Home > Income Statement > BRAINBEES SOLUTIONS

BRAINBEES SOLUTIONS
Income Statement

BRAINBEES SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BRAINBEES SOLUTIONS
Please provide your vote to see the results

BRAINBEES SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹7,824 Cr₹6,621 Cr₹5,731 Cr₹2,559 Cr₹1,723 Cr
     Sales ₹7,633 Cr₹6,466 Cr₹5,618 Cr₹2,481 Cr₹1,679 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹192 Cr₹155 Cr₹113 Cr₹78 Cr₹44 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,660 Cr₹6,481 Cr₹5,633 Cr₹2,401 Cr₹1,603 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-468 Cr₹-284 Cr₹339 Cr₹-405 Cr₹-185 Cr
Raw Material Consumed ₹5,267 Cr₹4,447 Cr₹3,597 Cr₹1,977 Cr₹1,231 Cr
     Opening Raw Materials ₹153 Cr₹95 Cr₹52 Cr₹39 Cr-
     Purchases Raw Materials ₹765 Cr₹616 Cr₹522 Cr₹235 Cr₹97 Cr
     Closing Raw Materials ₹186 Cr₹153 Cr₹95 Cr₹52 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹4,535 Cr₹3,890 Cr₹3,117 Cr₹1,754 Cr₹1,173 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹41 Cr₹25 Cr₹12 Cr₹6.17 Cr
     Electricity & Power ₹51 Cr₹41 Cr₹25 Cr₹12 Cr₹6.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹728 Cr₹686 Cr₹770 Cr₹339 Cr₹214 Cr
     Salaries, Wages & Bonus ₹543 Cr₹483 Cr₹388 Cr₹235 Cr₹160 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹17 Cr₹13 Cr₹6.35 Cr₹4.17 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹8.32 Cr₹7.64 Cr₹5.74 Cr₹3.65 Cr
     Other Employees Cost ₹154 Cr₹178 Cr₹361 Cr₹92 Cr₹46 Cr
Operating Expenses ₹131 Cr₹102 Cr₹88 Cr₹71 Cr₹43 Cr
     Sub-contracted / Out sourced services ₹114 Cr₹87 Cr₹68 Cr₹51 Cr₹37 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹14 Cr₹13 Cr₹13 Cr₹9.97 Cr₹5.78 Cr
     Other Mfg Exp ₹3.91 Cr₹3.03 Cr₹7.19 Cr₹10 Cr₹0.67 Cr
General and Administration Expenses ₹898 Cr₹784 Cr₹612 Cr₹78 Cr₹45 Cr
     Rent , Rates & Taxes ₹81 Cr₹89 Cr₹62 Cr₹11 Cr₹4.20 Cr
     Insurance ₹12 Cr₹6.66 Cr₹4.48 Cr₹2.63 Cr₹1.31 Cr
     Printing and stationery ₹2.52 Cr₹2.29 Cr₹1.98 Cr₹0.50 Cr₹0.28 Cr
     Professional and legal fees ₹27 Cr₹34 Cr₹27 Cr₹18 Cr₹8.61 Cr
     Traveling and conveyance ₹31 Cr₹26 Cr₹21 Cr₹11 Cr₹6.03 Cr
     Other Administration ₹745 Cr₹627 Cr₹495 Cr₹36 Cr₹25 Cr
Selling and Distribution Expenses ₹647 Cr₹482 Cr₹416 Cr₹330 Cr₹202 Cr
     Advertisement & Sales Promotion ₹647 Cr₹482 Cr₹416 Cr₹269 Cr₹164 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹61 Cr₹38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹175 Cr₹151 Cr₹103 Cr₹17 Cr₹4.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹175 Cr₹151 Cr₹103 Cr₹17 Cr₹4.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,430 Cr₹6,410 Cr₹5,950 Cr₹2,419 Cr₹1,561 Cr
Operating Profit (Excl OI) ₹230 Cr₹70 Cr₹-317 Cr₹-18 Cr₹42 Cr
Other Income ₹150 Cr₹94 Cr₹99 Cr₹116 Cr₹137 Cr
     Interest Received ₹92 Cr₹52 Cr₹64 Cr₹98 Cr₹103 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹58 Cr₹42 Cr₹35 Cr₹17 Cr₹34 Cr
Operating Profit ₹380 Cr₹165 Cr₹-219 Cr₹97 Cr₹179 Cr
Interest ₹158 Cr₹115 Cr₹72 Cr₹38 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹52 Cr₹21 Cr₹10 Cr₹3.39 Cr₹0.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.15 Cr₹6.27 Cr₹5.34 Cr₹0.59 Cr-
     Other Interest ₹100 Cr₹88 Cr₹56 Cr₹34 Cr₹13 Cr
PBDT ₹222 Cr₹49 Cr₹-290 Cr₹60 Cr₹165 Cr
Depreciation ₹405 Cr₹371 Cr₹294 Cr₹111 Cr₹70 Cr
Profit Before Taxation & Exceptional Items ₹-182 Cr₹-322 Cr₹-584 Cr₹-51 Cr₹95 Cr
Exceptional Income / Expenses ₹-50 Cr-₹54 Cr--
Profit Before Tax ₹-232 Cr₹-322 Cr₹-530 Cr₹-51 Cr₹98 Cr
Provision for Tax ₹33 Cr₹-0.01 Cr₹-44 Cr₹28 Cr₹-118 Cr
     Current Income Tax ₹35 Cr₹44 Cr₹17 Cr₹12 Cr₹4.76 Cr
     Deferred Tax ₹-2.30 Cr₹-44 Cr₹-61 Cr₹15 Cr₹-122 Cr
     Other taxes -----
Profit After Tax ₹-265 Cr₹-322 Cr₹-486 Cr₹-79 Cr₹216 Cr
Extra items -----
Minority Interest ₹73 Cr₹47 Cr₹45 Cr₹6.76 Cr₹-1.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-191 Cr₹-274 Cr₹-441 Cr₹-72 Cr₹215 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-445 Cr₹18 Cr₹452 Cr₹411 Cr₹204 Cr
Appropriations ₹-637 Cr₹-256 Cr₹11 Cr₹339 Cr₹419 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-104 Cr₹189 Cr₹-2.61 Cr₹-113 Cr₹7.25 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.97₹-6.73₹-10.83₹-4.42₹15.04
Adjusted EPS ₹-3.97₹-6.73₹-10.83₹-1.77₹6.01

Compare Income Statement of peers of BRAINBEES SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS ₹18,836.4 Cr -1.3% -7.1% -46.1% Stock Analytics
ZOMATO ₹315,180.0 Cr -4.7% -3.5% 23.6% Stock Analytics
SWIGGY ₹105,968.0 Cr -1.6% -5.4% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹71,711.7 Cr -4.1% 5.4% 39.5% Stock Analytics
INDIAMART INTERMESH ₹14,237.8 Cr 1.3% -0.9% -6.3% Stock Analytics


BRAINBEES SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS

-1.3%

-7.1%

-46.1%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses