Home > Income Statement > BRIGADE ENTERPRISES

BRIGADE ENTERPRISES
Income Statement

BRIGADE ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BRIGADE ENTERPRISES
Please provide your vote to see the results

BRIGADE ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹2,999 Cr₹1,950 Cr₹2,632 Cr₹2,973 Cr₹1,897 Cr
     Revenue from property development ₹2,203 Cr₹1,498 Cr₹1,914 Cr₹2,349 Cr₹1,376 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹796 Cr₹452 Cr₹718 Cr₹624 Cr₹521 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,999 Cr₹1,950 Cr₹2,632 Cr₹2,973 Cr₹1,897 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-426 Cr₹-695 Cr₹-402 Cr₹-678 Cr₹-68 Cr
Cost of Construction and Development ₹694 Cr₹917 Cr₹922 Cr₹1,540 Cr₹272 Cr
     Opening Raw Materials ₹39 Cr₹40 Cr₹58 Cr₹76 Cr₹96 Cr
     Cost of Land & Construction Materials ₹700 Cr₹916 Cr₹904 Cr₹1,522 Cr₹252 Cr
     Closing Stock ₹45 Cr₹39 Cr₹40 Cr₹58 Cr₹76 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹59 Cr₹32 Cr₹43 Cr₹34 Cr₹32 Cr
     Electricity & Power ₹59 Cr₹32 Cr₹43 Cr₹34 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹207 Cr₹151 Cr₹216 Cr₹188 Cr₹155 Cr
     Salaries, Wages & Bonus ₹192 Cr₹139 Cr₹196 Cr₹172 Cr₹139 Cr
     Contributions to EPF & Pension Funds ₹6.53 Cr₹5.56 Cr₹8.64 Cr₹7.39 Cr₹8.16 Cr
     Workmen and Staff Welfare Expenses ₹6.19 Cr₹4.50 Cr₹9.11 Cr₹6.80 Cr₹6.94 Cr
     Other Employees Cost ₹2.26 Cr₹2.03 Cr₹2.01 Cr₹1.76 Cr₹0.54 Cr
Operating Expenses ₹1,370 Cr₹869 Cr₹853 Cr₹774 Cr₹674 Cr
     Sub-contracted / Out sourced services ₹1,317 Cr₹831 Cr₹795 Cr₹733 Cr₹641 Cr
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹38 Cr₹58 Cr₹41 Cr₹33 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹205 Cr₹134 Cr₹199 Cr₹204 Cr₹161 Cr
     Rent , Rates & Taxes ₹72 Cr₹31 Cr₹36 Cr₹41 Cr₹43 Cr
     Insurance ₹5.37 Cr₹4.38 Cr₹4.98 Cr₹3.88 Cr₹4.34 Cr
     Printing and stationery ₹2.13 Cr₹2.01 Cr₹2.66 Cr₹2.41 Cr₹2.28 Cr
     Professional and legal fees ₹86 Cr₹63 Cr₹105 Cr₹105 Cr₹73 Cr
     Other Administration ₹40 Cr₹34 Cr₹50 Cr₹51 Cr₹38 Cr
Selling and Distribution Expenses ₹96 Cr₹45 Cr₹89 Cr₹81 Cr₹78 Cr
     Advertisement & Sales Promotion ₹50 Cr₹30 Cr₹68 Cr₹65 Cr₹59 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹46 Cr₹15 Cr₹20 Cr₹15 Cr₹19 Cr
Miscellaneous Expenses ₹27 Cr₹25 Cr₹49 Cr₹41 Cr₹40 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.41 Cr₹0.55 Cr₹0.30 Cr₹0.48 Cr
     Provision for doubtful debts ₹2.78 Cr₹3.04 Cr₹1.62 Cr₹2.35 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.13 Cr₹0.93 Cr₹0.57 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹20 Cr₹46 Cr₹39 Cr₹39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,232 Cr₹1,478 Cr₹1,969 Cr₹2,183 Cr₹1,343 Cr
Operating Profit (Excl OI) ₹766 Cr₹472 Cr₹663 Cr₹790 Cr₹554 Cr
Other Income ₹67 Cr₹60 Cr₹49 Cr₹55 Cr₹50 Cr
     Interest Received ₹34 Cr₹30 Cr₹24 Cr₹20 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹15 Cr₹0.06 Cr₹5.94 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.03 Cr--₹0.63 Cr-
     Foreign Exchange Gains -----
     Others ₹30 Cr₹16 Cr₹25 Cr₹29 Cr₹30 Cr
Operating Profit ₹833 Cr₹532 Cr₹713 Cr₹845 Cr₹605 Cr
Interest ₹444 Cr₹347 Cr₹340 Cr₹279 Cr₹259 Cr
     InterestonDebenture / Bonds ₹71 Cr₹59 Cr₹51 Cr₹42 Cr₹47 Cr
     Interest on Term Loan ₹342 Cr₹399 Cr₹367 Cr₹299 Cr₹268 Cr
     Intereston Fixed deposits ₹18 Cr₹12 Cr₹8.08 Cr₹5.00 Cr₹5.20 Cr
     Bank Charges etc ₹13 Cr₹9.18 Cr₹22 Cr₹13 Cr₹12 Cr
     Other Interest ₹-1.13 Cr₹-133 Cr₹-108 Cr₹-80 Cr₹-72 Cr
PBDT ₹389 Cr₹186 Cr₹372 Cr₹567 Cr₹345 Cr
Depreciation ₹351 Cr₹237 Cr₹192 Cr₹140 Cr₹138 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹-51 Cr₹180 Cr₹427 Cr₹208 Cr
Exceptional Income / Expenses ₹-57 Cr₹-76 Cr₹-21 Cr-₹-12 Cr
Profit Before Tax ₹-15 Cr₹-125 Cr₹161 Cr₹428 Cr₹198 Cr
Provision for Tax ₹50 Cr₹-29 Cr₹47 Cr₹146 Cr₹64 Cr
     Current Income Tax ₹87 Cr₹58 Cr₹72 Cr₹103 Cr₹98 Cr
     Deferred Tax ₹-49 Cr₹-86 Cr₹-25 Cr₹43 Cr₹-35 Cr
     Other taxes ₹12 Cr----
Profit After Tax ₹-65 Cr₹-96 Cr₹114 Cr₹283 Cr₹134 Cr
Extra items ---₹-0.27 Cr-
Minority Interest ₹148 Cr₹50 Cr₹17 Cr₹-42 Cr₹6.32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹-46 Cr₹131 Cr₹240 Cr₹140 Cr
Adjustments to PAT -----
Profit Balance B/F ₹711 Cr₹757 Cr₹681 Cr₹808 Cr₹712 Cr
Appropriations ₹793 Cr₹711 Cr₹812 Cr₹1,048 Cr₹852 Cr
     General Reserve ₹0.03 Cr₹-0.66 Cr₹1.53 Cr₹0.73 Cr₹0.57 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.68 Cr--
     Other Appropriation ₹793 Cr₹711 Cr₹806 Cr₹1,047 Cr₹852 Cr
Equity Dividend % ₹15.00₹12.00₹10.00₹20.00₹20.00
Earnings Per Share ₹3.59₹-2.20₹6.39₹17.67₹10.31
Adjusted EPS ₹3.59₹-2.20₹6.39₹11.78₹6.88

Compare Income Statement of peers of BRIGADE ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRIGADE ENTERPRISES ₹23,493.6 Cr 4.8% -9.3% 99.6% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


BRIGADE ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRIGADE ENTERPRISES

4.8%

-9.3%

99.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses