Home > Income Statement > CALCOM VISION

CALCOM VISION
Income Statement

CALCOM VISION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CALCOM VISION
Please provide your vote to see the results

CALCOM VISION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹160 Cr₹160 Cr₹160 Cr
     Sales ₹160 Cr₹160 Cr₹160 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹0.39 Cr₹0.35 Cr₹0.35 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹160 Cr₹160 Cr₹160 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.86 Cr₹-3.85 Cr₹-3.85 Cr
Raw Material Consumed ₹126 Cr₹129 Cr₹129 Cr
     Opening Raw Materials ₹19 Cr₹18 Cr₹18 Cr
     Purchases Raw Materials ₹130 Cr₹131 Cr₹131 Cr
     Closing Raw Materials ₹23 Cr₹19 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹1.31 Cr₹1.29 Cr₹1.29 Cr
     Electricity & Power ₹1.31 Cr₹1.29 Cr₹1.29 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹18 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹16 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.33 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.31 Cr₹0.31 Cr
     Other Employees Cost ₹0.83 Cr₹0.29 Cr₹0.29 Cr
Other Manufacturing Expenses ₹1.41 Cr₹1.66 Cr₹1.66 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹0.87 Cr₹1.20 Cr₹1.20 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹0.54 Cr₹0.46 Cr₹0.46 Cr
General and Administration Expenses ₹4.60 Cr₹2.85 Cr₹2.85 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.06 Cr₹0.06 Cr
     Insurance ₹0.20 Cr₹0.06 Cr₹0.06 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹0.92 Cr₹0.34 Cr₹0.34 Cr
     Traveling and conveyance ₹0.67 Cr₹0.24 Cr₹0.24 Cr
     Other Administration ₹2.58 Cr₹2.09 Cr₹2.09 Cr
Selling and Distribution Expenses ₹0.87 Cr₹0.51 Cr₹0.51 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.19 Cr₹0.19 Cr
     Sales Commissions & Incentives ₹0.03 Cr--
     Freight and Forwarding ₹0.53 Cr₹0.32 Cr₹0.32 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹0.36 Cr₹0.32 Cr₹0.32 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.27 Cr₹0.27 Cr
     Provision for doubtful debts ₹0.28 Cr₹0.03 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.08 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹152 Cr₹147 Cr₹147 Cr
Operating Profit (Excl OI) ₹8.63 Cr₹13 Cr₹13 Cr
Other Income ₹1.43 Cr₹0.88 Cr₹0.88 Cr
     Interest Received ₹0.37 Cr₹0.17 Cr₹0.17 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.10 Cr--
     Profits on sale of Investments ---
     Provision Written Back ₹0.04 Cr₹0.41 Cr₹0.41 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.30 Cr₹0.30 Cr
     Others ₹0.73 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹10 Cr₹14 Cr₹14 Cr
Interest ₹4.91 Cr₹3.19 Cr₹3.19 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹2.06 Cr₹1.26 Cr₹1.26 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.13 Cr₹0.09 Cr₹0.09 Cr
     Other Interest ₹2.72 Cr₹1.84 Cr₹1.84 Cr
PBDT ₹5.15 Cr₹11 Cr₹11 Cr
Depreciation ₹2.99 Cr₹2.41 Cr₹2.41 Cr
Profit Before Taxation & Exceptional Items ₹2.16 Cr₹8.09 Cr₹8.09 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹2.16 Cr₹8.09 Cr₹8.09 Cr
Provision for Tax ₹0.84 Cr₹2.44 Cr₹2.44 Cr
     Current Income Tax ₹0.70 Cr₹2.02 Cr₹2.02 Cr
     Deferred Tax ₹0.11 Cr₹0.41 Cr₹0.41 Cr
     Other taxes ₹0.03 Cr₹0.01 Cr₹0.01 Cr
Profit After Tax ₹1.32 Cr₹5.65 Cr₹5.65 Cr
Extra items ---
Minority Interest ---
Share of Associate ₹-0.04 Cr--
Other Consolidated Items ---
Consolidated Net Profit ₹1.28 Cr₹5.65 Cr₹5.65 Cr
Adjustments to PAT ---
Profit Balance B/F ₹8.63 Cr₹2.23 Cr₹2.23 Cr
Appropriations ₹9.91 Cr₹7.87 Cr₹7.87 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.82 Cr₹-0.76 Cr₹-0.76 Cr
Equity Dividend % ---
Earnings Per Share ₹0.95₹4.41₹4.41
Adjusted EPS ₹0.95₹4.41₹4.41

Compare Income Statement of peers of CALCOM VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CALCOM VISION ₹177.0 Cr -9.9% 8.8% 6.3% Stock Analytics
ABB INDIA ₹110,428.0 Cr 2.4% 3% -24.8% Stock Analytics
SIEMENS ₹110,264.0 Cr 0.7% -2.7% -54.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹104,067.0 Cr -0.1% -3.1% -8.6% Stock Analytics
HAVELLS INDIA ₹89,371.5 Cr 1.7% 0.4% -14% Stock Analytics
SUZLON ENERGY ₹73,100.4 Cr 3% -1.6% -16.4% Stock Analytics


CALCOM VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CALCOM VISION

-9.9%

8.8%

6.3%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses