | ₹2.25 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹22 Cr | ₹56 Cr | ₹40 Cr | ₹18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹51 Cr | ₹73 Cr | ₹59 Cr | ₹66 Cr | ₹33 Cr |
| Sundry Creditors | ₹51 Cr | ₹73 Cr | ₹59 Cr | ₹66 Cr | ₹33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹99 Cr | ₹159 Cr | ₹58 Cr | ₹91 Cr | ₹69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.57 Cr | ₹3.09 Cr | - | ₹0.19 Cr | ₹31 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹92 Cr | ₹156 Cr | ₹58 Cr | ₹91 Cr | ₹38 Cr |
| Short Term Borrowings | ₹99 Cr | ₹73 Cr | ₹104 Cr | ₹29 Cr | ₹4.56 Cr |
| Secured ST Loans repayable on Demands | ₹99 Cr | ₹73 Cr | ₹99 Cr | ₹29 Cr | ₹4.56 Cr |
| Working Capital Loans- Sec | ₹99 Cr | ₹41 Cr | ₹36 Cr | ₹29 Cr | ₹4.56 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-99 Cr | ₹-41 Cr | ₹-31 Cr | ₹-29 Cr | ₹-4.56 Cr |
| Short Term Provisions | ₹2.59 Cr | ₹4.33 Cr | ₹3.30 Cr | ₹4.47 Cr | ₹3.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.77 Cr | ₹2.40 Cr | ₹0.10 Cr | ₹0.56 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.82 Cr | ₹1.93 Cr | ₹3.20 Cr | ₹3.91 Cr | ₹3.39 Cr |
| Total Current Liabilities | ₹251 Cr | ₹309 Cr | ₹224 Cr | ₹191 Cr | ₹110 Cr |
| Total Liabilities | ₹838 Cr | ₹870 Cr | ₹466 Cr | ₹347 Cr | ₹140 Cr |
| ASSETS | |||||
| Gross Block | ₹504 Cr | ₹439 Cr | ₹308 Cr | ₹259 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹203 Cr | ₹138 Cr | ₹84 Cr | ₹44 Cr | ₹15 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹301 Cr | ₹301 Cr | ₹224 Cr | ₹215 Cr | ₹27 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹20 Cr | ₹6.67 Cr | ₹75 Cr | ₹7.27 Cr | ₹13 Cr |
| Other Non Current Assets | ₹99 Cr | ₹94 Cr | ₹13 Cr | ₹16 Cr | ₹0.48 Cr |
| Total Non-Current Assets | ₹420 Cr | ₹405 Cr | ₹317 Cr | ₹239 Cr | ₹41 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹70 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹70 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹161 Cr | ₹146 Cr | ₹80 Cr | ₹57 Cr | ₹55 Cr |
| Debtors more than Six months | ₹14 Cr | ₹6.79 Cr | ₹17 Cr | ₹3.82 Cr | ₹3.60 Cr |
| Debtors Others | ₹160 Cr | ₹144 Cr | ₹64 Cr | ₹56 Cr | ₹55 Cr |
| Cash and Bank | ₹214 Cr | ₹181 Cr | ₹46 Cr | ₹29 Cr | ₹39 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹214 Cr | ₹181 Cr | ₹46 Cr | ₹29 Cr | ₹39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹7.19 Cr | ₹4.08 Cr |
| Interest accrued on Investments | ₹0.63 Cr | ₹1.25 Cr | ₹0.41 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.39 Cr | ₹11 Cr | ₹4.30 Cr | ₹3.45 Cr | ₹2.89 Cr |
| Other current_assets | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹3.66 Cr | ₹1.15 Cr |
| Short Term Loans and Advances | ₹22 Cr | ₹45 Cr | ₹4.22 Cr | ₹15 Cr | ₹1.67 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹2.01 Cr | ₹1.75 Cr | ₹12 Cr | ₹0.45 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | ₹40 Cr | - | - | - |
| Other Loans & Advances | ₹5.41 Cr | ₹3.36 Cr | ₹2.47 Cr | ₹2.94 Cr | ₹1.22 Cr |
| Total Current Assets | ₹418 Cr | ₹465 Cr | ₹150 Cr | ₹108 Cr | ₹99 Cr |
| Net Current Assets (Including Current Investments) | ₹168 Cr | ₹156 Cr | ₹-74 Cr | ₹-83 Cr | ₹-11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹838 Cr | ₹870 Cr | ₹466 Cr | ₹347 Cr | ₹140 Cr |
| Contingent Liabilities | ₹0.39 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹0.39 Cr | - |
| Total Debt | ₹100 Cr | ₹77 Cr | ₹147 Cr | ₹79 Cr | ₹20 Cr |
| Book Value | 72.44 | 64.41 | 18.47 | 18.04 | 54.03 |
| Adjusted Book Value | 72.44 | 64.41 | 18.47 | 18.04 | 2.64 |
Compare Balance Sheet of peers of CAPILLARY TECHNOLOGIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPILLARY TECHNOLOGIES INDIA | ₹3,959.1 Cr | -1.6% | -6.4% | NA | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹772,570.0 Cr | -2.9% | -7.2% | -36.1% | Stock Analytics | |
| INFOSYS | ₹451,978.0 Cr | -6.9% | -2.3% | -26.3% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹301,217.0 Cr | -3.9% | -3.1% | -30.6% | Stock Analytics | |
| WIPRO | ₹186,323.0 Cr | -10.6% | -6.4% | -27.8% | Stock Analytics | |
| TECH MAHINDRA | ₹143,539.0 Cr | -1.2% | 5.2% | -5.4% | Stock Analytics | |
CAPILLARY TECHNOLOGIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPILLARY TECHNOLOGIES INDIA | -1.6% |
-6.4% |
|
| SENSEX | -0.7% |
-2.9% |
-8.9% |
You may also like the below Video Courses