Home > Income Statement > BRITANNIA INDUSTRIES

BRITANNIA INDUSTRIES
Income Statement

BRITANNIA INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BRITANNIA INDUSTRIES
Please provide your vote to see the results

BRITANNIA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹17,057 Cr₹14,762 Cr₹13,756 Cr₹12,238 Cr₹11,659 Cr
     Sales ₹16,741 Cr₹14,570 Cr₹13,503 Cr₹12,082 Cr₹11,578 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.00 Cr₹0.63 Cr---
     Revenue from property development -----
     Other Operational Income ₹315 Cr₹191 Cr₹253 Cr₹156 Cr₹81 Cr
Less: Excise Duty -----
Net Sales ₹16,301 Cr₹14,136 Cr₹13,136 Cr₹11,600 Cr₹11,055 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-75 Cr₹-37 Cr₹53 Cr₹-55 Cr
Raw Material Consumed ₹9,664 Cr₹8,836 Cr₹7,663 Cr₹6,875 Cr₹6,617 Cr
     Opening Raw Materials ₹945 Cr₹664 Cr₹360 Cr₹327 Cr₹306 Cr
     Purchases Raw Materials ₹8,070 Cr₹7,755 Cr₹6,806 Cr₹5,719 Cr₹5,534 Cr
     Closing Raw Materials ₹687 Cr₹945 Cr₹664 Cr₹360 Cr₹327 Cr
     Other Direct Purchases / Brought in cost ₹1,337 Cr₹1,362 Cr₹1,161 Cr₹1,190 Cr₹1,104 Cr
     Other raw material cost -----
Power & Fuel Cost ₹272 Cr₹218 Cr₹182 Cr₹178 Cr₹175 Cr
     Electricity & Power ₹272 Cr₹218 Cr₹182 Cr₹178 Cr₹175 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹658 Cr₹542 Cr₹527 Cr₹487 Cr₹442 Cr
     Salaries, Wages & Bonus ₹531 Cr₹464 Cr₹449 Cr₹420 Cr₹382 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹28 Cr₹26 Cr₹24 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹35 Cr₹34 Cr₹21 Cr₹20 Cr
     Other Employees Cost ₹60 Cr₹15 Cr₹19 Cr₹22 Cr₹16 Cr
Other Manufacturing Expenses ₹894 Cr₹752 Cr₹672 Cr₹611 Cr₹621 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹751 Cr₹636 Cr₹569 Cr₹509 Cr₹513 Cr
     Repairs and Maintenance ₹93 Cr₹77 Cr₹65 Cr₹63 Cr₹69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹50 Cr₹40 Cr₹38 Cr₹39 Cr₹38 Cr
General and Administration Expenses ₹108 Cr₹93 Cr₹57 Cr₹50 Cr₹53 Cr
     Rent , Rates & Taxes ₹95 Cr₹83 Cr₹46 Cr₹42 Cr₹47 Cr
     Insurance ₹12 Cr₹9.18 Cr₹8.94 Cr₹5.42 Cr₹4.39 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.90 Cr₹1.66 Cr₹1.64 Cr₹1.86 Cr₹1.67 Cr
Selling and Distribution Expenses ₹1,365 Cr₹1,094 Cr₹1,107 Cr₹1,076 Cr₹1,054 Cr
     Advertisement & Sales Promotion ₹675 Cr₹417 Cr₹451 Cr₹475 Cr₹501 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹690 Cr₹677 Cr₹656 Cr₹600 Cr₹553 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹580 Cr₹475 Cr₹455 Cr₹429 Cr₹414 Cr
     Bad debts /advances written off ₹5.59 Cr----
     Provision for doubtful debts ₹0.74 Cr₹0.46 Cr₹0.53 Cr₹0.26 Cr₹0.11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹574 Cr₹474 Cr₹455 Cr₹428 Cr₹414 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,470 Cr₹11,935 Cr₹10,627 Cr₹9,756 Cr₹9,321 Cr
Operating Profit (Excl OI) ₹2,831 Cr₹2,202 Cr₹2,509 Cr₹1,843 Cr₹1,733 Cr
Other Income ₹216 Cr₹223 Cr₹313 Cr₹279 Cr₹206 Cr
     Interest Received ₹163 Cr₹185 Cr₹235 Cr₹177 Cr₹137 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.83 Cr₹0.95 Cr₹0.33 Cr₹0.11 Cr₹0.97 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹3.61 Cr₹3.31 Cr₹2.05 Cr₹5.92 Cr₹1.48 Cr
     Others ₹48 Cr₹34 Cr₹76 Cr₹97 Cr₹67 Cr
Operating Profit ₹3,047 Cr₹2,424 Cr₹2,822 Cr₹2,123 Cr₹1,940 Cr
Interest ₹169 Cr₹144 Cr₹111 Cr₹77 Cr₹9.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹165 Cr₹141 Cr₹105 Cr₹72 Cr₹7.76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.02 Cr₹3.23 Cr₹5.63 Cr₹4.91 Cr₹1.33 Cr
PBDT ₹2,878 Cr₹2,280 Cr₹2,711 Cr₹2,046 Cr₹1,931 Cr
Depreciation ₹226 Cr₹201 Cr₹198 Cr₹185 Cr₹162 Cr
Profit Before Taxation & Exceptional Items ₹2,652 Cr₹2,080 Cr₹2,513 Cr₹1,861 Cr₹1,769 Cr
Exceptional Income / Expenses ₹376 Cr₹-0.98 Cr₹-0.61 Cr₹-17 Cr-
Profit Before Tax ₹3,033 Cr₹2,078 Cr₹2,514 Cr₹1,844 Cr₹1,768 Cr
Provision for Tax ₹716 Cr₹562 Cr₹663 Cr₹451 Cr₹612 Cr
     Current Income Tax ₹721 Cr₹612 Cr₹657 Cr₹448 Cr₹600 Cr
     Deferred Tax ₹-4.52 Cr₹-50 Cr₹5.90 Cr₹3.01 Cr₹13 Cr
     Other taxes -----
Profit After Tax ₹2,316 Cr₹1,516 Cr₹1,851 Cr₹1,394 Cr₹1,155 Cr
Extra items -----
Minority Interest ₹5.45 Cr₹8.84 Cr₹13 Cr₹9.03 Cr₹3.66 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,322 Cr₹1,525 Cr₹1,864 Cr₹1,403 Cr₹1,159 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,091 Cr₹2,187 Cr₹3,163 Cr₹3,393 Cr₹2,707 Cr
Appropriations ₹4,413 Cr₹3,712 Cr₹5,027 Cr₹4,795 Cr₹3,867 Cr
     General Reserves -₹-173 Cr-₹148 Cr₹112 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,187 Cr₹1,794 Cr-₹1,484 Cr₹362 Cr
Equity Dividend % ₹7,200.00₹5,650.00₹15,750.00₹3,500.00₹1,500.00
Earnings Per Share ₹96.38₹63.30₹77.37₹58.32₹48.24
Adjusted EPS ₹96.38₹63.30₹77.37₹58.32₹48.24

Compare Income Statement of peers of BRITANNIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES ₹113,095.3 Cr 3% 0.5% 14.1% Stock Analytics
NESTLE INDIA ₹237,448.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,572.0 Cr 0.4% -7.5% 108.9% Stock Analytics
MARICO ₹65,630.4 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,168.5 Cr 4.4% -5.7% 1.7% Stock Analytics
HATSUN AGRO PRODUCT ₹22,132.3 Cr -2.5% -1.1% 30% Stock Analytics


BRITANNIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES

3%

0.5%

14.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses