BPL
|
BPL Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2016 | Mar2014 | Mar2013 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹49 Cr | ₹49 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Issued | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity Paid Up | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | ₹170 Cr | ₹170 Cr | ₹170 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹0.20 Cr | - | ₹15 Cr | ₹14 Cr |
Total Reserves | ₹187 Cr | ₹117 Cr | ₹8.51 Cr | ₹32 Cr | ₹135 Cr |
Securities Premium | ₹0.10 Cr | ₹0.02 Cr | - | ₹224 Cr | ₹184 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹1.51 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹31 Cr | ₹25 Cr | ₹-46 Cr | ₹-245 Cr | ₹-103 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹156 Cr | ₹92 Cr | ₹53 Cr | ₹54 Cr | ₹54 Cr |
Reserve excluding Revaluation Reserve | ₹187 Cr | ₹117 Cr | ₹8.51 Cr | ₹32 Cr | ₹135 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹236 Cr | ₹166 Cr | ₹227 Cr | ₹266 Cr | ₹368 Cr |
Minority Interest | ₹135 Cr | ₹135 Cr | - | ₹177 Cr | ₹142 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | ₹23 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹21 Cr | ₹21 Cr | ₹6.52 Cr | ₹0.10 Cr | ₹0.10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.59 Cr | ₹1.07 Cr | ₹6.52 Cr | - | - |
Other Unsecured Loan | ₹20 Cr | ₹20 Cr | - | ₹0.10 Cr | ₹0.10 Cr |
Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-35 Cr | ₹-47 Cr | ₹-69 Cr | ₹-201 Cr |
Deferred Tax Assets | ₹32 Cr | ₹37 Cr | ₹47 Cr | ₹69 Cr | ₹201 Cr |
Deferred Tax Liability | ₹2.21 Cr | ₹1.65 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
Other Long Term Liabilities | - | - | - | ₹20 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | ₹20 Cr | ₹14 Cr |
Long Term Provisions | ₹1.77 Cr | ₹2.13 Cr | ₹1.58 Cr | ₹9.95 Cr | ₹5.95 Cr |
Total Non-Current Liabilities | ₹-6.61 Cr | ₹-12 Cr | ₹-38 Cr | ₹-18 Cr | ₹-136 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹32 Cr | ₹16 Cr |
Sundry Creditors | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹32 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹184 Cr | ₹184 Cr | ₹43 Cr | ₹14 Cr | ₹21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | ₹1.31 Cr | ₹1.16 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹184 Cr | ₹184 Cr | ₹43 Cr | ₹12 Cr | ₹20 Cr |
Short Term Borrowings | ₹1.58 Cr | ₹10 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹1.58 Cr | ₹10 Cr | - | - | - |
Working Capital Loans- Sec | ₹1.58 Cr | ₹10 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.58 Cr | ₹-10 Cr | - | - | - |
Short Term Provisions | ₹0.40 Cr | ₹0.14 Cr | ₹0.48 Cr | ₹8.42 Cr | ₹0.02 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.27 Cr | - | - |
Provision for post retirement benefits | - | - | - | ₹0.31 Cr | - |
Preference Dividend | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Other Provisions | ₹0.40 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹8.11 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹205 Cr | ₹213 Cr | ₹54 Cr | ₹54 Cr | ₹37 Cr |
Total Liabilities | ₹570 Cr | ₹501 Cr | ₹243 Cr | ₹479 Cr | ₹411 Cr |
ASSETS | |||||
Gross Block | ₹115 Cr | ₹111 Cr | ₹71 Cr | ₹99 Cr | ₹91 Cr |
Less: Accumulated Depreciation | ₹59 Cr | ₹57 Cr | ₹59 Cr | ₹61 Cr | ₹59 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹56 Cr | ₹53 Cr | ₹12 Cr | ₹38 Cr | ₹32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹309 Cr | ₹309 Cr | - | ₹306 Cr | ₹299 Cr |
Non Current Investments | ₹124 Cr | ₹59 Cr | ₹8.84 Cr | ₹0.19 Cr | ₹0.00 Cr |
Long Term Investment | ₹124 Cr | ₹59 Cr | ₹8.84 Cr | ₹0.19 Cr | ₹0.00 Cr |
Quoted | - | - | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr |
Unquoted | ₹125 Cr | ₹60 Cr | ₹96 Cr | ₹88 Cr | ₹87 Cr |
Long Term Loans & Advances | ₹35 Cr | ₹35 Cr | ₹72 Cr | ₹35 Cr | ₹40 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹526 Cr | ₹459 Cr | ₹93 Cr | ₹379 Cr | ₹371 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹4.39 Cr | ₹5.82 Cr | ₹4.74 Cr | ₹21 Cr | ₹8.07 Cr |
Raw Materials | ₹2.94 Cr | ₹4.02 Cr | ₹1.70 Cr | ₹6.88 Cr | ₹2.62 Cr |
Work-in Progress | ₹0.83 Cr | ₹0.72 Cr | ₹0.22 Cr | ₹2.68 Cr | ₹0.89 Cr |
Finished Goods | ₹0.08 Cr | ₹0.45 Cr | ₹2.42 Cr | ₹1.70 Cr | ₹1.94 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹0.29 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹2.62 Cr |
Other Inventory | ₹0.26 Cr | ₹0.34 Cr | - | ₹9.83 Cr | - |
Sundry Debtors | ₹14 Cr | ₹13 Cr | ₹116 Cr | ₹27 Cr | ₹18 Cr |
Debtors more than Six months | ₹6.73 Cr | ₹4.28 Cr | ₹1.03 Cr | ₹0.93 Cr | ₹0.32 Cr |
Debtors Others | ₹8.85 Cr | ₹11 Cr | ₹115 Cr | ₹26 Cr | ₹18 Cr |
Cash and Bank | ₹1.59 Cr | ₹0.64 Cr | ₹2.70 Cr | ₹34 Cr | ₹7.13 Cr |
Cash in hand | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹1.59 Cr | ₹0.64 Cr | ₹2.69 Cr | ₹34 Cr | ₹7.11 Cr |
Other cash and bank balances | - | - | - | ₹0.45 Cr | - |
Other Current Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.57 Cr | ₹1.21 Cr | ₹0.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.33 Cr | ₹0.43 Cr | ₹0.08 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹0.79 Cr | - |
Short Term Loans and Advances | ₹24 Cr | ₹23 Cr | ₹26 Cr | ₹16 Cr | ₹5.79 Cr |
Advances recoverable in cash or in kind | ₹1.38 Cr | ₹0.13 Cr | - | - | - |
Advance income tax and TDS | ₹7.42 Cr | ₹7.64 Cr | ₹6.06 Cr | ₹5.18 Cr | ₹5.16 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹0.64 Cr |
Total Current Assets | ₹44 Cr | ₹43 Cr | ₹150 Cr | ₹100 Cr | ₹39 Cr |
Net Current Assets (Including Current Investments) | ₹-162 Cr | ₹-170 Cr | ₹96 Cr | ₹46 Cr | ₹2.55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹570 Cr | ₹501 Cr | ₹243 Cr | ₹479 Cr | ₹411 Cr |
Contingent Liabilities | ₹175 Cr | ₹174 Cr | ₹63 Cr | ₹62 Cr | ₹63 Cr |
Total Debt | ₹23 Cr | ₹31 Cr | ₹6.52 Cr | ₹0.10 Cr | ₹23 Cr |
Book Value | - | 33.92 | 11.74 | 16.64 | 37.58 |
Adjusted Book Value | 48.18 | 33.92 | 11.74 | 16.64 | 37.58 |
Compare Balance Sheet of peers of BPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BPL | ₹494.7 Cr | -1.5% | -0.1% | 68.3% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹16,303.9 Cr | 0.4% | -2.4% | 161.1% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹7,075.0 Cr | -17% | -16.8% | 63.6% | Stock Analytics | |
DCX SYSTEMS | ₹3,411.8 Cr | -6.6% | -4% | 67% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹3,237.0 Cr | -3.6% | -4.9% | 42.4% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,108.2 Cr | -2.8% | -9.8% | 181.2% | Stock Analytics |
BPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BPL | -1.5% |
-0.1% |
68.3% |
SENSEX | -0.6% |
-2.1% |
18.4% |
You may also like the below Video Courses