Home > Balance Sheet > CALCOM VISION

CALCOM VISION
Balance Sheet

CALCOM VISION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CALCOM VISION
Please provide your vote to see the results

CALCOM VISION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹14 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.61 Cr₹2.28 Cr₹0.15 Cr
Total Reserves ₹68 Cr₹60 Cr₹51 Cr
    Securities Premium ₹29 Cr₹22 Cr₹13 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹13 Cr₹11 Cr₹8.63 Cr
    General Reserves ---
    Other Reserves ₹27 Cr₹28 Cr₹29 Cr
Reserve excluding Revaluation Reserve ₹41 Cr₹33 Cr₹22 Cr
Revaluation reserve ₹27 Cr₹28 Cr₹29 Cr
Shareholder's Funds ₹83 Cr₹76 Cr₹63 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹22 Cr₹19 Cr₹14 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹9.06 Cr₹11 Cr₹9.06 Cr
    Term Loans - Institutions ₹21 Cr₹14 Cr₹7.68 Cr
    Other Secured ₹-7.57 Cr₹-6.40 Cr₹-3.10 Cr
Unsecured Loans ---
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹1.54 Cr₹1.07 Cr₹0.97 Cr
    Deferred Tax Assets ₹0.70 Cr₹0.51 Cr₹0.29 Cr
    Deferred Tax Liability ₹2.24 Cr₹1.58 Cr₹1.26 Cr
Other Long Term Liabilities ---
Long Term Trade Payables ---
Long Term Provisions ₹1.22 Cr₹1.00 Cr₹0.78 Cr
Total Non-Current Liabilities ₹25 Cr₹21 Cr₹15 Cr
Current Liabilities ---
Trade Payables ₹36 Cr₹23 Cr₹28 Cr
    Sundry Creditors ₹36 Cr₹23 Cr₹28 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹12 Cr₹11 Cr₹6.25 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹0.19 Cr₹0.03 Cr₹0.40 Cr
    Interest Accrued But Not Due ₹0.36 Cr₹0.23 Cr₹0.07 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹12 Cr₹11 Cr₹5.79 Cr
Short Term Borrowings ₹33 Cr₹22 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹21 Cr₹12 Cr
    Working Capital Loans- Sec ₹24 Cr₹21 Cr₹12 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-16 Cr₹-20 Cr₹-9.86 Cr
Short Term Provisions ₹0.17 Cr₹0.17 Cr₹1.16 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.09 Cr₹0.11 Cr₹1.12 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹0.09 Cr₹0.06 Cr₹0.04 Cr
Total Current Liabilities ₹81 Cr₹56 Cr₹51 Cr
Total Liabilities ₹189 Cr₹153 Cr₹129 Cr
ASSETS
Gross Block ₹103 Cr₹79 Cr₹66 Cr
Less: Accumulated Depreciation ₹19 Cr₹15 Cr₹12 Cr
Less: Impairment of Assets ---
Net Block ₹84 Cr₹64 Cr₹54 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹1.03 Cr-₹0.03 Cr
Non Current Investments ₹0.15 Cr₹0.26 Cr-
Long Term Investment ₹0.15 Cr₹0.26 Cr-
    Quoted ---
    Unquoted ₹0.15 Cr₹0.26 Cr-
Long Term Loans & Advances ₹0.41 Cr₹1.99 Cr₹0.13 Cr
Other Non Current Assets ₹0.06 Cr₹0.06 Cr₹0.05 Cr
Total Non-Current Assets ₹86 Cr₹67 Cr₹54 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹43 Cr₹34 Cr₹29 Cr
    Raw Materials ₹26 Cr₹23 Cr₹19 Cr
    Work-in Progress ₹6.83 Cr₹6.64 Cr₹4.06 Cr
    Finished Goods ₹7.09 Cr₹2.00 Cr₹3.72 Cr
    Packing Materials ---
    Stores  and Spare ₹1.73 Cr₹1.18 Cr₹0.51 Cr
    Other Inventory ₹1.04 Cr₹0.88 Cr₹2.17 Cr
Sundry Debtors ₹46 Cr₹42 Cr₹36 Cr
    Debtors more than Six months ₹2.63 Cr₹1.64 Cr₹0.58 Cr
    Debtors Others ₹44 Cr₹41 Cr₹36 Cr
Cash and Bank ₹8.65 Cr₹5.99 Cr₹3.66 Cr
    Cash in hand ₹0.33 Cr₹0.20 Cr₹0.05 Cr
    Balances at Bank ₹8.32 Cr₹5.79 Cr₹3.61 Cr
    Other cash and bank balances -₹0.01 Cr₹0.00 Cr
Other Current Assets ₹1.02 Cr₹0.85 Cr₹0.88 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.04 Cr₹0.02 Cr
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.42 Cr₹0.25 Cr₹0.25 Cr
    Other current_assets ₹0.54 Cr₹0.56 Cr₹0.62 Cr
Short Term Loans and Advances ₹4.14 Cr₹3.50 Cr₹5.10 Cr
    Advances recoverable in cash or in kind ₹3.37 Cr₹2.82 Cr₹4.39 Cr
    Advance income tax and TDS ₹0.30 Cr₹0.61 Cr₹1.00 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹0.47 Cr₹0.08 Cr₹-0.29 Cr
Total Current Assets ₹103 Cr₹86 Cr₹75 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹31 Cr₹25 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹189 Cr₹153 Cr₹129 Cr
Contingent Liabilities ₹0.15 Cr₹0.15 Cr₹0.15 Cr
Total Debt ₹62 Cr₹47 Cr₹32 Cr
Book Value -34.2127.14
Adjusted Book Value 39.6434.2127.14

Compare Balance Sheet of peers of CALCOM VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CALCOM VISION ₹188.0 Cr 0.1% 11% 3.4% Stock Analytics
SIEMENS ₹111,733.0 Cr -0.8% -1.1% -59.4% Stock Analytics
ABB INDIA ₹109,855.0 Cr -1.1% 1.8% -32.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹105,689.0 Cr -0.3% -5.5% -12.4% Stock Analytics
HAVELLS INDIA ₹89,678.9 Cr 1.3% -0.8% -16.6% Stock Analytics
SUZLON ENERGY ₹73,374.7 Cr 1.6% -2.9% -22.6% Stock Analytics


CALCOM VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CALCOM VISION

0.1%

11%

3.4%

SENSEX

0.4%

-0.1%

6.1%


You may also like the below Video Courses