Home > Balance Sheet > BRITANNIA INDUSTRIES

BRITANNIA INDUSTRIES
Balance Sheet

BRITANNIA INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BRITANNIA INDUSTRIES
Please provide your vote to see the results

BRITANNIA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings --₹28 Cr₹34 Cr₹20 Cr
Total Reserves ₹3,510 Cr₹2,534 Cr₹3,495 Cr₹4,344 Cr₹4,209 Cr
    Securities Premium ₹245 Cr₹245 Cr₹245 Cr₹117 Cr₹86 Cr
    Capital Reserves ₹0.63 Cr₹0.63 Cr₹0.63 Cr₹0.63 Cr₹0.63 Cr
    Profit & Loss Account Balance ₹3,226 Cr₹2,091 Cr₹2,187 Cr₹3,163 Cr₹3,393 Cr
    General Reserves --₹872 Cr₹872 Cr₹723 Cr
    Other Reserves ₹39 Cr₹197 Cr₹191 Cr₹193 Cr₹7.19 Cr
Reserve excluding Revaluation Reserve ₹3,510 Cr₹2,534 Cr₹3,495 Cr₹4,344 Cr₹4,209 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,534 Cr₹2,558 Cr₹3,548 Cr₹4,403 Cr₹4,253 Cr
Minority Interest ₹30 Cr₹28 Cr₹36 Cr₹36 Cr₹33 Cr
Long-Term Borrowings -----
Secured Loans ₹0.78 Cr₹8.47 Cr₹747 Cr₹766 Cr₹62 Cr
    Non Convertible Debentures --₹721 Cr₹721 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.78 Cr₹8.47 Cr₹26 Cr₹44 Cr₹62 Cr
    Term Loans - Institutions -----
    Other Secured ---₹1.18 Cr₹0.26 Cr
Unsecured Loans ₹1,551 Cr₹699 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹853 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹699 Cr₹699 Cr---
Deferred Tax Assets / Liabilities ₹-55 Cr₹-51 Cr₹-0.97 Cr₹-6.87 Cr₹-9.88 Cr
    Deferred Tax Assets ₹104 Cr₹102 Cr₹58 Cr₹68 Cr₹87 Cr
    Deferred Tax Liability ₹49 Cr₹51 Cr₹57 Cr₹61 Cr₹77 Cr
Other Long Term Liabilities ₹75 Cr₹66 Cr₹60 Cr₹47 Cr₹27 Cr
Long Term Trade Payables -----
Long Term Provisions ₹26 Cr₹20 Cr--₹11 Cr
Total Non-Current Liabilities ₹1,597 Cr₹743 Cr₹806 Cr₹806 Cr₹91 Cr
Current Liabilities -----
Trade Payables ₹1,449 Cr₹1,323 Cr₹1,313 Cr₹1,047 Cr₹1,141 Cr
    Sundry Creditors ₹1,449 Cr₹1,323 Cr₹1,313 Cr₹1,047 Cr₹1,141 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹788 Cr₹1,265 Cr₹493 Cr₹462 Cr₹365 Cr
    Bank Overdraft / Short term credit ----₹1.60 Cr
    Advances received from customers ₹55 Cr₹34 Cr₹55 Cr₹78 Cr₹41 Cr
    Interest Accrued But Not Due ₹40 Cr₹68 Cr₹36 Cr₹36 Cr₹1.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹721 Cr---
    Current maturity - Others ---₹2.38 Cr₹0.27 Cr
    Other Liabilities ₹692 Cr₹442 Cr₹402 Cr₹345 Cr₹321 Cr
Short Term Borrowings ₹1,316 Cr₹1,020 Cr₹1,339 Cr₹748 Cr₹76 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,316 Cr₹1,020 Cr₹1,339 Cr₹748 Cr₹76 Cr
Short Term Provisions ₹582 Cr₹539 Cr₹464 Cr₹321 Cr₹270 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹202 Cr₹228 Cr₹220 Cr₹190 Cr₹226 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹380 Cr₹312 Cr₹244 Cr₹132 Cr₹44 Cr
Total Current Liabilities ₹4,134 Cr₹4,147 Cr₹3,609 Cr₹2,578 Cr₹1,851 Cr
Total Liabilities ₹9,295 Cr₹7,476 Cr₹7,999 Cr₹7,823 Cr₹6,228 Cr
ASSETS
Gross Block ₹4,107 Cr₹2,933 Cr₹2,740 Cr₹2,602 Cr₹2,180 Cr
Less: Accumulated Depreciation ₹1,492 Cr₹1,193 Cr₹961 Cr₹738 Cr₹506 Cr
Less: Impairment of Assets -----
Net Block ₹2,615 Cr₹1,739 Cr₹1,779 Cr₹1,864 Cr₹1,674 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹105 Cr₹536 Cr₹117 Cr₹40 Cr₹101 Cr
Non Current Investments ₹1,523 Cr₹929 Cr₹1,388 Cr₹1,884 Cr₹726 Cr
Long Term Investment ₹1,523 Cr₹929 Cr₹1,388 Cr₹1,884 Cr₹726 Cr
    Quoted ₹931 Cr₹891 Cr₹1,139 Cr₹1,353 Cr₹428 Cr
    Unquoted ₹592 Cr₹37 Cr₹248 Cr₹531 Cr₹298 Cr
Long Term Loans & Advances ₹265 Cr₹263 Cr₹245 Cr₹308 Cr₹127 Cr
Other Non Current Assets ₹0.75 Cr₹13 Cr₹37 Cr₹38 Cr₹59 Cr
Total Non-Current Assets ₹4,549 Cr₹3,493 Cr₹3,580 Cr₹4,148 Cr₹2,702 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,801 Cr₹834 Cr₹1,393 Cr₹1,009 Cr₹750 Cr
    Quoted -----
    Unquoted ₹1,801 Cr₹834 Cr₹1,393 Cr₹1,009 Cr₹750 Cr
Inventories ₹1,193 Cr₹1,367 Cr₹1,091 Cr₹741 Cr₹781 Cr
    Raw Materials ₹687 Cr₹945 Cr₹758 Cr₹360 Cr₹327 Cr
    Work-in Progress ₹1.89 Cr₹0.53 Cr₹0.04 Cr₹0.95 Cr₹1.53 Cr
    Finished Goods ₹402 Cr₹299 Cr₹222 Cr₹196 Cr₹250 Cr
    Packing Materials ---₹86 Cr₹107 Cr
    Stores Ā and Spare ₹69 Cr₹58 Cr₹44 Cr₹43 Cr₹43 Cr
    Other Inventory ₹33 Cr₹65 Cr₹67 Cr₹55 Cr₹53 Cr
Sundry Debtors ₹329 Cr₹332 Cr₹257 Cr₹320 Cr₹394 Cr
    Debtors more than Six months ₹49 Cr₹85 Cr₹27 Cr--
    Debtors Others ₹284 Cr₹250 Cr₹233 Cr₹323 Cr₹401 Cr
Cash and Bank ₹198 Cr₹185 Cr₹211 Cr₹123 Cr₹110 Cr
    Cash in hand ₹0.11 Cr₹0.17 Cr₹0.14 Cr₹0.05 Cr₹0.11 Cr
    Balances at Bank ₹198 Cr₹184 Cr₹211 Cr₹114 Cr₹84 Cr
    Other cash and bank balances -₹0.64 Cr₹0.64 Cr₹9.14 Cr₹26 Cr
Other Current Assets ₹516 Cr₹448 Cr₹420 Cr₹248 Cr₹140 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹65 Cr₹77 Cr₹99 Cr₹98 Cr₹49 Cr
    Prepaid Expenses ₹44 Cr₹29 Cr₹22 Cr₹19 Cr₹13 Cr
    Other current_assets ₹407 Cr₹342 Cr₹299 Cr₹132 Cr₹78 Cr
Short Term Loans and Advances ₹709 Cr₹816 Cr₹1,046 Cr₹1,234 Cr₹1,351 Cr
    Advances recoverable in cash or in kind ₹71 Cr₹62 Cr₹70 Cr₹93 Cr₹99 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹560 Cr₹698 Cr₹942 Cr₹1,105 Cr₹1,199 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹77 Cr₹56 Cr₹35 Cr₹36 Cr₹54 Cr
Total Current Assets ₹4,746 Cr₹3,982 Cr₹4,419 Cr₹3,675 Cr₹3,526 Cr
Net Current Assets (Including Current Investments) ₹612 Cr₹-165 Cr₹811 Cr₹1,097 Cr₹1,675 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,295 Cr₹7,476 Cr₹7,999 Cr₹7,823 Cr₹6,228 Cr
Contingent Liabilities ₹161 Cr₹154 Cr₹179 Cr₹142 Cr₹149 Cr
Total Debt ₹2,981 Cr₹2,466 Cr₹2,104 Cr₹1,538 Cr₹156 Cr
Book Value 146.71106.19146.10181.64176.17
Adjusted Book Value 146.71106.19146.10181.64176.17

Compare Balance Sheet of peers of BRITANNIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES ₹115,605.5 Cr 3% 0.5% 14.1% Stock Analytics
NESTLE INDIA ₹240,996.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹185,945.0 Cr 0.4% -7.5% 108.9% Stock Analytics
MARICO ₹66,005.7 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,171.8 Cr 4.4% -5.7% 1.7% Stock Analytics
HATSUN AGRO PRODUCT ₹24,829.8 Cr -2.5% -1.1% 30% Stock Analytics


BRITANNIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES

3%

0.5%

14.1%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses