Home > Income Statement > BOROSIL SCIENTIFIC

BOROSIL SCIENTIFIC
Income Statement

COMMUNITY POLL
for BOROSIL SCIENTIFIC
Please provide your vote to see the results

BOROSIL SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024
INCOME :
Gross Sales ₹438 Cr₹396 Cr₹396 Cr
     Sales ₹437 Cr₹395 Cr₹395 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹1.42 Cr₹1.41 Cr₹1.41 Cr
Less: Excise Duty ---
Net Sales ₹438 Cr₹396 Cr₹396 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.12 Cr₹0.77 Cr₹0.77 Cr
Raw Material Consumed ₹157 Cr₹144 Cr₹144 Cr
     Opening Raw Materials ₹35 Cr--
     Purchases Raw Materials ₹146 Cr₹164 Cr₹164 Cr
     Closing Raw Materials ₹38 Cr₹35 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹15 Cr₹15 Cr
     Other raw material cost ---
Power & Fuel Cost ₹22 Cr₹22 Cr₹22 Cr
     Electricity & Power ₹22 Cr₹22 Cr₹22 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹77 Cr₹75 Cr₹75 Cr
     Salaries, Wages & Bonus ₹67 Cr₹67 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹4.91 Cr₹4.72 Cr₹4.72 Cr
     Workmen and Staff Welfare Expenses ₹4.27 Cr₹3.50 Cr₹3.50 Cr
     Other Employees Cost ₹0.51 Cr₹0.49 Cr₹0.49 Cr
Other Manufacturing Expenses ₹66 Cr₹52 Cr₹52 Cr
     Sub-contracted / Out sourced services ₹38 Cr₹25 Cr₹25 Cr
     Processing Charges ₹1.87 Cr₹2.06 Cr₹2.06 Cr
     Repairs and Maintenance ₹1.54 Cr₹1.12 Cr₹1.12 Cr
     Packing Material Consumed ₹15 Cr₹15 Cr₹15 Cr
     Other Mfg Exp ₹9.12 Cr₹8.59 Cr₹8.59 Cr
General and Administration Expenses ₹27 Cr₹27 Cr₹27 Cr
     Rent , Rates & Taxes ₹7.22 Cr₹4.94 Cr₹4.94 Cr
     Insurance ₹1.48 Cr₹1.74 Cr₹1.74 Cr
     Printing and stationery ₹2.89 Cr₹2.95 Cr₹2.95 Cr
     Professional and legal fees ₹4.49 Cr₹7.27 Cr₹7.27 Cr
     Traveling and conveyance ₹9.17 Cr₹8.12 Cr₹8.12 Cr
     Other Administration ₹1.62 Cr₹1.93 Cr₹1.93 Cr
Selling and Distribution Expenses ₹23 Cr₹20 Cr₹20 Cr
     Advertisement & Sales Promotion ₹9.74 Cr₹7.70 Cr₹7.70 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹8.76 Cr₹7.85 Cr₹7.85 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹4.30 Cr₹4.16 Cr₹4.16 Cr
Miscellaneous Expenses ₹9.56 Cr₹8.13 Cr₹8.13 Cr
     Bad debts /advances written off -₹0.06 Cr₹0.06 Cr
     Provision for doubtful debts ₹1.66 Cr₹0.47 Cr₹0.47 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.07 Cr₹0.07 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹7.76 Cr₹7.53 Cr₹7.53 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹386 Cr₹349 Cr₹349 Cr
Operating Profit (Excl OI) ₹53 Cr₹47 Cr₹47 Cr
Other Income ₹7.82 Cr₹4.02 Cr₹4.02 Cr
     Interest Received ₹3.96 Cr₹2.47 Cr₹2.47 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ₹0.16 Cr₹0.25 Cr₹0.25 Cr
     Provision Written Back ₹0.40 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.05 Cr₹0.54 Cr₹0.54 Cr
     Others ₹3.25 Cr₹0.75 Cr₹0.75 Cr
Operating Profit ₹60 Cr₹51 Cr₹51 Cr
Interest ₹1.55 Cr₹2.70 Cr₹2.70 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ---
     Other Interest ₹1.55 Cr₹2.70 Cr₹2.70 Cr
PBDT ₹59 Cr₹48 Cr₹48 Cr
Depreciation ₹18 Cr₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹32 Cr₹32 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹40 Cr₹32 Cr₹32 Cr
Provision for Tax ₹14 Cr₹8.07 Cr₹8.07 Cr
     Current Income Tax ₹11 Cr₹13 Cr₹13 Cr
     Deferred Tax ₹2.86 Cr₹-5.04 Cr₹-5.04 Cr
     Other taxes ₹-0.13 Cr₹0.01 Cr₹0.01 Cr
Profit After Tax ₹27 Cr₹23 Cr₹23 Cr
Extra items ---
Minority Interest ₹0.08 Cr₹0.08 Cr₹0.08 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹27 Cr₹24 Cr₹24 Cr
Adjustments to PAT ---
Profit Balance B/F ₹404 Cr₹380 Cr₹380 Cr
Appropriations ₹431 Cr₹404 Cr₹404 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation -₹-0.63 Cr₹-0.63 Cr
Equity Dividend % ---
Earnings Per Share ₹3.01₹2.65₹2.65
Adjusted EPS ₹3.01₹2.65₹2.65

Compare Income Statement of peers of BOROSIL SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL SCIENTIFIC ₹998.1 Cr -1.4% -14.2% -15.3% Stock Analytics
ASAHI INDIA GLASS ₹24,067.7 Cr 1.2% -0.7% 4.3% Stock Analytics
BOROSIL RENEWABLES ₹6,511.4 Cr -2.2% -10.8% -22.5% Stock Analytics
LA OPALA RG ₹1,717.2 Cr -1% -10% -35.9% Stock Analytics
HALDYN GLASS ₹765.2 Cr -6.4% 0.4% 55.9% Stock Analytics
SEJAL GLASS ₹742.1 Cr -2.7% -2.9% -11.9% Stock Analytics


BOROSIL SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL SCIENTIFIC

-1.4%

-14.2%

-15.3%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses