CAPACITE INFRAPROJECTS
|
CAPACITE INFRAPROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹68 Cr | ₹68 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹68 Cr | ₹68 Cr |
| Equity Paid Up | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹68 Cr | ₹68 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹12 Cr | - |
| Total Reserves | ₹1,824 Cr | ₹1,634 Cr | ₹1,432 Cr | ₹993 Cr | ₹897 Cr |
| Securities Premium | ₹775 Cr | ₹775 Cr | ₹775 Cr | ₹457 Cr | ₹457 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,049 Cr | ₹859 Cr | ₹657 Cr | ₹536 Cr | ₹439 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | ₹1.65 Cr |
| Reserve excluding Revaluation Reserve | ₹1,824 Cr | ₹1,634 Cr | ₹1,432 Cr | ₹993 Cr | ₹897 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,909 Cr | ₹1,719 Cr | ₹1,517 Cr | ₹1,073 Cr | ₹965 Cr |
| Minority Interest | ₹3.05 Cr | ₹1.33 Cr | ₹0.11 Cr | ₹0.01 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹129 Cr | ₹149 Cr | ₹124 Cr | ₹112 Cr | ₹137 Cr |
| Non Convertible Debentures | ₹51 Cr | ₹103 Cr | - | ₹54 Cr | ₹76 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹55 Cr | ₹25 Cr | ₹85 Cr | ₹33 Cr | ₹50 Cr |
| Term Loans - Institutions | ₹22 Cr | ₹21 Cr | ₹39 Cr | ₹24 Cr | ₹12 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹72 Cr | ₹46 Cr | ₹60 Cr | ₹53 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹8.49 Cr | ₹6.76 Cr | ₹5.27 Cr | ₹9.66 Cr | ₹36 Cr |
| Deferred Tax Liability | ₹80 Cr | ₹53 Cr | ₹65 Cr | ₹63 Cr | ₹69 Cr |
| Other Long Term Liabilities | ₹153 Cr | ₹129 Cr | ₹100 Cr | ₹178 Cr | ₹230 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.79 Cr | ₹67 Cr | ₹71 Cr | ₹158 Cr | ₹105 Cr |
| Total Non-Current Liabilities | ₹354 Cr | ₹391 Cr | ₹355 Cr | ₹500 Cr | ₹505 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹910 Cr | ₹896 Cr | ₹818 Cr | ₹634 Cr | ₹529 Cr |
| Sundry Creditors | ₹636 Cr | ₹720 Cr | ₹682 Cr | ₹482 Cr | ₹400 Cr |
| Acceptances | ₹274 Cr | ₹176 Cr | ₹136 Cr | ₹151 Cr | ₹129 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹475 Cr | ₹343 Cr | ₹338 Cr | ₹326 Cr | ₹322 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹283 Cr | ₹170 Cr | ₹246 Cr | ₹179 Cr | ₹208 Cr |
| Interest Accrued But Not Due | ₹2.38 Cr | ₹2.27 Cr | ₹0.76 Cr | ₹3.61 Cr | ₹3.69 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹44 Cr | ₹51 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹146 Cr | ₹119 Cr | ₹91 Cr | ₹144 Cr | ₹110 Cr |
| Short Term Borrowings | ₹238 Cr | ₹155 Cr | ₹162 Cr | ₹222 Cr | ₹147 Cr |
| Secured ST Loans repayable on Demands | ₹203 Cr | ₹150 Cr | ₹159 Cr | ₹201 Cr | ₹96 Cr |
| Working Capital Loans- Sec | ₹183 Cr | ₹135 Cr | ₹149 Cr | ₹158 Cr | ₹96 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-148 Cr | ₹-130 Cr | ₹-145 Cr | ₹-138 Cr | ₹-44 Cr |
| Short Term Provisions | ₹230 Cr | ₹125 Cr | ₹46 Cr | ₹169 Cr | ₹38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹218 Cr | ₹116 Cr | ₹40 Cr | ₹165 Cr | ₹36 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹9.23 Cr | ₹6.10 Cr | ₹4.64 Cr | ₹2.45 Cr |
| Total Current Liabilities | ₹1,854 Cr | ₹1,519 Cr | ₹1,365 Cr | ₹1,351 Cr | ₹1,036 Cr |
| Total Liabilities | ₹4,119 Cr | ₹3,630 Cr | ₹3,237 Cr | ₹2,924 Cr | ₹2,507 Cr |
| ASSETS | |||||
| Gross Block | ₹1,335 Cr | ₹1,306 Cr | ₹1,218 Cr | ₹1,183 Cr | ₹1,098 Cr |
| Less: Accumulated Depreciation | ₹681 Cr | ₹722 Cr | ₹629 Cr | ₹531 Cr | ₹412 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹653 Cr | ₹584 Cr | ₹589 Cr | ₹652 Cr | ₹686 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹32 Cr | ₹2.28 Cr | ₹9.11 Cr | ₹20 Cr | ₹14 Cr |
| Non Current Investments | ₹32 Cr | ₹22 Cr | ₹2.76 Cr | ₹1.01 Cr | ₹0.44 Cr |
| Long Term Investment | ₹32 Cr | ₹22 Cr | ₹2.76 Cr | ₹1.01 Cr | ₹0.44 Cr |
| Quoted | ₹6.30 Cr | ₹2.06 Cr | - | - | - |
| Unquoted | ₹26 Cr | ₹20 Cr | ₹2.76 Cr | ₹1.01 Cr | ₹0.44 Cr |
| Long Term Loans & Advances | ₹382 Cr | ₹182 Cr | ₹195 Cr | ₹339 Cr | ₹297 Cr |
| Other Non Current Assets | ₹43 Cr | ₹73 Cr | ₹25 Cr | ₹23 Cr | ₹25 Cr |
| Total Non-Current Assets | ₹1,144 Cr | ₹864 Cr | ₹826 Cr | ₹1,042 Cr | ₹1,030 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹0.26 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.26 Cr |
| Inventories | ₹129 Cr | ₹110 Cr | ₹111 Cr | ₹99 Cr | ₹112 Cr |
| Raw Materials | ₹123 Cr | ₹107 Cr | ₹106 Cr | ₹99 Cr | ₹112 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.50 Cr | ₹2.03 Cr | ₹1.63 Cr | - | - |
| Other Inventory | ₹1.85 Cr | ₹0.39 Cr | ₹3.35 Cr | - | - |
| Sundry Debtors | ₹1,085 Cr | ₹1,080 Cr | ₹548 Cr | ₹348 Cr | ₹395 Cr |
| Debtors more than Six months | ₹128 Cr | ₹90 Cr | ₹92 Cr | ₹66 Cr | ₹246 Cr |
| Debtors Others | ₹966 Cr | ₹998 Cr | ₹464 Cr | ₹311 Cr | ₹221 Cr |
| Cash and Bank | ₹164 Cr | ₹94 Cr | ₹209 Cr | ₹175 Cr | ₹184 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.25 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.17 Cr |
| Balances at Bank | ₹163 Cr | ₹94 Cr | ₹209 Cr | ₹174 Cr | ₹184 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹26 Cr | ₹31 Cr | ₹31 Cr | ₹181 Cr |
| Interest accrued on Investments | ₹3.95 Cr | ₹2.60 Cr | - | ₹2.09 Cr | ₹3.20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
| Other current_assets | ₹17 Cr | ₹7.61 Cr | ₹15 Cr | ₹15 Cr | ₹166 Cr |
| Short Term Loans and Advances | ₹1,518 Cr | ₹1,391 Cr | ₹1,467 Cr | ₹1,230 Cr | ₹606 Cr |
| Advances recoverable in cash or in kind | ₹1,204 Cr | ₹1,236 Cr | ₹1,377 Cr | ₹1,043 Cr | ₹544 Cr |
| Advance income tax and TDS | ₹197 Cr | ₹65 Cr | ₹22 Cr | ₹156 Cr | ₹23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹118 Cr | ₹91 Cr | ₹68 Cr | ₹31 Cr | ₹39 Cr |
| Total Current Assets | ₹2,935 Cr | ₹2,701 Cr | ₹2,366 Cr | ₹1,882 Cr | ₹1,476 Cr |
| Net Current Assets (Including Current Investments) | ₹1,082 Cr | ₹1,182 Cr | ₹1,002 Cr | ₹531 Cr | ₹440 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,119 Cr | ₹3,630 Cr | ₹3,237 Cr | ₹2,924 Cr | ₹2,507 Cr |
| Contingent Liabilities | ₹331 Cr | ₹274 Cr | ₹225 Cr | ₹123 Cr | ₹164 Cr |
| Total Debt | ₹469 Cr | ₹414 Cr | ₹325 Cr | ₹366 Cr | ₹328 Cr |
| Book Value | - | 203.14 | 179.30 | 156.29 | 142.16 |
| Adjusted Book Value | 225.62 | 203.14 | 179.30 | 156.29 | 142.16 |
Compare Balance Sheet of peers of CAPACITE INFRAPROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPACITE INFRAPROJECTS | ₹2,035.1 Cr | -10.1% | 8.3% | -25.3% | Stock Analytics | |
| DLF | ₹161,180.0 Cr | 0.4% | 12.7% | -19.7% | Stock Analytics | |
| LODHA DEVELOPERS | ₹110,215.0 Cr | 11.2% | 23.4% | -20.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹74,144.2 Cr | 2.8% | 18.5% | 34.9% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹72,028.9 Cr | 3% | 21.1% | 2.7% | Stock Analytics | |
| OBEROI REALTY | ₹69,297.1 Cr | 5.6% | 16.7% | 2.4% | Stock Analytics | |
CAPACITE INFRAPROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPACITE INFRAPROJECTS | -10.1% |
8.3% |
-25.3% |
| SENSEX | 2.2% |
5.1% |
-7% |
You may also like the below Video Courses