BRIGHT BROTHERS
|
BRIGHT BROTHERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹245 Cr | ₹207 Cr | ₹230 Cr | ₹230 Cr |
| Sales | ₹231 Cr | ₹196 Cr | ₹220 Cr | ₹220 Cr |
| Job Work/ Contract Receipts | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.46 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹245 Cr | ₹207 Cr | ₹230 Cr | ₹230 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-0.60 Cr | ₹-0.35 Cr | ₹-1.14 Cr | ₹-1.14 Cr |
| Raw Material Consumed | ₹135 Cr | ₹130 Cr | ₹148 Cr | ₹148 Cr |
| Opening Raw Materials | ₹6.91 Cr | ₹8.40 Cr | ₹13 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹134 Cr | ₹126 Cr | ₹141 Cr | ₹141 Cr |
| Closing Raw Materials | ₹7.35 Cr | ₹6.91 Cr | ₹8.50 Cr | ₹8.50 Cr |
| Other Direct Purchases / Brought in cost | ₹1.96 Cr | ₹2.66 Cr | ₹2.22 Cr | ₹2.22 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹9.30 Cr | ₹8.69 Cr | ₹8.69 Cr |
| Electricity & Power | ₹11 Cr | ₹9.30 Cr | ₹8.69 Cr | ₹8.69 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹1.61 Cr | ₹1.38 Cr | ₹1.20 Cr | ₹1.20 Cr |
| Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹1.24 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹50 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr |
| Sub-contracted / Out sourced services | ₹14 Cr | ₹10 Cr | ₹9.69 Cr | ₹9.69 Cr |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹3.45 Cr | ₹3.13 Cr | ₹2.66 Cr | ₹2.66 Cr |
| Packing Material Consumed | ₹4.70 Cr | ₹6.27 Cr | ₹5.65 Cr | ₹5.65 Cr |
| Other Mfg Exp | ₹28 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| General and Administration Expenses | ₹8.27 Cr | ₹7.22 Cr | ₹6.77 Cr | ₹6.77 Cr |
| Rent , Rates & Taxes | ₹2.32 Cr | ₹2.18 Cr | ₹2.22 Cr | ₹2.22 Cr |
| Insurance | ₹0.69 Cr | ₹0.54 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Printing and stationery | ₹0.31 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Professional and legal fees | ₹1.56 Cr | ₹1.19 Cr | ₹1.11 Cr | ₹1.11 Cr |
| Traveling and conveyance | ₹1.78 Cr | ₹1.77 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Other Administration | ₹1.61 Cr | ₹1.36 Cr | ₹1.58 Cr | ₹1.58 Cr |
| Selling and Distribution Expenses | ₹4.03 Cr | ₹3.94 Cr | ₹2.61 Cr | ₹2.61 Cr |
| Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹3.64 Cr | ₹3.40 Cr | ₹2.12 Cr | ₹2.12 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹1.68 Cr | ₹0.93 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.68 Cr | ₹0.93 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹236 Cr | ₹206 Cr | ₹217 Cr | ₹217 Cr |
| Operating Profit (Excl OI) | ₹8.96 Cr | ₹0.88 Cr | ₹13 Cr | ₹13 Cr |
| Other Income | ₹1.87 Cr | ₹1.83 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Interest Received | ₹0.61 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profits on sale of Investments | ₹1.10 Cr | ₹0.77 Cr | ₹0.98 Cr | ₹0.98 Cr |
| Provision Written Back | - | ₹0.30 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹0.10 Cr | ₹0.57 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Operating Profit | ₹11 Cr | ₹2.70 Cr | ₹14 Cr | ₹14 Cr |
| Interest | ₹6.58 Cr | ₹3.79 Cr | ₹4.71 Cr | ₹4.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹1.44 Cr | ₹0.79 Cr | ₹0.96 Cr | ₹0.96 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹5.14 Cr | ₹3.00 Cr | ₹3.76 Cr | ₹3.76 Cr |
| PBDT | ₹4.25 Cr | ₹-1.09 Cr | ₹9.67 Cr | ₹9.67 Cr |
| Depreciation | ₹8.95 Cr | ₹5.81 Cr | ₹6.21 Cr | ₹6.21 Cr |
| Profit Before Taxation & Exceptional Items | ₹-4.70 Cr | ₹-6.89 Cr | ₹3.46 Cr | ₹3.46 Cr |
| Exceptional Income / Expenses | - | - | ₹35 Cr | ₹35 Cr |
| Profit Before Tax | ₹-4.70 Cr | ₹-6.89 Cr | ₹39 Cr | ₹39 Cr |
| Provision for Tax | ₹0.07 Cr | ₹-3.11 Cr | ₹6.57 Cr | ₹6.57 Cr |
| Current Income Tax | - | - | ₹6.90 Cr | ₹6.90 Cr |
| Deferred Tax | ₹0.07 Cr | ₹-2.00 Cr | ₹-0.04 Cr | ₹-0.04 Cr |
| Other taxes | - | ₹-1.11 Cr | ₹-0.30 Cr | ₹-0.30 Cr |
| Profit After Tax | ₹-4.77 Cr | ₹-3.78 Cr | ₹32 Cr | ₹32 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹-4.77 Cr | ₹-3.78 Cr | ₹32 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹33 Cr | ₹40 Cr | ₹9.24 Cr | ₹9.24 Cr |
| Appropriations | ₹28 Cr | ₹36 Cr | ₹41 Cr | ₹41 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.57 Cr | ₹2.84 Cr | ₹1.42 Cr | ₹1.42 Cr |
| Equity Dividend % | - | ₹10.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹-8.39 | ₹-6.66 | ₹56.31 | ₹56.31 |
| Adjusted EPS | ₹-8.39 | ₹-6.66 | ₹56.31 | ₹56.31 |
Compare Income Statement of peers of BRIGHT BROTHERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRIGHT BROTHERS | ₹183.5 Cr | 0.7% | -1.6% | 11.4% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹52,809.5 Cr | -2% | -4.9% | -17.1% | Stock Analytics | |
| ASTRAL | ₹39,048.7 Cr | 0.6% | 1.1% | -22.8% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,789.1 Cr | -0.6% | -12.1% | -41.3% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,812.4 Cr | -1.8% | -9.5% | -2.2% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,056.3 Cr | 6.5% | 5% | -21.3% | Stock Analytics | |
BRIGHT BROTHERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRIGHT BROTHERS | 0.7% |
-1.6% |
11.4% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses