Home > Balance Sheet > CALCOM VISION

CALCOM VISION
Balance Sheet

COMMUNITY POLL
for CALCOM VISION
Please provide your vote to see the results

CALCOM VISION Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.15 Cr₹0.07 Cr₹0.08 Cr--
Total Reserves ₹51 Cr₹45 Cr₹31 Cr₹-0.26 Cr₹-0.66 Cr
    Securities Premium ₹13 Cr₹13 Cr---
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹8.63 Cr₹2.23 Cr₹0.49 Cr₹-0.26 Cr₹-0.67 Cr
    General Reserves -----
    Other Reserves ₹29 Cr₹29 Cr₹30 Cr--
Reserve excluding Revaluation Reserve ₹22 Cr₹15 Cr₹0.49 Cr₹-0.26 Cr₹-0.66 Cr
Revaluation reserve ₹29 Cr₹29 Cr₹30 Cr--
Shareholder's Funds ₹63 Cr₹58 Cr₹41 Cr₹10 Cr₹9.88 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹5.41 Cr₹8.50 Cr₹6.34 Cr₹4.64 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹17 Cr₹7.91 Cr₹9.82 Cr₹6.89 Cr₹4.80 Cr
    Other Secured ₹-3.10 Cr₹-2.50 Cr₹-1.33 Cr₹-0.55 Cr₹-0.15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.97 Cr₹0.60 Cr₹0.09 Cr₹-0.20 Cr-
    Deferred Tax Assets ₹0.29 Cr₹0.35 Cr₹0.71 Cr₹0.92 Cr-
    Deferred Tax Liability ₹1.26 Cr₹0.94 Cr₹0.80 Cr₹0.72 Cr-
Other Long Term Liabilities ----₹0.38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.78 Cr₹0.52 Cr₹0.46 Cr₹0.45 Cr₹0.44 Cr
Total Non-Current Liabilities ₹15 Cr₹6.52 Cr₹9.04 Cr₹6.59 Cr₹5.46 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹21 Cr₹15 Cr₹11 Cr₹9.82 Cr
    Sundry Creditors ₹28 Cr₹21 Cr₹15 Cr₹11 Cr₹9.82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.25 Cr₹3.93 Cr₹2.63 Cr₹4.74 Cr₹4.96 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.40 Cr₹0.08 Cr₹0.22 Cr₹2.81 Cr₹0.67 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.12 Cr₹0.18 Cr₹0.10 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.79 Cr₹3.73 Cr₹2.23 Cr₹1.84 Cr₹4.17 Cr
Short Term Borrowings ₹15 Cr₹10 Cr₹9.28 Cr₹3.87 Cr-
    Secured ST Loans repayable on Demands ₹12 Cr₹7.96 Cr₹2.51 Cr₹0.75 Cr-
    Working Capital Loans- Sec ₹12 Cr₹7.96 Cr₹2.51 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹2.80 Cr--
    Other Unsecured Loans ₹-9.86 Cr₹-5.61 Cr₹1.47 Cr₹3.12 Cr-
Short Term Provisions ₹1.16 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.12 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
Total Current Liabilities ₹51 Cr₹35 Cr₹27 Cr₹20 Cr₹15 Cr
Total Liabilities ₹129 Cr₹99 Cr₹77 Cr₹37 Cr₹30 Cr
ASSETS
Gross Block ₹66 Cr₹58 Cr₹52 Cr₹20 Cr₹17 Cr
Less: Accumulated Depreciation ₹12 Cr₹9.74 Cr₹7.92 Cr₹6.99 Cr₹6.21 Cr
Less: Impairment of Assets ---₹0.09 Cr₹0.09 Cr
Net Block ₹54 Cr₹48 Cr₹44 Cr₹13 Cr₹11 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.03 Cr₹0.12 Cr₹0.32 Cr-₹0.04 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.13 Cr₹0.34 Cr₹0.12 Cr₹0.25 Cr₹0.14 Cr
Other Non Current Assets ₹0.05 Cr₹0.05 Cr---
Total Non-Current Assets ₹54 Cr₹48 Cr₹44 Cr₹13 Cr₹11 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹29 Cr₹22 Cr₹15 Cr₹15 Cr₹11 Cr
    Raw Materials ₹19 Cr₹18 Cr₹11 Cr₹9.56 Cr₹6.82 Cr
    Work-in Progress ₹4.06 Cr₹1.93 Cr₹1.41 Cr₹1.61 Cr₹1.54 Cr
    Finished Goods ₹3.72 Cr₹2.01 Cr₹1.76 Cr₹3.33 Cr₹1.90 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.51 Cr₹0.14 Cr₹0.12 Cr₹0.16 Cr₹0.16 Cr
    Other Inventory ₹2.17 Cr₹0.28 Cr₹0.38 Cr₹0.77 Cr₹0.69 Cr
Sundry Debtors ₹36 Cr₹21 Cr₹13 Cr₹4.87 Cr₹5.73 Cr
    Debtors more than Six months ₹0.58 Cr₹0.86 Cr₹0.51 Cr-₹0.11 Cr
    Debtors Others ₹36 Cr₹20 Cr₹12 Cr₹5.08 Cr₹5.83 Cr
Cash and Bank ₹3.66 Cr₹2.59 Cr₹1.93 Cr₹0.60 Cr₹0.54 Cr
    Cash in hand ₹0.05 Cr₹0.10 Cr₹0.05 Cr₹0.04 Cr₹0.00 Cr
    Balances at Bank ₹3.61 Cr₹2.48 Cr₹1.66 Cr₹0.55 Cr₹0.48 Cr
    Other cash and bank balances ₹0.00 Cr₹0.01 Cr₹0.22 Cr₹0.01 Cr₹0.05 Cr
Other Current Assets ₹0.88 Cr₹0.70 Cr₹0.73 Cr₹1.07 Cr₹0.31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.25 Cr₹0.13 Cr₹0.04 Cr₹0.10 Cr₹0.01 Cr
    Other current_assets ₹0.63 Cr₹0.57 Cr₹0.69 Cr₹0.98 Cr₹0.30 Cr
Short Term Loans and Advances ₹5.10 Cr₹4.87 Cr₹2.26 Cr₹1.79 Cr₹1.40 Cr
    Advances recoverable in cash or in kind ₹4.39 Cr₹1.75 Cr₹1.29 Cr₹0.62 Cr₹0.87 Cr
    Advance income tax and TDS ₹1.00 Cr₹0.21 Cr₹0.13 Cr₹0.20 Cr₹0.17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.29 Cr₹2.91 Cr₹0.84 Cr₹0.98 Cr₹0.36 Cr
Total Current Assets ₹75 Cr₹51 Cr₹33 Cr₹24 Cr₹19 Cr
Net Current Assets (Including Current Investments) ₹25 Cr₹16 Cr₹6.03 Cr₹3.85 Cr₹4.28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹129 Cr₹99 Cr₹77 Cr₹37 Cr₹30 Cr
Contingent Liabilities ₹0.15 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹2.30 Cr
Total Debt ₹32 Cr₹18 Cr₹19 Cr₹11 Cr₹4.96 Cr
Book Value 27.1422.0810.469.759.37
Adjusted Book Value 27.1422.0810.469.759.37

Compare Balance Sheet of peers of CALCOM VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CALCOM VISION ₹202.8 Cr -4.4% 2.2% -10.8% Stock Analytics
SIEMENS ₹204,075.0 Cr 2.6% 15.9% 74.5% Stock Analytics
ABB INDIA ₹136,373.0 Cr 2.3% 9.7% 101.1% Stock Analytics
HAVELLS INDIA ₹97,913.0 Cr 4.1% 5.2% 29.8% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹82,796.7 Cr 1.9% 0.5% 80.1% Stock Analytics
SUZLON ENERGY ₹57,214.1 Cr 6.7% 12.6% 425.1% Stock Analytics


CALCOM VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CALCOM VISION

-4.4%

2.2%

-10.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses