BRITANNIA INDUSTRIES
|
BRITANNIA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | ₹28 Cr | ₹34 Cr |
Total Reserves | ₹3,917 Cr | ₹3,510 Cr | ₹2,534 Cr | ₹3,495 Cr | ₹4,344 Cr |
Securities Premium | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹117 Cr |
Capital Reserves | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
Profit & Loss Account Balance | ₹3,630 Cr | ₹3,226 Cr | ₹2,091 Cr | ₹2,187 Cr | ₹3,163 Cr |
General Reserves | - | - | - | ₹872 Cr | ₹872 Cr |
Other Reserves | ₹42 Cr | ₹39 Cr | ₹197 Cr | ₹191 Cr | ₹193 Cr |
Reserve excluding Revaluation Reserve | ₹3,917 Cr | ₹3,510 Cr | ₹2,534 Cr | ₹3,495 Cr | ₹4,344 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,942 Cr | ₹3,534 Cr | ₹2,558 Cr | ₹3,548 Cr | ₹4,403 Cr |
Minority Interest | ₹25 Cr | ₹30 Cr | ₹28 Cr | ₹36 Cr | ₹36 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.55 Cr | ₹0.78 Cr | ₹8.47 Cr | ₹747 Cr | ₹766 Cr |
Non Convertible Debentures | - | - | - | ₹721 Cr | ₹721 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.55 Cr | ₹0.78 Cr | ₹8.47 Cr | ₹26 Cr | ₹44 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹1.18 Cr |
Unsecured Loans | ₹904 Cr | ₹1,551 Cr | ₹699 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹904 Cr | ₹853 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹699 Cr | ₹699 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-42 Cr | ₹-55 Cr | ₹-51 Cr | ₹-0.97 Cr | ₹-6.87 Cr |
Deferred Tax Assets | ₹104 Cr | ₹104 Cr | ₹102 Cr | ₹58 Cr | ₹68 Cr |
Deferred Tax Liability | ₹62 Cr | ₹49 Cr | ₹51 Cr | ₹57 Cr | ₹61 Cr |
Other Long Term Liabilities | ₹86 Cr | ₹75 Cr | ₹66 Cr | ₹60 Cr | ₹47 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹26 Cr | ₹20 Cr | - | - |
Total Non-Current Liabilities | ₹979 Cr | ₹1,597 Cr | ₹743 Cr | ₹806 Cr | ₹806 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,627 Cr | ₹1,449 Cr | ₹1,323 Cr | ₹1,313 Cr | ₹1,047 Cr |
Sundry Creditors | ₹1,627 Cr | ₹1,449 Cr | ₹1,323 Cr | ₹1,313 Cr | ₹1,047 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹817 Cr | ₹788 Cr | ₹1,265 Cr | ₹493 Cr | ₹462 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹42 Cr | ₹55 Cr | ₹34 Cr | ₹55 Cr | ₹78 Cr |
Interest Accrued But Not Due | ₹39 Cr | ₹40 Cr | ₹68 Cr | ₹36 Cr | ₹36 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹721 Cr | - | - |
Current maturity - Others | - | - | - | - | ₹2.38 Cr |
Other Liabilities | ₹736 Cr | ₹692 Cr | ₹442 Cr | ₹402 Cr | ₹345 Cr |
Short Term Borrowings | ₹988 Cr | ₹1,316 Cr | ₹1,020 Cr | ₹1,339 Cr | ₹748 Cr |
Secured ST Loans repayable on Demands | ₹3.35 Cr | ₹2.22 Cr | - | - | - |
Working Capital Loans- Sec | ₹3.35 Cr | ₹2.22 Cr | - | - | - |
Buyers Credits - Unsec | ₹52 Cr | ₹106 Cr | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹929 Cr | ₹1,206 Cr | ₹1,020 Cr | ₹1,339 Cr | ₹748 Cr |
Short Term Provisions | ₹652 Cr | ₹582 Cr | ₹539 Cr | ₹464 Cr | ₹321 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹146 Cr | ₹202 Cr | ₹228 Cr | ₹220 Cr | ₹190 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹506 Cr | ₹380 Cr | ₹312 Cr | ₹244 Cr | ₹132 Cr |
Total Current Liabilities | ₹4,084 Cr | ₹4,134 Cr | ₹4,147 Cr | ₹3,609 Cr | ₹2,578 Cr |
Total Liabilities | ₹9,030 Cr | ₹9,295 Cr | ₹7,476 Cr | ₹7,999 Cr | ₹7,823 Cr |
ASSETS | |||||
Gross Block | ₹4,531 Cr | ₹4,107 Cr | ₹2,933 Cr | ₹2,740 Cr | ₹2,602 Cr |
Less: Accumulated Depreciation | ₹1,787 Cr | ₹1,492 Cr | ₹1,193 Cr | ₹961 Cr | ₹738 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,744 Cr | ₹2,615 Cr | ₹1,739 Cr | ₹1,779 Cr | ₹1,864 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹188 Cr | ₹105 Cr | ₹536 Cr | ₹117 Cr | ₹40 Cr |
Non Current Investments | ₹1,070 Cr | ₹1,523 Cr | ₹929 Cr | ₹1,388 Cr | ₹1,884 Cr |
Long Term Investment | ₹1,070 Cr | ₹1,523 Cr | ₹929 Cr | ₹1,388 Cr | ₹1,884 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,070 Cr | ₹1,523 Cr | ₹929 Cr | ₹1,388 Cr | ₹1,884 Cr |
Long Term Loans & Advances | ₹149 Cr | ₹265 Cr | ₹263 Cr | ₹245 Cr | ₹308 Cr |
Other Non Current Assets | ₹3.45 Cr | ₹0.75 Cr | ₹13 Cr | ₹37 Cr | ₹38 Cr |
Total Non-Current Assets | ₹4,181 Cr | ₹4,549 Cr | ₹3,493 Cr | ₹3,580 Cr | ₹4,148 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,697 Cr | ₹1,801 Cr | ₹834 Cr | ₹1,393 Cr | ₹1,009 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,697 Cr | ₹1,801 Cr | ₹834 Cr | ₹1,393 Cr | ₹1,009 Cr |
Inventories | ₹1,181 Cr | ₹1,193 Cr | ₹1,367 Cr | ₹1,091 Cr | ₹741 Cr |
Raw Materials | ₹663 Cr | ₹687 Cr | ₹945 Cr | ₹758 Cr | ₹360 Cr |
Work-in Progress | ₹0.28 Cr | ₹1.89 Cr | ₹0.53 Cr | ₹0.04 Cr | ₹0.95 Cr |
Finished Goods | ₹397 Cr | ₹402 Cr | ₹299 Cr | ₹222 Cr | ₹196 Cr |
Packing Materials | - | - | - | - | ₹86 Cr |
Stores  and Spare | ₹85 Cr | ₹69 Cr | ₹58 Cr | ₹44 Cr | ₹43 Cr |
Other Inventory | ₹36 Cr | ₹33 Cr | ₹65 Cr | ₹67 Cr | ₹55 Cr |
Sundry Debtors | ₹393 Cr | ₹329 Cr | ₹332 Cr | ₹257 Cr | ₹320 Cr |
Debtors more than Six months | ₹37 Cr | ₹49 Cr | ₹85 Cr | ₹27 Cr | - |
Debtors Others | ₹361 Cr | ₹284 Cr | ₹250 Cr | ₹233 Cr | ₹323 Cr |
Cash and Bank | ₹446 Cr | ₹198 Cr | ₹185 Cr | ₹211 Cr | ₹123 Cr |
Cash in hand | ₹0.11 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.05 Cr |
Balances at Bank | ₹446 Cr | ₹198 Cr | ₹184 Cr | ₹211 Cr | ₹114 Cr |
Other cash and bank balances | - | - | ₹0.64 Cr | ₹0.64 Cr | ₹9.14 Cr |
Other Current Assets | ₹550 Cr | ₹484 Cr | ₹448 Cr | ₹420 Cr | ₹248 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹74 Cr | ₹65 Cr | ₹77 Cr | ₹99 Cr | ₹98 Cr |
Prepaid Expenses | ₹40 Cr | ₹44 Cr | ₹29 Cr | ₹22 Cr | ₹19 Cr |
Other current_assets | ₹436 Cr | ₹375 Cr | ₹342 Cr | ₹299 Cr | ₹132 Cr |
Short Term Loans and Advances | ₹574 Cr | ₹709 Cr | ₹816 Cr | ₹1,046 Cr | ₹1,234 Cr |
Advances recoverable in cash or in kind | ₹62 Cr | ₹71 Cr | ₹62 Cr | ₹70 Cr | ₹93 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹460 Cr | ₹560 Cr | ₹698 Cr | ₹942 Cr | ₹1,105 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹53 Cr | ₹77 Cr | ₹56 Cr | ₹35 Cr | ₹36 Cr |
Total Current Assets | ₹4,842 Cr | ₹4,714 Cr | ₹3,982 Cr | ₹4,419 Cr | ₹3,675 Cr |
Net Current Assets (Including Current Investments) | ₹758 Cr | ₹579 Cr | ₹-165 Cr | ₹811 Cr | ₹1,097 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,030 Cr | ₹9,295 Cr | ₹7,476 Cr | ₹7,999 Cr | ₹7,823 Cr |
Contingent Liabilities | ₹205 Cr | ₹161 Cr | ₹154 Cr | ₹179 Cr | ₹142 Cr |
Total Debt | ₹2,041 Cr | ₹2,981 Cr | ₹2,466 Cr | ₹2,104 Cr | ₹1,538 Cr |
Book Value | - | 146.71 | 106.19 | 146.10 | 181.64 |
Adjusted Book Value | 163.62 | 146.71 | 106.19 | 146.10 | 181.64 |
Compare Balance Sheet of peers of BRITANNIA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BRITANNIA INDUSTRIES | ₹155,286.5 Cr | 1.3% | 7.1% | 42.6% | Stock Analytics | |
NESTLE INDIA | ₹260,978.0 Cr | -2.8% | 5.7% | 20.2% | Stock Analytics | |
VARUN BEVERAGES | ₹198,949.0 Cr | -6.2% | -2% | 61.9% | Stock Analytics | |
MARICO | ₹89,777.5 Cr | 0.7% | 9.1% | 23.9% | Stock Analytics | |
JUBILANT FOODWORKS | ₹43,487.1 Cr | -7.6% | -2.9% | 22% | Stock Analytics | |
HATSUN AGRO PRODUCT | ₹26,182.9 Cr | -2.8% | -15.2% | 3.1% | Stock Analytics |
BRITANNIA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BRITANNIA INDUSTRIES | 1.3% |
7.1% |
42.6% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses