Home > Balance Sheet > BRAINBEES SOLUTIONS

BRAINBEES SOLUTIONS
Balance Sheet

BRAINBEES SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BRAINBEES SOLUTIONS
Please provide your vote to see the results

BRAINBEES SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹89 Cr₹89 Cr₹88 Cr₹78 Cr
    Equity - Authorised ₹110 Cr₹110 Cr₹90 Cr₹90 Cr₹79 Cr
    Equity - Issued ₹96 Cr₹81 Cr₹81 Cr₹81 Cr₹71 Cr
    Equity Paid Up ₹96 Cr₹81 Cr₹81 Cr₹81 Cr₹71 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹7.04 Cr₹7.04 Cr₹7.04 Cr₹7.04 Cr
    Face Value ₹2.00₹2.00₹2.00₹5.00₹5.00
Share Warrants & Outstandings ₹680 Cr₹643 Cr₹465 Cr₹104 Cr₹96 Cr
Total Reserves ₹3,964 Cr₹2,439 Cr₹2,903 Cr₹3,336 Cr₹3,263 Cr
    Securities Premium ₹4,493 Cr₹2,883 Cr₹2,883 Cr₹2,883 Cr₹2,852 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-532 Cr₹-445 Cr₹13 Cr₹452 Cr₹411 Cr
    General Reserves -----
    Other Reserves ₹3.91 Cr₹1.15 Cr₹6.23 Cr₹0.98 Cr₹-0.04 Cr
Reserve excluding Revaluation Reserve ₹3,964 Cr₹2,439 Cr₹2,903 Cr₹3,336 Cr₹3,263 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,741 Cr₹3,171 Cr₹3,456 Cr₹3,528 Cr₹3,437 Cr
Minority Interest ₹539 Cr₹621 Cr₹743 Cr₹760 Cr₹98 Cr
Long-Term Borrowings -----
Secured Loans ₹210 Cr₹229 Cr₹55 Cr₹51 Cr₹9.97 Cr
    Non Convertible Debentures ₹152 Cr₹139 Cr₹4.80 Cr₹12 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹160 Cr₹124 Cr₹50 Cr₹39 Cr₹9.97 Cr
    Term Loans - Institutions -----
    Other Secured ₹-103 Cr₹-34 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹27 Cr₹95 Cr₹139 Cr₹62 Cr₹-122 Cr
    Deferred Tax Assets ₹402 Cr₹396 Cr₹163 Cr₹114 Cr₹127 Cr
    Deferred Tax Liability ₹429 Cr₹491 Cr₹301 Cr₹175 Cr₹4.78 Cr
Other Long Term Liabilities ₹1,051 Cr₹1,611 Cr₹1,340 Cr₹759 Cr₹131 Cr
Long Term Trade Payables -----
Long Term Provisions ₹67 Cr₹36 Cr₹19 Cr₹15 Cr₹10 Cr
Total Non-Current Liabilities ₹1,354 Cr₹1,971 Cr₹1,553 Cr₹886 Cr₹29 Cr
Current Liabilities -----
Trade Payables ₹928 Cr₹908 Cr₹738 Cr₹529 Cr₹299 Cr
    Sundry Creditors ₹928 Cr₹908 Cr₹738 Cr₹529 Cr₹299 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹892 Cr₹450 Cr₹365 Cr₹370 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹132 Cr₹126 Cr₹117 Cr₹46 Cr₹22 Cr
    Interest Accrued But Not Due ₹2.20 Cr₹4.13 Cr₹0.77 Cr₹0.54 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹54 Cr-₹7.27 Cr₹22 Cr-
    Current maturity - Others -----
    Other Liabilities ₹704 Cr₹320 Cr₹240 Cr₹301 Cr₹62 Cr
Short Term Borrowings ₹241 Cr₹200 Cr₹94 Cr₹3.65 Cr₹0.76 Cr
    Secured ST Loans repayable on Demands ₹230 Cr₹173 Cr₹68 Cr₹3.42 Cr-
    Working Capital Loans- Sec ₹164 Cr₹98 Cr₹46 Cr₹3.42 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-152 Cr₹-71 Cr₹-20 Cr₹-3.19 Cr₹0.76 Cr
Short Term Provisions ₹27 Cr₹45 Cr₹15 Cr₹20 Cr₹7.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹39 Cr₹10 Cr--
    Provision for post retirement benefits ---₹1.84 Cr₹1.25 Cr
    Preference Dividend -----
    Other Provisions ₹7.65 Cr₹5.66 Cr₹5.00 Cr₹18 Cr₹5.84 Cr
Total Current Liabilities ₹2,087 Cr₹1,603 Cr₹1,212 Cr₹922 Cr₹392 Cr
Total Liabilities ₹8,722 Cr₹7,366 Cr₹6,964 Cr₹6,097 Cr₹3,955 Cr
ASSETS
Gross Block ₹4,800 Cr₹4,557 Cr₹3,970 Cr₹2,437 Cr₹782 Cr
Less: Accumulated Depreciation ₹928 Cr₹690 Cr₹437 Cr₹224 Cr₹113 Cr
Less: Impairment of Assets ₹263 Cr----
Net Block ₹3,609 Cr₹3,868 Cr₹3,533 Cr₹2,213 Cr₹669 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.82 Cr₹0.51 Cr₹25 Cr₹41 Cr₹17 Cr
Non Current Investments ₹5.01 Cr₹5.01 Cr₹0.01 Cr--
Long Term Investment ₹5.01 Cr₹5.01 Cr₹0.01 Cr--
    Quoted -----
    Unquoted ₹5.01 Cr₹5.01 Cr₹0.01 Cr--
Long Term Loans & Advances ₹448 Cr₹366 Cr₹342 Cr₹128 Cr₹72 Cr
Other Non Current Assets ₹103 Cr₹39 Cr₹52 Cr₹1.89 Cr₹74 Cr
Total Non-Current Assets ₹4,173 Cr₹4,278 Cr₹3,954 Cr₹2,384 Cr₹832 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted ---₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr-
Inventories ₹2,130 Cr₹1,629 Cr₹1,286 Cr₹980 Cr₹522 Cr
    Raw Materials ₹186 Cr₹153 Cr₹95 Cr₹52 Cr₹39 Cr
    Work-in Progress ₹0.14 Cr₹0.73 Cr₹0.57 Cr₹0.42 Cr₹0.35 Cr
    Finished Goods ₹32 Cr₹27 Cr₹25 Cr₹11 Cr₹3.68 Cr
    Packing Materials -----
    Stores  and Spare ₹5.07 Cr₹5.48 Cr₹4.71 Cr₹1.91 Cr₹0.62 Cr
    Other Inventory ₹1,907 Cr₹1,443 Cr₹1,161 Cr₹914 Cr₹478 Cr
Sundry Debtors ₹283 Cr₹218 Cr₹225 Cr₹218 Cr₹136 Cr
    Debtors more than Six months ₹18 Cr₹47 Cr₹29 Cr₹2.26 Cr₹3.74 Cr
    Debtors Others ₹274 Cr₹180 Cr₹205 Cr₹216 Cr₹132 Cr
Cash and Bank ₹1,706 Cr₹674 Cr₹1,179 Cr₹2,268 Cr₹2,338 Cr
    Cash in hand ₹0.24 Cr₹0.19 Cr-₹0.23 Cr₹0.17 Cr
    Balances at Bank ₹1,705 Cr₹671 Cr₹1,179 Cr₹2,268 Cr₹2,334 Cr
    Other cash and bank balances -₹2.86 Cr--₹4.27 Cr
Other Current Assets ₹105 Cr₹165 Cr₹95 Cr₹59 Cr₹57 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹13 Cr₹13 Cr₹12 Cr₹8.63 Cr
    Other current_assets ₹89 Cr₹152 Cr₹83 Cr₹47 Cr₹49 Cr
Short Term Loans and Advances ₹325 Cr₹400 Cr₹224 Cr₹187 Cr₹70 Cr
    Advances recoverable in cash or in kind ₹121 Cr₹207 Cr₹87 Cr₹106 Cr₹58 Cr
    Advance income tax and TDS ₹17 Cr₹34 Cr₹7.18 Cr₹11 Cr₹3.69 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹187 Cr₹159 Cr₹130 Cr₹70 Cr₹8.24 Cr
Total Current Assets ₹4,549 Cr₹3,087 Cr₹3,010 Cr₹3,712 Cr₹3,123 Cr
Net Current Assets (Including Current Investments) ₹2,462 Cr₹1,484 Cr₹1,798 Cr₹2,790 Cr₹2,731 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,722 Cr₹7,366 Cr₹6,964 Cr₹6,097 Cr₹3,955 Cr
Contingent Liabilities ₹38 Cr₹4.47 Cr₹1.08 Cr₹0.03 Cr₹0.34 Cr
Total Debt ₹553 Cr₹463 Cr₹176 Cr₹90 Cr₹17 Cr
Book Value 84.1761.8873.26209.87233.34
Adjusted Book Value 84.1761.8873.2683.9593.34

Compare Balance Sheet of peers of BRAINBEES SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS ₹18,590.1 Cr -6.2% 2.6% -41.9% Stock Analytics
ZOMATO ₹309,969.0 Cr 0.6% 5.8% 24.2% Stock Analytics
SWIGGY ₹106,890.0 Cr 0.8% 6.8% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹66,880.4 Cr 1.9% 9.3% 5.9% Stock Analytics
INDIAMART INTERMESH ₹15,609.0 Cr -1.3% 0.6% -14.8% Stock Analytics


BRAINBEES SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS

-6.2%

2.6%

-41.9%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses