Home > Balance Sheet > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Balance Sheet

COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹85 Cr₹85 Cr₹85 Cr₹68 Cr₹68 Cr
    Equity - Authorised ₹90 Cr₹90 Cr₹90 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹85 Cr₹85 Cr₹85 Cr₹68 Cr₹68 Cr
    Equity Paid Up ₹85 Cr₹85 Cr₹85 Cr₹68 Cr₹68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹12 Cr-
Total Reserves ₹1,824 Cr₹1,634 Cr₹1,432 Cr₹993 Cr₹897 Cr
    Securities Premium ₹775 Cr₹775 Cr₹775 Cr₹457 Cr₹457 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,049 Cr₹859 Cr₹657 Cr₹536 Cr₹439 Cr
    General Reserves -----
    Other Reserves ----₹1.65 Cr
Reserve excluding Revaluation Reserve ₹1,824 Cr₹1,634 Cr₹1,432 Cr₹993 Cr₹897 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,909 Cr₹1,719 Cr₹1,517 Cr₹1,073 Cr₹965 Cr
Minority Interest ₹3.05 Cr₹1.33 Cr₹0.11 Cr₹0.01 Cr-
Long-Term Borrowings -----
Secured Loans ₹129 Cr₹149 Cr₹124 Cr₹112 Cr₹137 Cr
    Non Convertible Debentures ₹51 Cr₹103 Cr-₹54 Cr₹76 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹25 Cr₹85 Cr₹33 Cr₹50 Cr
    Term Loans - Institutions ₹22 Cr₹21 Cr₹39 Cr₹24 Cr₹12 Cr
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹72 Cr₹46 Cr₹60 Cr₹53 Cr₹32 Cr
    Deferred Tax Assets ₹8.49 Cr₹6.76 Cr₹5.27 Cr₹9.66 Cr₹36 Cr
    Deferred Tax Liability ₹80 Cr₹53 Cr₹65 Cr₹63 Cr₹69 Cr
Other Long Term Liabilities ₹153 Cr₹129 Cr₹100 Cr₹178 Cr₹230 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.79 Cr₹67 Cr₹71 Cr₹158 Cr₹105 Cr
Total Non-Current Liabilities ₹354 Cr₹391 Cr₹355 Cr₹500 Cr₹505 Cr
Current Liabilities -----
Trade Payables ₹910 Cr₹896 Cr₹818 Cr₹634 Cr₹529 Cr
    Sundry Creditors ₹636 Cr₹720 Cr₹682 Cr₹482 Cr₹400 Cr
    Acceptances ₹274 Cr₹176 Cr₹136 Cr₹151 Cr₹129 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹475 Cr₹343 Cr₹338 Cr₹326 Cr₹322 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹283 Cr₹170 Cr₹246 Cr₹179 Cr₹208 Cr
    Interest Accrued But Not Due ₹2.38 Cr₹2.27 Cr₹0.76 Cr₹3.61 Cr₹3.69 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹44 Cr₹51 Cr---
    Current maturity - Others -----
    Other Liabilities ₹146 Cr₹119 Cr₹91 Cr₹144 Cr₹110 Cr
Short Term Borrowings ₹238 Cr₹155 Cr₹162 Cr₹222 Cr₹147 Cr
    Secured ST Loans repayable on Demands ₹203 Cr₹150 Cr₹159 Cr₹201 Cr₹96 Cr
    Working Capital Loans- Sec ₹183 Cr₹135 Cr₹149 Cr₹158 Cr₹96 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-148 Cr₹-130 Cr₹-145 Cr₹-138 Cr₹-44 Cr
Short Term Provisions ₹230 Cr₹125 Cr₹46 Cr₹169 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹218 Cr₹116 Cr₹40 Cr₹165 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹9.23 Cr₹6.10 Cr₹4.64 Cr₹2.45 Cr
Total Current Liabilities ₹1,854 Cr₹1,519 Cr₹1,365 Cr₹1,351 Cr₹1,036 Cr
Total Liabilities ₹4,119 Cr₹3,630 Cr₹3,237 Cr₹2,924 Cr₹2,507 Cr
ASSETS
Gross Block ₹1,335 Cr₹1,306 Cr₹1,218 Cr₹1,183 Cr₹1,098 Cr
Less: Accumulated Depreciation ₹681 Cr₹722 Cr₹629 Cr₹531 Cr₹412 Cr
Less: Impairment of Assets -----
Net Block ₹653 Cr₹584 Cr₹589 Cr₹652 Cr₹686 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹2.28 Cr₹9.11 Cr₹20 Cr₹14 Cr
Non Current Investments ₹32 Cr₹22 Cr₹2.76 Cr₹1.01 Cr₹0.44 Cr
Long Term Investment ₹32 Cr₹22 Cr₹2.76 Cr₹1.01 Cr₹0.44 Cr
    Quoted ₹6.30 Cr₹2.06 Cr---
    Unquoted ₹26 Cr₹20 Cr₹2.76 Cr₹1.01 Cr₹0.44 Cr
Long Term Loans & Advances ₹382 Cr₹182 Cr₹195 Cr₹339 Cr₹297 Cr
Other Non Current Assets ₹43 Cr₹73 Cr₹25 Cr₹23 Cr₹25 Cr
Total Non-Current Assets ₹1,144 Cr₹864 Cr₹826 Cr₹1,042 Cr₹1,030 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.26 Cr
    Quoted -----
    Unquoted ----₹0.26 Cr
Inventories ₹129 Cr₹110 Cr₹111 Cr₹99 Cr₹112 Cr
    Raw Materials ₹123 Cr₹107 Cr₹106 Cr₹99 Cr₹112 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹4.50 Cr₹2.03 Cr₹1.63 Cr--
    Other Inventory ₹1.85 Cr₹0.39 Cr₹3.35 Cr--
Sundry Debtors ₹1,085 Cr₹1,080 Cr₹548 Cr₹348 Cr₹395 Cr
    Debtors more than Six months ₹128 Cr₹90 Cr₹92 Cr₹66 Cr₹246 Cr
    Debtors Others ₹966 Cr₹998 Cr₹464 Cr₹311 Cr₹221 Cr
Cash and Bank ₹164 Cr₹94 Cr₹209 Cr₹175 Cr₹184 Cr
    Cash in hand ₹0.22 Cr₹0.25 Cr₹0.54 Cr₹0.31 Cr₹0.17 Cr
    Balances at Bank ₹163 Cr₹94 Cr₹209 Cr₹174 Cr₹184 Cr
    Other cash and bank balances -----
Other Current Assets ₹39 Cr₹26 Cr₹31 Cr₹31 Cr₹181 Cr
    Interest accrued on Investments ₹3.95 Cr₹2.60 Cr-₹2.09 Cr₹3.20 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹19 Cr₹16 Cr₹16 Cr₹15 Cr₹12 Cr
    Other current_assets ₹17 Cr₹7.61 Cr₹15 Cr₹15 Cr₹166 Cr
Short Term Loans and Advances ₹1,518 Cr₹1,391 Cr₹1,467 Cr₹1,230 Cr₹606 Cr
    Advances recoverable in cash or in kind ₹1,204 Cr₹1,236 Cr₹1,377 Cr₹1,043 Cr₹544 Cr
    Advance income tax and TDS ₹197 Cr₹65 Cr₹22 Cr₹156 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹118 Cr₹91 Cr₹68 Cr₹31 Cr₹39 Cr
Total Current Assets ₹2,935 Cr₹2,701 Cr₹2,366 Cr₹1,882 Cr₹1,476 Cr
Net Current Assets (Including Current Investments) ₹1,082 Cr₹1,182 Cr₹1,002 Cr₹531 Cr₹440 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,119 Cr₹3,630 Cr₹3,237 Cr₹2,924 Cr₹2,507 Cr
Contingent Liabilities ₹331 Cr₹274 Cr₹225 Cr₹123 Cr₹164 Cr
Total Debt ₹469 Cr₹414 Cr₹325 Cr₹366 Cr₹328 Cr
Book Value -203.14179.30156.29142.16
Adjusted Book Value 225.62203.14179.30156.29142.16

Compare Balance Sheet of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹2,035.1 Cr -10.1% 8.3% -25.3% Stock Analytics
DLF ₹161,180.0 Cr 0.4% 12.7% -19.7% Stock Analytics
LODHA DEVELOPERS ₹110,215.0 Cr 11.2% 23.4% -20.9% Stock Analytics
THE PHOENIX MILLS ₹74,144.2 Cr 2.8% 18.5% 34.9% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹72,028.9 Cr 3% 21.1% 2.7% Stock Analytics
OBEROI REALTY ₹69,297.1 Cr 5.6% 16.7% 2.4% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

-10.1%

8.3%

-25.3%

SENSEX

2.2%

5.1%

-7%


You may also like the below Video Courses