Home > Income Statement > CALCOM VISION

CALCOM VISION
Income Statement

COMMUNITY POLL
for CALCOM VISION
Please provide your vote to see the results

CALCOM VISION Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹100 Cr₹58 Cr₹47 Cr₹52 Cr₹26 Cr
     Sales ₹100 Cr₹55 Cr₹46 Cr₹47 Cr₹22 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.42 Cr₹2.29 Cr₹1.41 Cr₹4.91 Cr₹3.89 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.66 Cr
Net Sales ₹100 Cr₹58 Cr₹47 Cr₹52 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.76 Cr₹1.76 Cr₹-1.50 Cr₹0.13 Cr₹-2.59 Cr
Raw Material Consumed ₹80 Cr₹41 Cr₹35 Cr₹37 Cr₹17 Cr
     Opening Raw Materials ₹11 Cr₹9.56 Cr₹6.82 Cr₹5.41 Cr₹3.96 Cr
     Purchases Raw Materials ₹87 Cr₹43 Cr₹38 Cr₹38 Cr₹19 Cr
     Closing Raw Materials ₹18 Cr₹11 Cr₹9.56 Cr₹6.82 Cr₹5.41 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.85 Cr₹0.84 Cr₹0.72 Cr₹0.73 Cr₹0.71 Cr
     Electricity & Power ₹0.85 Cr₹0.84 Cr₹0.72 Cr₹0.73 Cr₹0.71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹7.98 Cr₹6.72 Cr₹5.85 Cr₹4.52 Cr
     Salaries, Wages & Bonus ₹10 Cr₹7.57 Cr₹6.37 Cr₹5.53 Cr₹4.28 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.17 Cr₹0.18 Cr₹0.14 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr₹0.08 Cr
     Other Employees Cost ₹0.13 Cr₹0.08 Cr---
Other Manufacturing Expenses ₹0.76 Cr₹0.68 Cr₹0.77 Cr₹0.66 Cr₹0.47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.43 Cr₹0.32 Cr₹0.42 Cr₹0.30 Cr₹0.23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.33 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.25 Cr
General and Administration Expenses ₹2.35 Cr₹1.62 Cr₹2.59 Cr₹2.59 Cr₹2.15 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.10 Cr₹0.12 Cr₹0.05 Cr₹0.07 Cr
     Insurance ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery ₹0.05 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹0.62 Cr₹0.47 Cr₹0.77 Cr₹0.67 Cr₹0.34 Cr
     Traveling and conveyance ₹0.14 Cr₹0.14 Cr₹0.27 Cr₹0.29 Cr₹0.15 Cr
     Other Administration ₹1.49 Cr₹0.93 Cr₹1.59 Cr₹1.76 Cr₹1.66 Cr
Selling and Distribution Expenses ₹0.30 Cr₹0.33 Cr₹0.33 Cr₹0.51 Cr₹0.29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.12 Cr₹0.05 Cr₹0.01 Cr₹0.14 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.02 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.14 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹95 Cr₹54 Cr₹45 Cr₹48 Cr₹23 Cr
Operating Profit (Excl OI) ₹5.23 Cr₹3.53 Cr₹2.53 Cr₹4.72 Cr₹1.99 Cr
Other Income ₹0.19 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.34 Cr
     Interest Received ₹0.08 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr₹0.08 Cr₹0.02 Cr--
     Foreign Exchange Gains --₹0.09 Cr₹0.06 Cr₹0.08 Cr
     Others -₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹5.42 Cr₹3.65 Cr₹2.67 Cr₹4.80 Cr₹2.33 Cr
Interest ₹2.25 Cr₹1.69 Cr₹1.61 Cr₹1.17 Cr₹0.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.46 Cr₹1.21 Cr₹0.22 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.03 Cr₹0.04 Cr₹0.49 Cr₹0.01 Cr
     Other Interest ₹0.71 Cr₹0.46 Cr₹1.34 Cr₹0.67 Cr₹0.91 Cr
PBDT ₹3.17 Cr₹1.96 Cr₹1.07 Cr₹3.63 Cr₹1.41 Cr
Depreciation ₹1.82 Cr₹0.91 Cr₹0.79 Cr₹0.62 Cr₹0.46 Cr
Profit Before Taxation & Exceptional Items ₹1.35 Cr₹1.05 Cr₹0.28 Cr₹3.02 Cr₹0.95 Cr
Exceptional Income / Expenses ----₹1.72 Cr
Profit Before Tax ₹1.35 Cr₹1.05 Cr₹0.28 Cr₹3.02 Cr₹2.67 Cr
Provision for Tax ₹0.50 Cr₹0.29 Cr₹-0.18 Cr--
     Current Income Tax -----
     Deferred Tax ₹0.50 Cr₹0.29 Cr₹-0.18 Cr--
     Other taxes ₹0.50 Cr₹0.29 Cr₹-0.18 Cr--
Profit After Tax ₹0.85 Cr₹0.76 Cr₹0.46 Cr₹3.02 Cr₹2.67 Cr
Extra items --₹-0.05 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.85 Cr₹0.76 Cr₹0.40 Cr₹3.02 Cr₹2.67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹0.49 Cr₹-0.26 Cr₹-0.67 Cr₹-19 Cr₹-21 Cr
Appropriations ₹1.34 Cr₹0.50 Cr₹-0.26 Cr₹-16 Cr₹-19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.89 Cr₹0.01 Cr-₹-15 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.67₹0.72₹0.43₹2.86₹3.29
Adjusted EPS ₹0.67₹0.72₹0.43₹2.86₹3.29

Compare Income Statement of peers of CALCOM VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CALCOM VISION ₹207.5 Cr -5.8% -12.4% 13.8% Stock Analytics
SIEMENS ₹197,025.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹140,860.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹92,861.9 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹79,070.0 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹55,185.8 Cr -0.1% -17.4% 378.9% Stock Analytics


CALCOM VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CALCOM VISION

-5.8%

-12.4%

13.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses