BPL
|
BPL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹78 Cr | ₹66 Cr | ₹52 Cr | ₹38 Cr | ₹4,374,369 Cr |
| Sales | ₹54 Cr | ₹45 Cr | ₹42 Cr | ₹38 Cr | ₹4,372,844 Cr |
| Job Work/ Contract Receipts | - | - | ₹0.05 Cr | ₹0.07 Cr | - |
| Processing Charges / Service Income | ₹25 Cr | ₹21 Cr | ₹10.00 Cr | ₹0.62 Cr | ₹1,525 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.07 Cr | ₹0.05 Cr | - |
| Less: Excise Duty | - | - | - | - | ₹338,688 Cr |
| Net Sales | ₹78 Cr | ₹66 Cr | ₹52 Cr | ₹38 Cr | ₹4,035,681 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.37 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹-0.10 Cr | ₹-242,160 Cr |
| Raw Material Consumed | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹25 Cr | ₹3,127,319 Cr |
| Opening Raw Materials | ₹3.47 Cr | ₹2.94 Cr | ₹4.02 Cr | ₹4.03 Cr | ₹192,361 Cr |
| Purchases Raw Materials | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹1,630,350 Cr |
| Closing Raw Materials | ₹3.56 Cr | ₹3.47 Cr | ₹2.94 Cr | ₹4.02 Cr | ₹211,195 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.02 Cr | ₹0.24 Cr | ₹1,515,803 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.25 Cr | ₹2.04 Cr | ₹1.81 Cr | ₹1.49 Cr | ₹130,821 Cr |
| Electricity & Power | ₹2.08 Cr | ₹1.88 Cr | ₹1.65 Cr | ₹1.36 Cr | ₹117,206 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.17 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹13,616 Cr |
| Employee Cost | ₹9.32 Cr | ₹7.59 Cr | ₹6.63 Cr | ₹6.30 Cr | ₹372,199 Cr |
| Salaries, Wages & Bonus | ₹7.70 Cr | ₹6.15 Cr | ₹5.44 Cr | ₹5.09 Cr | ₹334,093 Cr |
| Contributions to EPF & Pension Funds | ₹0.66 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.44 Cr | ₹12,224 Cr |
| Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹0.45 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹25,883 Cr |
| Other Employees Cost | ₹0.19 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.50 Cr | - |
| Other Manufacturing Expenses | ₹0.65 Cr | ₹0.39 Cr | ₹1.05 Cr | ₹0.05 Cr | ₹2,749 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.63 Cr | ₹0.38 Cr | ₹1.04 Cr | ₹0.05 Cr | ₹2,749 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| General and Administration Expenses | ₹14 Cr | ₹6.92 Cr | ₹6.81 Cr | ₹4.32 Cr | ₹551,871 Cr |
| Rent , Rates & Taxes | ₹0.92 Cr | ₹0.83 Cr | ₹1.23 Cr | ₹0.49 Cr | ₹93,123 Cr |
| Insurance | ₹0.29 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹8,225 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹6,708 Cr |
| Professional and legal fees | ₹9.33 Cr | ₹3.04 Cr | ₹2.83 Cr | ₹1.45 Cr | ₹170,800 Cr |
| Traveling and conveyance | ₹0.73 Cr | ₹0.79 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹100,827 Cr |
| Other Administration | ₹2.57 Cr | ₹2.09 Cr | ₹1.98 Cr | ₹1.72 Cr | ₹172,187 Cr |
| Selling and Distribution Expenses | ₹1.51 Cr | ₹0.74 Cr | ₹0.54 Cr | ₹0.62 Cr | ₹150,069 Cr |
| Advertisement & Sales Promotion | ₹0.47 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹5,248 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹12,683 Cr |
| Freight and Forwarding | ₹0.83 Cr | ₹0.58 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹108,563 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.21 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹23,575 Cr |
| Miscellaneous Expenses | ₹0.74 Cr | ₹4.30 Cr | ₹0.66 Cr | ₹0.17 Cr | ₹27,971 Cr |
| Bad debts /advances written off | ₹0.46 Cr | ₹4.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹2,248 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.01 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.28 Cr | ₹0.22 Cr | ₹0.61 Cr | ₹0.14 Cr | ₹25,723 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹66 Cr | ₹52 Cr | ₹46 Cr | ₹38 Cr | ₹4,120,838 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹14 Cr | ₹5.85 Cr | ₹0.13 Cr | ₹-85,157 Cr |
| Other Income | ₹59 Cr | ₹5.51 Cr | ₹9.89 Cr | ₹11 Cr | ₹1,645,731 Cr |
| Interest Received | ₹0.06 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹21,035 Cr |
| Dividend Received | ₹9.16 Cr | - | ₹8.42 Cr | ₹10 Cr | - |
| Profit on sale of Fixed Assets | ₹49 Cr | ₹0.28 Cr | ₹0.11 Cr | - | ₹1,364,528 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.13 Cr | ₹0.60 Cr | - | - | - |
| Others | ₹0.75 Cr | ₹4.51 Cr | ₹1.23 Cr | ₹0.56 Cr | ₹260,168 Cr |
| Operating Profit | ₹71 Cr | ₹20 Cr | ₹16 Cr | ₹11 Cr | ₹1,560,574 Cr |
| Interest | ₹2.25 Cr | ₹0.80 Cr | ₹1.54 Cr | ₹1.74 Cr | ₹88,153 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.84 Cr | ₹0.59 Cr | ₹1.22 Cr | ₹1.32 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹6,847 Cr |
| Other Interest | ₹1.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹81,306 Cr |
| PBDT | ₹69 Cr | ₹19 Cr | ₹14 Cr | ₹9.32 Cr | ₹1,472,421 Cr |
| Depreciation | ₹2.29 Cr | ₹1.99 Cr | ₹1.69 Cr | ₹1.67 Cr | ₹49,181 Cr |
| Profit Before Taxation & Exceptional Items | ₹66 Cr | ₹17 Cr | ₹13 Cr | ₹7.65 Cr | ₹1,423,240 Cr |
| Exceptional Income / Expenses | ₹-66 Cr | - | - | - | - |
| Profit Before Tax | ₹0.17 Cr | ₹17 Cr | ₹13 Cr | ₹7.65 Cr | ₹1,423,240 Cr |
| Provision for Tax | ₹0.08 Cr | ₹3.46 Cr | ₹7.45 Cr | ₹-5.30 Cr | ₹2,267,964 Cr |
| Current Income Tax | - | - | - | - | ₹10,939 Cr |
| Deferred Tax | ₹-0.97 Cr | ₹3.46 Cr | ₹7.45 Cr | ₹-5.30 Cr | ₹2,241,256 Cr |
| Other taxes | ₹1.05 Cr | - | - | - | ₹15,769 Cr |
| Profit After Tax | ₹0.09 Cr | ₹13 Cr | ₹5.06 Cr | ₹13 Cr | ₹-844,724 Cr |
| Extra items | - | - | - | - | ₹-547,803 Cr |
| Minority Interest | ₹0.15 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.25 Cr | ₹13 Cr | ₹5.06 Cr | ₹13 Cr | ₹-1,392,527 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹44 Cr | ₹31 Cr | ₹25 Cr | ₹12 Cr | ₹-21,649,927 Cr |
| Appropriations | ₹44 Cr | ₹44 Cr | ₹30 Cr | ₹25 Cr | ₹-23,042,454 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.12 Cr | - | ₹-0.16 Cr | ₹-0.64 Cr | ₹-18,409,289 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.05 | ₹2.74 | ₹1.03 | ₹2.65 | ₹-1.73 |
| Adjusted EPS | ₹0.05 | ₹2.74 | ₹1.03 | ₹2.65 | ₹-1.73 |
Compare Income Statement of peers of BPL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BPL | ₹217.8 Cr | -6.2% | -9.7% | -42.7% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹32,468.8 Cr | -0.6% | 15.9% | 113.8% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹22,855.7 Cr | -3.2% | -2.5% | -51.8% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹16,062.5 Cr | 4.2% | 6.9% | 123.1% | Stock Analytics | |
| VIKRAM SOLAR | ₹5,495.1 Cr | -5.2% | -11.5% | -52.6% | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,113.4 Cr | -3% | -4.5% | -10.3% | Stock Analytics | |
BPL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BPL | -6.2% |
-9.7% |
-42.7% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses