Home > Income Statement > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Income Statement

COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹2,350 Cr₹1,932 Cr₹1,799 Cr₹1,340 Cr₹880 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2,350 Cr₹1,932 Cr₹1,799 Cr₹1,340 Cr₹880 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,350 Cr₹1,932 Cr₹1,799 Cr₹1,340 Cr₹880 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.96 Cr₹-3.35 Cr---
Cost of Construction and Development ₹911 Cr₹741 Cr₹707 Cr₹592 Cr₹396 Cr
     Opening Raw Materials ₹106 Cr₹99 Cr₹112 Cr₹100 Cr₹91 Cr
     Cost of Land & Construction Materials ₹814 Cr₹700 Cr₹655 Cr₹566 Cr₹366 Cr
     Closing Stock ₹107 Cr₹108 Cr₹99 Cr₹112 Cr₹100 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹98 Cr₹50 Cr₹39 Cr₹37 Cr₹39 Cr
Power & Fuel Cost ₹17 Cr₹13 Cr₹16 Cr₹11 Cr₹7.70 Cr
     Electricity & Power ₹17 Cr₹13 Cr₹16 Cr₹11 Cr₹7.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹149 Cr₹124 Cr₹128 Cr₹109 Cr₹79 Cr
     Salaries, Wages & Bonus ₹140 Cr₹117 Cr₹120 Cr₹103 Cr₹74 Cr
     Contributions to EPF & Pension Funds ₹2.53 Cr₹2.09 Cr₹1.80 Cr₹2.61 Cr₹2.39 Cr
     Workmen and Staff Welfare Expenses ₹5.86 Cr₹3.48 Cr₹4.52 Cr₹3.72 Cr₹2.36 Cr
     Other Employees Cost ₹0.76 Cr₹2.06 Cr₹1.36 Cr--
Operating Expenses ₹693 Cr₹546 Cr₹494 Cr₹330 Cr₹201 Cr
     Sub-contracted / Out sourced services ₹657 Cr₹511 Cr₹458 Cr₹302 Cr₹179 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.05 Cr₹2.70 Cr₹2.86 Cr₹2.16 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹34 Cr₹32 Cr₹32 Cr₹26 Cr₹20 Cr
General and Administration Expenses ₹72 Cr₹58 Cr₹44 Cr₹42 Cr₹32 Cr
     Rent , Rates & Taxes ₹19 Cr₹16 Cr₹11 Cr₹8.88 Cr₹8.53 Cr
     Insurance ₹2.93 Cr₹2.40 Cr₹2.16 Cr₹2.33 Cr₹1.94 Cr
     Printing and stationery ₹1.23 Cr₹0.82 Cr₹1.27 Cr₹1.05 Cr₹0.87 Cr
     Professional and legal fees ₹30 Cr₹21 Cr₹13 Cr₹13 Cr₹6.67 Cr
     Other Administration ₹18 Cr₹17 Cr₹16 Cr₹17 Cr₹14 Cr
Selling and Distribution Expenses ₹2.39 Cr₹1.44 Cr₹1.19 Cr₹0.86 Cr₹0.62 Cr
     Advertisement & Sales Promotion ₹1.78 Cr₹1.17 Cr₹0.85 Cr₹0.63 Cr₹0.43 Cr
     Sales Commissions & Incentives ₹0.61 Cr₹0.27 Cr₹0.34 Cr₹0.23 Cr₹0.19 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹123 Cr₹119 Cr₹58 Cr₹36 Cr₹27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹89 Cr₹94 Cr₹45 Cr₹32 Cr₹21 Cr
     Losson disposal of fixed assets(net) -₹2.70 Cr₹5.78 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹23 Cr₹7.10 Cr₹4.35 Cr₹5.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,970 Cr₹1,600 Cr₹1,447 Cr₹1,121 Cr₹743 Cr
Operating Profit (Excl OI) ₹379 Cr₹331 Cr₹351 Cr₹219 Cr₹136 Cr
Other Income ₹58 Cr₹32 Cr₹9.52 Cr₹13 Cr₹29 Cr
     Interest Received ₹16 Cr₹12 Cr₹7.18 Cr₹10 Cr₹17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹27 Cr₹9.02 Cr₹0.63 Cr--
     Foreign Exchange Gains -----
     Others ₹14 Cr₹11 Cr₹1.71 Cr₹2.82 Cr₹12 Cr
Operating Profit ₹437 Cr₹363 Cr₹361 Cr₹232 Cr₹165 Cr
Interest ₹93 Cr₹96 Cr₹89 Cr₹67 Cr₹70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹55 Cr₹54 Cr₹48 Cr₹27 Cr₹37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹29 Cr₹27 Cr₹20 Cr₹24 Cr₹18 Cr
     Other Interest ₹8.97 Cr₹15 Cr₹21 Cr₹16 Cr₹16 Cr
PBDT ₹344 Cr₹268 Cr₹271 Cr₹165 Cr₹95 Cr
Depreciation ₹95 Cr₹101 Cr₹136 Cr₹99 Cr₹90 Cr
Profit Before Taxation & Exceptional Items ₹249 Cr₹166 Cr₹135 Cr₹66 Cr₹4.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹265 Cr₹167 Cr₹136 Cr₹65 Cr₹4.58 Cr
Provision for Tax ₹61 Cr₹47 Cr₹41 Cr₹17 Cr₹3.05 Cr
     Current Income Tax ₹75 Cr₹40 Cr₹32 Cr₹16 Cr₹6.36 Cr
     Deferred Tax ₹-13 Cr₹7.18 Cr₹8.45 Cr₹1.57 Cr₹-4.46 Cr
     Other taxes -₹-0.22 Cr--₹1.14 Cr
Profit After Tax ₹204 Cr₹120 Cr₹95 Cr₹48 Cr₹1.53 Cr
Extra items -----
Minority Interest ₹-1.21 Cr₹-0.06 Cr₹-0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹203 Cr₹120 Cr₹95 Cr₹48 Cr₹1.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹657 Cr₹536 Cr₹440 Cr₹391 Cr₹401 Cr
Appropriations ₹860 Cr₹656 Cr₹535 Cr₹439 Cr₹402 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹860 Cr₹656 Cr₹535 Cr₹439 Cr₹402 Cr
Equity Dividend % -----
Earnings Per Share ₹23.94₹14.22₹14.04₹7.03₹0.23
Adjusted EPS ₹23.94₹14.22₹14.04₹7.03₹0.23

Compare Income Statement of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹1,986.0 Cr -8.4% 8.8% -27% Stock Analytics
DLF ₹156,873.0 Cr -3.6% 12.8% -22.7% Stock Analytics
LODHA DEVELOPERS ₹111,314.0 Cr 10.9% 27.9% -20.7% Stock Analytics
THE PHOENIX MILLS ₹72,320.3 Cr 0.6% 16.1% 34% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹70,303.8 Cr -2.5% 23% 2.1% Stock Analytics
OBEROI REALTY ₹68,048.2 Cr 0.3% 17% -0.3% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

-8.4%

8.8%

-27%

SENSEX

-0.5%

3%

-8.5%


You may also like the below Video Courses