BRIGHTCOM GROUP
|
BRIGHTCOM GROUP Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,147 Cr | ₹4,662 Cr | ₹7,397 Cr | ₹5,020 Cr | ₹2,856 Cr |
| Software Services & Operating Revenues | ₹419 Cr | ₹466 Cr | ₹434 Cr | ₹367 Cr | ₹366 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹4,728 Cr | ₹4,196 Cr | ₹6,963 Cr | ₹4,653 Cr | ₹2,490 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,147 Cr | ₹4,662 Cr | ₹7,397 Cr | ₹5,020 Cr | ₹2,856 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.03 Cr | ₹5.02 Cr | ₹7.18 Cr | ₹5.16 Cr | ₹2.12 Cr |
| Electricity & Power | ₹4.03 Cr | ₹5.02 Cr | ₹7.18 Cr | ₹5.16 Cr | ₹2.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹262 Cr | ₹338 Cr | ₹400 Cr | ₹273 Cr | ₹166 Cr |
| Salaries, Wages & Bonus | ₹261 Cr | ₹338 Cr | ₹400 Cr | ₹272 Cr | ₹166 Cr |
| Contributions to EPF & Pension Funds | ₹0.23 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | ₹3,218 Cr | ₹2,748 Cr | ₹4,372 Cr | ₹2,933 Cr | ₹1,614 Cr |
| Software Purchase | ₹330 Cr | ₹373 Cr | ₹337 Cr | ₹285 Cr | ₹299 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹2,888 Cr | ₹2,376 Cr | ₹4,035 Cr | ₹2,648 Cr | ₹1,315 Cr |
| Operating Expenses | ₹50 Cr | ₹39 Cr | ₹58 Cr | ₹35 Cr | ₹14 Cr |
| Repairs and Maintenance | ₹2.81 Cr | ₹6.73 Cr | ₹12 Cr | ₹8.04 Cr | ₹4.97 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹47 Cr | ₹32 Cr | ₹46 Cr | ₹27 Cr | ₹9.25 Cr |
| General and Administration Expenses | ₹130 Cr | ₹132 Cr | ₹165 Cr | ₹116 Cr | ₹84 Cr |
| Rates & Taxes | ₹2.22 Cr | ₹4.39 Cr | ₹11 Cr | ₹7.37 Cr | ₹5.37 Cr |
| Insurance | ₹2.02 Cr | ₹3.70 Cr | ₹7.88 Cr | ₹5.59 Cr | ₹4.41 Cr |
| Printing and stationery | ₹1.49 Cr | ₹0.79 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹1.49 Cr |
| Professional and legal fees | ₹37 Cr | ₹16 Cr | ₹23 Cr | ₹16 Cr | ₹6.60 Cr |
| Other Administration | ₹49 Cr | ₹54 Cr | ₹67 Cr | ₹48 Cr | ₹34 Cr |
| Selling and Marketing Expenses | ₹143 Cr | ₹133 Cr | ₹213 Cr | ₹147 Cr | ₹108 Cr |
| Advertisement & Sales Promotion | ₹143 Cr | ₹133 Cr | ₹213 Cr | ₹147 Cr | ₹108 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹18 Cr | ₹28 Cr | ₹15 Cr | ₹7.74 Cr | ₹2.76 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹17 Cr | ₹24 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | ₹6.50 Cr | ₹2.23 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.19 Cr | ₹3.76 Cr | ₹8.46 Cr | ₹5.52 Cr | ₹2.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,825 Cr | ₹3,423 Cr | ₹5,231 Cr | ₹3,516 Cr | ₹1,991 Cr |
| Operating Profit (Excl OI) | ₹1,322 Cr | ₹1,239 Cr | ₹2,166 Cr | ₹1,503 Cr | ₹865 Cr |
| Other Income | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹1.54 Cr | ₹21 Cr |
| Interest Received | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Dividend Received | - | - | ₹0.04 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.03 Cr | ₹1.54 Cr | ₹0.35 Cr |
| Foreign Exchange Gains | - | ₹0.01 Cr | - | - | ₹1.48 Cr |
| Others | - | - | - | - | ₹19 Cr |
| Operating Profit | ₹1,322 Cr | ₹1,239 Cr | ₹2,166 Cr | ₹1,505 Cr | ₹886 Cr |
| Interest | ₹0.02 Cr | ₹0.30 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | ₹0.09 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.01 Cr |
| Other Interest | - | ₹0.28 Cr | - | - | - |
| PBDT | ₹1,322 Cr | ₹1,239 Cr | ₹2,166 Cr | ₹1,504 Cr | ₹886 Cr |
| Depreciation | ₹307 Cr | ₹285 Cr | ₹266 Cr | ₹246 Cr | ₹226 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,015 Cr | ₹954 Cr | ₹1,900 Cr | ₹1,258 Cr | ₹660 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,015 Cr | ₹954 Cr | ₹1,900 Cr | ₹1,258 Cr | ₹660 Cr |
| Provision for Tax | ₹305 Cr | ₹267 Cr | ₹529 Cr | ₹346 Cr | ₹177 Cr |
| Current Income Tax | ₹311 Cr | ₹274 Cr | ₹531 Cr | ₹346 Cr | ₹178 Cr |
| Deferred Tax | ₹-6.21 Cr | ₹-7.35 Cr | ₹-1.43 Cr | ₹-0.37 Cr | ₹-0.55 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹710 Cr | ₹688 Cr | ₹1,371 Cr | ₹912 Cr | ₹483 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹710 Cr | ₹688 Cr | ₹1,371 Cr | ₹912 Cr | ₹483 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,579 Cr | ₹4,888 Cr | ₹3,581 Cr | ₹2,672 Cr | ₹2,193 Cr |
| Appropriations | ₹6,289 Cr | ₹5,576 Cr | ₹4,952 Cr | ₹3,584 Cr | ₹2,676 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6,289 Cr | ₹5,576 Cr | ₹4,952 Cr | ₹3,584 Cr | ₹2,676 Cr |
| Equity Dividend % | - | - | - | ₹15.00 | ₹2.50 |
| Earnings Per Share | ₹3.52 | ₹3.41 | ₹6.79 | ₹4.52 | ₹9.51 |
| Adjusted EPS | ₹3.52 | ₹3.41 | ₹6.79 | ₹4.52 | ₹4.57 |
Compare Income Statement of peers of BRIGHTCOM GROUP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRIGHTCOM GROUP | ₹1,903.4 Cr | -4.4% | -14.9% | 14.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹740,894.0 Cr | -0.4% | -4.3% | -38.9% | Stock Analytics | |
| INFOSYS | ₹426,066.0 Cr | 2.7% | -9.9% | -33.4% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹311,963.0 Cr | 6.3% | -0.4% | -32% | Stock Analytics | |
| WIPRO | ₹171,084.0 Cr | -0.8% | -5% | -34.6% | Stock Analytics | |
| TECH MAHINDRA | ₹139,585.0 Cr | 0.5% | -4.9% | -13.5% | Stock Analytics | |
BRIGHTCOM GROUP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRIGHTCOM GROUP | -4.4% |
-14.9% |
14.2% |
| SENSEX | -1% |
4.4% |
-8.3% |
You may also like the below Video Courses