BRIGHTCOM GROUP
|
BRIGHTCOM GROUP Last 5 Year Income Statement History
[Standalone]
Mar2022 | Mar2021 | Mar2020 | Mar2019 | Mar2018 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹367 Cr | ₹366 Cr | ₹467 Cr | ₹459 Cr | ₹455 Cr |
Software Services & Operating Revenues | ₹367 Cr | ₹366 Cr | ₹467 Cr | ₹448 Cr | ₹453 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | ₹10 Cr | ₹2.15 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹367 Cr | ₹366 Cr | ₹467 Cr | ₹459 Cr | ₹455 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.04 Cr | ₹0.04 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.22 Cr |
Electricity & Power | ₹0.04 Cr | ₹0.04 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹38 Cr | ₹39 Cr | ₹50 Cr | ₹50 Cr | ₹49 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹39 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.12 Cr |
Wheeling & Transmission Charges recoverable | ₹0.00 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | ₹290 Cr | ₹304 Cr | ₹362 Cr | ₹358 Cr | ₹357 Cr |
Software Purchase | ₹285 Cr | ₹299 Cr | ₹357 Cr | ₹351 Cr | ₹350 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹4.59 Cr | ₹5.17 Cr | ₹5.72 Cr | ₹6.66 Cr | ₹6.41 Cr |
Operating Expenses | ₹4.41 Cr | ₹2.95 Cr | ₹2.25 Cr | ₹2.09 Cr | ₹1.93 Cr |
Repairs and Maintenance | ₹0.81 Cr | ₹0.90 Cr | ₹0.79 Cr | ₹0.61 Cr | ₹0.62 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹3.60 Cr | ₹2.05 Cr | ₹1.45 Cr | ₹1.48 Cr | ₹1.31 Cr |
General and Administration Expenses | ₹15 Cr | ₹13 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Rates & Taxes | ₹0.21 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Insurance | ₹1.03 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹0.65 Cr |
Printing and stationery | ₹0.36 Cr | ₹0.32 Cr | ₹0.86 Cr | ₹0.92 Cr | ₹0.82 Cr |
Professional and legal fees | ₹2.11 Cr | ₹2.17 Cr | ₹2.48 Cr | ₹2.50 Cr | ₹2.19 Cr |
Other Administration | ₹6.96 Cr | ₹5.32 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Selling and Marketing Expenses | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.42 Cr | ₹0.87 Cr | ₹26 Cr | ₹3.86 Cr | ₹0.54 Cr |
Bad debts /advances written off | - | - | ₹25 Cr | - | - |
Provision for doubtful debts | - | ₹0.74 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.26 Cr | - | - | ₹3.56 Cr | ₹0.39 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.16 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.30 Cr | ₹0.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹365 Cr | ₹374 Cr | ₹475 Cr | ₹452 Cr | ₹444 Cr |
Operating Profit (Excl OI) | ₹2.28 Cr | ₹-8.43 Cr | ₹-8.71 Cr | ₹6.62 Cr | ₹11 Cr |
Other Income | ₹1.99 Cr | ₹21 Cr | ₹15 Cr | ₹5.43 Cr | ₹1.28 Cr |
Interest Received | ₹0.00 Cr | - | ₹12 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.99 Cr | - | ₹1.04 Cr | ₹3.72 Cr | ₹1.26 Cr |
Foreign Exchange Gains | - | ₹1.61 Cr | ₹1.53 Cr | - | - |
Others | - | ₹19 Cr | - | ₹1.70 Cr | - |
Operating Profit | ₹4.27 Cr | ₹13 Cr | ₹6.04 Cr | ₹12 Cr | ₹12 Cr |
Interest | ₹0.31 Cr | ₹0.10 Cr | ₹6.30 Cr | ₹13 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | ₹0.09 Cr | - | - | ₹1.59 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.31 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.06 Cr |
Other Interest | - | - | ₹6.29 Cr | ₹13 Cr | ₹13 Cr |
PBDT | ₹3.96 Cr | ₹12 Cr | ₹-0.26 Cr | ₹-1.13 Cr | ₹-2.54 Cr |
Depreciation | ₹0.19 Cr | ₹0.23 Cr | ₹0.88 Cr | ₹1.00 Cr | ₹1.08 Cr |
Profit Before Taxation & Exceptional Items | ₹3.77 Cr | ₹12 Cr | ₹-1.14 Cr | ₹-2.13 Cr | ₹-3.62 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.77 Cr | ₹12 Cr | ₹-1.14 Cr | ₹-2.13 Cr | ₹-3.62 Cr |
Provision for Tax | ₹2.06 Cr | ₹3.96 Cr | ₹0.29 Cr | ₹1.08 Cr | ₹-0.68 Cr |
Current Income Tax | ₹1.26 Cr | ₹4.07 Cr | - | - | - |
Deferred Tax | ₹0.80 Cr | ₹-0.11 Cr | ₹0.29 Cr | ₹1.08 Cr | ₹-0.68 Cr |
Other taxes | - | - | ₹0.29 Cr | ₹1.08 Cr | ₹-0.68 Cr |
Profit After Tax | ₹1.72 Cr | ₹8.22 Cr | ₹-1.43 Cr | ₹-3.21 Cr | ₹-2.94 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | ₹-0.78 Cr | ₹3.22 Cr | ₹0.69 Cr |
Consolidated Net Profit | ₹1.72 Cr | ₹8.22 Cr | ₹-2.21 Cr | ₹0.02 Cr | ₹-2.26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹71 Cr | ₹65 Cr | ₹67 Cr | ₹67 Cr | ₹69 Cr |
Appropriations | ₹72 Cr | ₹73 Cr | ₹65 Cr | ₹67 Cr | ₹67 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹72 Cr | ₹73 Cr | ₹65 Cr | ₹67 Cr | ₹67 Cr |
Equity Dividend % | ₹15.00 | ₹2.50 | ₹2.50 | - | - |
Earnings Per Share | ₹0.01 | ₹0.16 | ₹-0.03 | ₹-0.07 | ₹-0.06 |
Adjusted EPS | ₹0.01 | ₹0.08 | ₹-0.01 | ₹-0.03 | ₹-0.03 |
Compare Income Statement of peers of BRIGHTCOM GROUP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BRIGHTCOM GROUP | ₹2,860.2 Cr | -1.9% | -1.2% | 25.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,379,520.0 Cr | 0.6% | -3.1% | 21.2% | Stock Analytics | |
INFOSYS | ₹593,636.0 Cr | 1.9% | -7.5% | 16.7% | Stock Analytics | |
HCL TECHNOLOGIES | ₹399,533.0 Cr | 3.9% | -5.9% | 41.1% | Stock Analytics | |
WIPRO | ₹242,799.0 Cr | 1.8% | -7.9% | 25.1% | Stock Analytics | |
LTIMINDTREE | ₹141,847.0 Cr | -0.5% | -10.2% | 13.5% | Stock Analytics |
BRIGHTCOM GROUP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BRIGHTCOM GROUP | -1.9% |
-1.2% |
25.9% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses