Home > Income Statement > BRIGADE ENTERPRISES

BRIGADE ENTERPRISES
Income Statement

BRIGADE ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BRIGADE ENTERPRISES
Please provide your vote to see the results

BRIGADE ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹5,076 Cr₹4,904 Cr₹3,445 Cr₹2,999 Cr₹1,950 Cr
     Revenue from property development ₹3,278 Cr₹3,460 Cr₹2,245 Cr₹2,203 Cr₹1,498 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,797 Cr₹1,444 Cr₹1,200 Cr₹796 Cr₹452 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,074 Cr₹4,897 Cr₹3,445 Cr₹2,999 Cr₹1,950 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,348 Cr₹-811 Cr₹-1,103 Cr₹-426 Cr₹-695 Cr
Cost of Construction and Development ₹2,131 Cr₹2,160 Cr₹1,169 Cr₹694 Cr₹917 Cr
     Opening Raw Materials ₹52 Cr₹46 Cr₹45 Cr₹39 Cr₹40 Cr
     Cost of Land & Construction Materials ₹2,137 Cr₹2,165 Cr₹1,170 Cr₹700 Cr₹916 Cr
     Closing Stock ₹57 Cr₹52 Cr₹46 Cr₹45 Cr₹39 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹55 Cr₹62 Cr₹54 Cr₹59 Cr₹32 Cr
     Electricity & Power ₹55 Cr₹62 Cr₹54 Cr₹59 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹402 Cr₹318 Cr₹268 Cr₹207 Cr₹151 Cr
     Salaries, Wages & Bonus ₹363 Cr₹283 Cr₹240 Cr₹192 Cr₹139 Cr
     Contributions to EPF & Pension Funds ₹8.04 Cr₹4.91 Cr₹8.94 Cr₹6.53 Cr₹5.56 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹16 Cr₹13 Cr₹6.19 Cr₹4.50 Cr
     Other Employees Cost ₹8.08 Cr₹13 Cr₹6.10 Cr₹2.26 Cr₹2.03 Cr
Operating Expenses ₹1,666 Cr₹1,479 Cr₹1,783 Cr₹1,370 Cr₹869 Cr
     Sub-contracted / Out sourced services ₹1,534 Cr₹1,390 Cr₹1,697 Cr₹1,317 Cr₹831 Cr
     Processing Charges -----
     Repairs and Maintenance ₹132 Cr₹89 Cr₹86 Cr₹53 Cr₹38 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹444 Cr₹306 Cr₹258 Cr₹205 Cr₹134 Cr
     Rent , Rates & Taxes ₹88 Cr₹75 Cr₹80 Cr₹72 Cr₹31 Cr
     Insurance ₹6.35 Cr₹5.13 Cr₹5.45 Cr₹5.37 Cr₹4.38 Cr
     Printing and stationery ₹3.62 Cr₹2.68 Cr₹2.99 Cr₹2.13 Cr₹2.01 Cr
     Professional and legal fees ₹265 Cr₹158 Cr₹110 Cr₹86 Cr₹63 Cr
     Other Administration ₹81 Cr₹65 Cr₹60 Cr₹40 Cr₹34 Cr
Selling and Distribution Expenses ₹220 Cr₹145 Cr₹113 Cr₹96 Cr₹45 Cr
     Advertisement & Sales Promotion ₹106 Cr₹68 Cr₹60 Cr₹50 Cr₹30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹115 Cr₹76 Cr₹53 Cr₹46 Cr₹15 Cr
Miscellaneous Expenses ₹90 Cr₹44 Cr₹42 Cr₹27 Cr₹25 Cr
     Bad debts /advances written off ₹0.52 Cr₹1.86 Cr₹0.56 Cr₹0.11 Cr₹0.41 Cr
     Provision for doubtful debts ₹19 Cr₹1.63 Cr₹2.60 Cr₹2.78 Cr₹3.04 Cr
     Losson disposal of fixed assets(net) ₹1.02 Cr₹2.15 Cr₹0.10 Cr--
     Losson foreign exchange fluctuations ₹0.55 Cr₹0.29 Cr₹0.58 Cr₹0.13 Cr₹0.93 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹69 Cr₹38 Cr₹38 Cr₹24 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,660 Cr₹3,702 Cr₹2,586 Cr₹2,232 Cr₹1,478 Cr
Operating Profit (Excl OI) ₹1,414 Cr₹1,194 Cr₹859 Cr₹766 Cr₹472 Cr
Other Income ₹239 Cr₹167 Cr₹119 Cr₹67 Cr₹60 Cr
     Interest Received ₹195 Cr₹119 Cr₹78 Cr₹34 Cr₹30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.20 Cr₹0.93 Cr₹0.02 Cr₹15 Cr
     Profits on sale of Investments ₹13 Cr₹3.74 Cr₹19 Cr--
     Provision Written Back ₹3.61 Cr₹0.81 Cr₹1.98 Cr₹3.03 Cr-
     Foreign Exchange Gains -----
     Others ₹28 Cr₹44 Cr₹19 Cr₹30 Cr₹16 Cr
Operating Profit ₹1,654 Cr₹1,362 Cr₹978 Cr₹833 Cr₹532 Cr
Interest ₹495 Cr₹491 Cr₹434 Cr₹444 Cr₹347 Cr
     InterestonDebenture / Bonds ₹67 Cr₹71 Cr₹69 Cr₹71 Cr₹59 Cr
     Interest on Term Loan ₹436 Cr₹398 Cr₹341 Cr₹342 Cr₹399 Cr
     Intereston Fixed deposits ₹24 Cr₹23 Cr₹18 Cr₹18 Cr₹12 Cr
     Bank Charges etc ₹13 Cr₹17 Cr₹17 Cr₹13 Cr₹9.18 Cr
     Other Interest ₹-45 Cr₹-19 Cr₹-11 Cr₹-1.13 Cr₹-133 Cr
PBDT ₹1,158 Cr₹871 Cr₹543 Cr₹389 Cr₹186 Cr
Depreciation ₹289 Cr₹302 Cr₹315 Cr₹351 Cr₹237 Cr
Profit Before Taxation & Exceptional Items ₹869 Cr₹569 Cr₹229 Cr₹39 Cr₹-51 Cr
Exceptional Income / Expenses --₹45 Cr₹-57 Cr₹-76 Cr
Profit Before Tax ₹869 Cr₹569 Cr₹278 Cr₹-15 Cr₹-125 Cr
Provision for Tax ₹189 Cr₹168 Cr₹56 Cr₹50 Cr₹-29 Cr
     Current Income Tax ₹303 Cr₹201 Cr₹147 Cr₹87 Cr₹58 Cr
     Deferred Tax ₹-114 Cr₹-33 Cr₹-95 Cr₹-49 Cr₹-86 Cr
     Other taxes --₹3.08 Cr₹12 Cr-
Profit After Tax ₹680 Cr₹401 Cr₹222 Cr₹-65 Cr₹-96 Cr
Extra items -----
Minority Interest ₹5.29 Cr₹51 Cr₹69 Cr₹148 Cr₹50 Cr
Share of Associate -----
Other Consolidated Items ₹-4.29 Cr₹-0.44 Cr---
Consolidated Net Profit ₹681 Cr₹451 Cr₹291 Cr₹83 Cr₹-46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,409 Cr₹1,024 Cr₹767 Cr₹711 Cr₹757 Cr
Appropriations ₹2,090 Cr₹1,476 Cr₹1,059 Cr₹793 Cr₹711 Cr
     General Reserve --₹0.05 Cr₹0.03 Cr₹-0.66 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,090 Cr₹1,476 Cr₹1,058 Cr₹793 Cr₹711 Cr
Equity Dividend % ₹25.00₹20.00₹20.00₹15.00₹12.00
Earnings Per Share ₹27.89₹19.52₹12.63₹3.59₹-2.20
Adjusted EPS ₹27.89₹19.52₹12.63₹3.59₹-2.20

Compare Income Statement of peers of BRIGADE ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRIGADE ENTERPRISES ₹23,950.0 Cr -3.4% -6.8% -19.8% Stock Analytics
DLF ₹192,369.0 Cr -1.3% -6.3% -11.8% Stock Analytics
MACROTECH DEVELOPERS ₹120,398.0 Cr 0.4% -11.9% -5.8% Stock Analytics
GODREJ PROPERTIES ₹61,724.7 Cr -3.2% -9.6% -34.7% Stock Analytics
OBEROI REALTY ₹57,789.1 Cr -2.2% -15.1% -12.6% Stock Analytics
THE PHOENIX MILLS ₹51,931.4 Cr -3.4% -4% -17.4% Stock Analytics


BRIGADE ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRIGADE ENTERPRISES

-3.4%

-6.8%

-19.8%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses