Home > Income Statement > BRITANNIA INDUSTRIES

BRITANNIA INDUSTRIES
Income Statement

BRITANNIA INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for BRITANNIA INDUSTRIES
Please provide your vote to see the results

BRITANNIA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹17,627 Cr₹17,057 Cr₹14,762 Cr₹13,756 Cr₹12,238 Cr
     Sales ₹17,404 Cr₹16,741 Cr₹14,570 Cr₹13,503 Cr₹12,082 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.28 Cr₹1.00 Cr₹0.63 Cr--
     Revenue from property development -----
     Other Operational Income ₹220 Cr₹315 Cr₹191 Cr₹253 Cr₹156 Cr
Less: Excise Duty -----
Net Sales ₹16,769 Cr₹16,301 Cr₹14,136 Cr₹13,136 Cr₹11,600 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.66 Cr₹-73 Cr₹-75 Cr₹-37 Cr₹53 Cr
Raw Material Consumed ₹9,488 Cr₹9,664 Cr₹8,836 Cr₹7,663 Cr₹6,875 Cr
     Opening Raw Materials ₹687 Cr₹945 Cr₹664 Cr₹360 Cr₹327 Cr
     Purchases Raw Materials ₹8,523 Cr₹8,070 Cr₹7,755 Cr₹6,806 Cr₹5,719 Cr
     Closing Raw Materials ₹663 Cr₹687 Cr₹945 Cr₹664 Cr₹360 Cr
     Other Direct Purchases / Brought in cost ₹941 Cr₹1,337 Cr₹1,362 Cr₹1,161 Cr₹1,190 Cr
     Other raw material cost -----
Power & Fuel Cost ₹327 Cr₹272 Cr₹218 Cr₹182 Cr₹178 Cr
     Electricity & Power ₹327 Cr₹272 Cr₹218 Cr₹182 Cr₹178 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹709 Cr₹658 Cr₹542 Cr₹527 Cr₹487 Cr
     Salaries, Wages & Bonus ₹586 Cr₹531 Cr₹464 Cr₹449 Cr₹420 Cr
     Contributions to EPF & Pension Funds ₹34 Cr₹30 Cr₹28 Cr₹26 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹36 Cr₹35 Cr₹34 Cr₹21 Cr
     Other Employees Cost ₹56 Cr₹60 Cr₹15 Cr₹19 Cr₹22 Cr
Other Manufacturing Expenses ₹876 Cr₹894 Cr₹752 Cr₹672 Cr₹611 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹732 Cr₹751 Cr₹636 Cr₹569 Cr₹509 Cr
     Repairs and Maintenance ₹71 Cr₹80 Cr₹77 Cr₹65 Cr₹63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹74 Cr₹63 Cr₹40 Cr₹38 Cr₹39 Cr
General and Administration Expenses ₹120 Cr₹108 Cr₹93 Cr₹57 Cr₹50 Cr
     Rent , Rates & Taxes ₹97 Cr₹95 Cr₹83 Cr₹46 Cr₹42 Cr
     Insurance ₹21 Cr₹12 Cr₹9.18 Cr₹8.94 Cr₹5.42 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.78 Cr₹1.90 Cr₹1.66 Cr₹1.64 Cr₹1.86 Cr
Selling and Distribution Expenses ₹1,405 Cr₹1,365 Cr₹1,094 Cr₹1,107 Cr₹1,076 Cr
     Advertisement & Sales Promotion ₹695 Cr₹675 Cr₹417 Cr₹451 Cr₹475 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹711 Cr₹690 Cr₹677 Cr₹656 Cr₹600 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹670 Cr₹622 Cr₹475 Cr₹455 Cr₹429 Cr
     Bad debts /advances written off -₹5.59 Cr---
     Provision for doubtful debts ₹0.76 Cr₹0.74 Cr₹0.46 Cr₹0.53 Cr₹0.26 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹669 Cr₹616 Cr₹474 Cr₹455 Cr₹428 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,599 Cr₹13,512 Cr₹11,935 Cr₹10,627 Cr₹9,756 Cr
Operating Profit (Excl OI) ₹3,170 Cr₹2,789 Cr₹2,202 Cr₹2,509 Cr₹1,843 Cr
Other Income ₹214 Cr₹258 Cr₹223 Cr₹313 Cr₹279 Cr
     Interest Received ₹179 Cr₹163 Cr₹185 Cr₹235 Cr₹177 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.45 Cr₹0.83 Cr₹0.95 Cr₹0.33 Cr₹0.11 Cr
     Profits on sale of Investments ₹23 Cr₹84 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹1.88 Cr₹3.61 Cr₹3.31 Cr₹2.05 Cr₹5.92 Cr
     Others ₹10 Cr₹6.19 Cr₹34 Cr₹76 Cr₹97 Cr
Operating Profit ₹3,384 Cr₹3,047 Cr₹2,424 Cr₹2,822 Cr₹2,123 Cr
Interest ₹164 Cr₹169 Cr₹144 Cr₹111 Cr₹77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹162 Cr₹165 Cr₹141 Cr₹105 Cr₹72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.48 Cr₹4.02 Cr₹3.23 Cr₹5.63 Cr₹4.91 Cr
PBDT ₹3,220 Cr₹2,878 Cr₹2,280 Cr₹2,711 Cr₹2,046 Cr
Depreciation ₹300 Cr₹226 Cr₹201 Cr₹198 Cr₹185 Cr
Profit Before Taxation & Exceptional Items ₹2,920 Cr₹2,652 Cr₹2,080 Cr₹2,513 Cr₹1,861 Cr
Exceptional Income / Expenses ₹-2.90 Cr₹376 Cr₹-0.98 Cr₹-0.61 Cr₹-17 Cr
Profit Before Tax ₹2,913 Cr₹3,033 Cr₹2,078 Cr₹2,514 Cr₹1,844 Cr
Provision for Tax ₹779 Cr₹716 Cr₹562 Cr₹663 Cr₹451 Cr
     Current Income Tax ₹766 Cr₹721 Cr₹612 Cr₹657 Cr₹448 Cr
     Deferred Tax ₹14 Cr₹-4.52 Cr₹-50 Cr₹5.90 Cr₹3.01 Cr
     Other taxes -----
Profit After Tax ₹2,134 Cr₹2,316 Cr₹1,516 Cr₹1,851 Cr₹1,394 Cr
Extra items -----
Minority Interest ₹5.59 Cr₹5.45 Cr₹8.84 Cr₹13 Cr₹9.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,140 Cr₹2,322 Cr₹1,525 Cr₹1,864 Cr₹1,403 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,226 Cr₹2,091 Cr₹2,187 Cr₹3,163 Cr₹3,393 Cr
Appropriations ₹5,366 Cr₹4,413 Cr₹3,712 Cr₹5,027 Cr₹4,795 Cr
     General Reserves --₹-173 Cr-₹148 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,736 Cr₹1,187 Cr₹1,794 Cr-₹1,484 Cr
Equity Dividend % ₹7,350.00₹7,200.00₹5,650.00₹15,750.00₹3,500.00
Earnings Per Share ₹88.83₹96.38₹63.30₹77.37₹58.32
Adjusted EPS ₹88.83₹96.38₹63.30₹77.37₹58.32

Compare Income Statement of peers of BRITANNIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES ₹155,286.5 Cr 1.3% 7.1% 42.6% Stock Analytics
NESTLE INDIA ₹260,978.0 Cr -2.8% 5.7% 20.2% Stock Analytics
VARUN BEVERAGES ₹198,949.0 Cr -6.2% -2% 61.9% Stock Analytics
MARICO ₹89,777.5 Cr 0.7% 9.1% 23.9% Stock Analytics
JUBILANT FOODWORKS ₹43,487.1 Cr -7.6% -2.9% 22% Stock Analytics
HATSUN AGRO PRODUCT ₹26,182.9 Cr -2.8% -15.2% 3.1% Stock Analytics


BRITANNIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES

1.3%

7.1%

42.6%

SENSEX

-0.8%

2.3%

27.8%


You may also like the below Video Courses