BRIGADE ENTERPRISES
|
BRIGADE ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹244 Cr | ₹231 Cr | ₹231 Cr | ₹230 Cr | ₹211 Cr |
| Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Equity - Issued | ₹244 Cr | ₹231 Cr | ₹231 Cr | ₹230 Cr | ₹211 Cr |
| Equity Paid Up | ₹244 Cr | ₹231 Cr | ₹231 Cr | ₹230 Cr | ₹211 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹13 Cr | ₹7.26 Cr | ₹3.48 Cr | ₹4.90 Cr |
| Total Reserves | ₹5,378 Cr | ₹3,272 Cr | ₹3,007 Cr | ₹2,676 Cr | ₹2,132 Cr |
| Securities Premium | ₹3,203 Cr | ₹1,731 Cr | ₹1,717 Cr | ₹1,708 Cr | ₹1,220 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹2,043 Cr | ₹1,409 Cr | ₹1,024 Cr | ₹767 Cr | ₹711 Cr |
| General Reserves | ₹124 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
| Other Reserves | ₹7.83 Cr | ₹21 Cr | ₹154 Cr | ₹90 Cr | ₹90 Cr |
| Reserve excluding Revaluation Reserve | ₹5,370 Cr | ₹3,264 Cr | ₹2,999 Cr | ₹2,668 Cr | ₹2,124 Cr |
| Revaluation reserve | ₹8.29 Cr | ₹8.29 Cr | ₹8.29 Cr | ₹8.29 Cr | ₹8.29 Cr |
| Shareholder's Funds | ₹5,638 Cr | ₹3,516 Cr | ₹3,245 Cr | ₹2,910 Cr | ₹2,348 Cr |
| Minority Interest | ₹277 Cr | ₹42 Cr | ₹-101 Cr | ₹-32 Cr | ₹116 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,834 Cr | ₹4,377 Cr | ₹3,466 Cr | ₹3,659 Cr | ₹3,297 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,404 Cr | ₹4,650 Cr | ₹3,800 Cr | ₹4,104 Cr | ₹4,222 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-570 Cr | ₹-272 Cr | ₹-334 Cr | ₹-445 Cr | ₹-925 Cr |
| Unsecured Loans | ₹528 Cr | ₹509 Cr | ₹727 Cr | ₹726 Cr | ₹637 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹162 Cr | ₹75 Cr | ₹119 Cr | ₹128 Cr | ₹114 Cr |
| Other Unsecured Loan | ₹366 Cr | ₹435 Cr | ₹608 Cr | ₹598 Cr | ₹523 Cr |
| Deferred Tax Assets / Liabilities | ₹-445 Cr | ₹-343 Cr | ₹-332 Cr | ₹-264 Cr | ₹-216 Cr |
| Deferred Tax Assets | ₹753 Cr | ₹536 Cr | ₹499 Cr | ₹404 Cr | ₹333 Cr |
| Deferred Tax Liability | ₹308 Cr | ₹193 Cr | ₹168 Cr | ₹140 Cr | ₹118 Cr |
| Other Long Term Liabilities | ₹388 Cr | ₹374 Cr | ₹275 Cr | ₹251 Cr | ₹272 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.83 Cr | ₹2.12 Cr | ₹1.70 Cr | ₹1.74 Cr | ₹2.08 Cr |
| Total Non-Current Liabilities | ₹4,307 Cr | ₹4,920 Cr | ₹4,138 Cr | ₹4,374 Cr | ₹3,993 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹786 Cr | ₹760 Cr | ₹735 Cr | ₹649 Cr | ₹577 Cr |
| Sundry Creditors | ₹786 Cr | ₹760 Cr | ₹735 Cr | ₹649 Cr | ₹577 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10,335 Cr | ₹8,241 Cr | ₹7,971 Cr | ₹6,921 Cr | ₹6,468 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹37 Cr | ₹88 Cr | ₹84 Cr | ₹146 Cr | ₹112 Cr |
| Interest Accrued But Not Due | ₹35 Cr | ₹35 Cr | ₹216 Cr | ₹228 Cr | ₹167 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹93 Cr | ₹174 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10,170 Cr | ₹7,944 Cr | ₹7,671 Cr | ₹6,548 Cr | ₹6,190 Cr |
| Short Term Borrowings | ₹250 Cr | ₹4.02 Cr | ₹21 Cr | ₹2.56 Cr | ₹73 Cr |
| Secured ST Loans repayable on Demands | ₹35 Cr | ₹4.02 Cr | ₹21 Cr | ₹2.56 Cr | ₹73 Cr |
| Working Capital Loans- Sec | ₹35 Cr | ₹4.02 Cr | ₹21 Cr | ₹2.56 Cr | ₹73 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹181 Cr | ₹-4.02 Cr | ₹-21 Cr | ₹-2.56 Cr | ₹-73 Cr |
| Short Term Provisions | ₹38 Cr | ₹33 Cr | ₹25 Cr | ₹12 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.16 Cr | ₹12 Cr | ₹16 Cr | ₹5.51 Cr | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹31 Cr | ₹21 Cr | ₹8.80 Cr | ₹6.59 Cr | ₹6.81 Cr |
| Total Current Liabilities | ₹11,408 Cr | ₹9,039 Cr | ₹8,752 Cr | ₹7,585 Cr | ₹7,142 Cr |
| Total Liabilities | ₹21,631 Cr | ₹17,517 Cr | ₹16,034 Cr | ₹14,837 Cr | ₹13,598 Cr |
| ASSETS | |||||
| Gross Block | ₹1,672 Cr | ₹1,524 Cr | ₹1,452 Cr | ₹1,433 Cr | ₹1,428 Cr |
| Less: Accumulated Depreciation | ₹645 Cr | ₹587 Cr | ₹534 Cr | ₹471 Cr | ₹395 Cr |
| Less: Impairment of Assets | - | - | - | ₹17 Cr | ₹17 Cr |
| Net Block | ₹1,028 Cr | ₹936 Cr | ₹919 Cr | ₹945 Cr | ₹1,016 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,929 Cr | ₹1,232 Cr | ₹740 Cr | ₹541 Cr | ₹495 Cr |
| Non Current Investments | ₹6.41 Cr | ₹2.61 Cr | ₹5.52 Cr | ₹49 Cr | ₹38 Cr |
| Long Term Investment | ₹6.41 Cr | ₹2.61 Cr | ₹5.52 Cr | ₹49 Cr | ₹38 Cr |
| Quoted | - | - | ₹4.38 Cr | ₹4.05 Cr | ₹3.92 Cr |
| Unquoted | ₹46 Cr | ₹43 Cr | ₹41 Cr | ₹85 Cr | ₹74 Cr |
| Long Term Loans & Advances | ₹705 Cr | ₹716 Cr | ₹852 Cr | ₹619 Cr | ₹520 Cr |
| Other Non Current Assets | ₹100 Cr | ₹43 Cr | ₹42 Cr | ₹203 Cr | ₹115 Cr |
| Total Non-Current Assets | ₹7,849 Cr | ₹6,586 Cr | ₹6,322 Cr | ₹6,316 Cr | ₹6,188 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹37 Cr | ₹47 Cr | ₹56 Cr | ₹460 Cr | ₹51 Cr |
| Quoted | ₹37 Cr | ₹47 Cr | ₹56 Cr | ₹460 Cr | ₹51 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8,869 Cr | ₹7,736 Cr | ₹7,327 Cr | ₹6,223 Cr | ₹5,902 Cr |
| Raw Materials | ₹57 Cr | ₹52 Cr | ₹46 Cr | ₹45 Cr | ₹39 Cr |
| Work-in Progress | ₹7,429 Cr | ₹6,811 Cr | ₹6,518 Cr | ₹5,202 Cr | ₹5,101 Cr |
| Finished Goods | ₹1,361 Cr | ₹854 Cr | ₹745 Cr | ₹955 Cr | ₹741 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
| Sundry Debtors | ₹629 Cr | ₹500 Cr | ₹462 Cr | ₹504 Cr | ₹527 Cr |
| Debtors more than Six months | ₹99 Cr | ₹72 Cr | ₹101 Cr | ₹113 Cr | - |
| Debtors Others | ₹541 Cr | ₹436 Cr | ₹368 Cr | ₹395 Cr | ₹529 Cr |
| Cash and Bank | ₹3,261 Cr | ₹1,737 Cr | ₹1,478 Cr | ₹945 Cr | ₹559 Cr |
| Cash in hand | ₹2.66 Cr | ₹2.61 Cr | ₹1.49 Cr | ₹1.45 Cr | ₹1.44 Cr |
| Balances at Bank | ₹3,258 Cr | ₹1,735 Cr | ₹1,477 Cr | ₹943 Cr | ₹557 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.63 Cr |
| Other Current Assets | ₹672 Cr | ₹553 Cr | ₹184 Cr | ₹107 Cr | ₹60 Cr |
| Interest accrued on Investments | ₹28 Cr | ₹14 Cr | ₹15 Cr | ₹2.83 Cr | ₹7.86 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹210 Cr | ₹152 Cr | ₹127 Cr | ₹88 Cr | ₹46 Cr |
| Other current_assets | ₹433 Cr | ₹387 Cr | ₹43 Cr | ₹17 Cr | ₹5.70 Cr |
| Short Term Loans and Advances | ₹315 Cr | ₹358 Cr | ₹205 Cr | ₹282 Cr | ₹310 Cr |
| Advances recoverable in cash or in kind | ₹178 Cr | ₹170 Cr | ₹88 Cr | ₹181 Cr | ₹208 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹137 Cr | ₹188 Cr | ₹116 Cr | ₹101 Cr | ₹102 Cr |
| Total Current Assets | ₹13,782 Cr | ₹10,930 Cr | ₹9,712 Cr | ₹8,521 Cr | ₹7,410 Cr |
| Net Current Assets (Including Current Investments) | ₹2,374 Cr | ₹1,892 Cr | ₹960 Cr | ₹936 Cr | ₹269 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹21,631 Cr | ₹17,517 Cr | ₹16,034 Cr | ₹14,837 Cr | ₹13,598 Cr |
| Contingent Liabilities | ₹202 Cr | ₹205 Cr | ₹148 Cr | ₹129 Cr | ₹206 Cr |
| Total Debt | ₹5,274 Cr | ₹5,337 Cr | ₹4,549 Cr | ₹4,833 Cr | ₹4,933 Cr |
| Book Value | 229.74 | 151.23 | 139.97 | 125.86 | 110.69 |
| Adjusted Book Value | 229.74 | 151.23 | 139.97 | 125.86 | 110.69 |
Compare Balance Sheet of peers of BRIGADE ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRIGADE ENTERPRISES | ₹21,270.3 Cr | -1.4% | -9.3% | -31.3% | Stock Analytics | |
| DLF | ₹171,700.0 Cr | -3.7% | -8.8% | -20.7% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹107,910.0 Cr | -2.8% | -11.2% | -21.6% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,365.1 Cr | 1.2% | 0.8% | -3.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹61,310.6 Cr | -2.3% | -7.2% | -29.2% | Stock Analytics | |
| OBEROI REALTY | ₹59,494.4 Cr | -1.3% | -5.9% | -24% | Stock Analytics | |
BRIGADE ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRIGADE ENTERPRISES | -1.4% |
-9.3% |
-31.3% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses