Home > Income Statement > BOROSIL RENEWABLES

BOROSIL RENEWABLES
Income Statement

COMMUNITY POLL
for BOROSIL RENEWABLES
Please provide your vote to see the results

BOROSIL RENEWABLES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2019Mar2018
INCOME :
Gross Sales ₹1,376 Cr₹894 Cr₹762 Cr₹636 Cr₹577 Cr
     Sales ₹1,365 Cr₹891 Cr₹759 Cr₹632 Cr₹575 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.00 Cr-₹0.49 Cr₹1.02 Cr₹0.41 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹3.31 Cr₹2.57 Cr₹2.35 Cr₹1.52 Cr
Less: Excise Duty ---₹3.16 Cr₹20 Cr
Net Sales ₹1,374 Cr₹894 Cr₹762 Cr₹633 Cr₹557 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-54 Cr₹-81 Cr₹11 Cr₹-9.27 Cr
Raw Material Consumed ₹351 Cr₹211 Cr₹344 Cr₹225 Cr₹215 Cr
     Opening Raw Materials ₹80 Cr-₹13 Cr₹10 Cr₹11 Cr
     Purchases Raw Materials ₹310 Cr₹291 Cr₹114 Cr₹82 Cr₹73 Cr
     Closing Raw Materials ₹40 Cr₹80 Cr₹14 Cr₹13 Cr₹10 Cr
     Other Direct Purchases / Brought in cost --₹231 Cr₹145 Cr₹142 Cr
     Other raw material cost -----
Power & Fuel Cost ₹412 Cr₹242 Cr₹75 Cr₹55 Cr₹52 Cr
     Electricity & Power ₹412 Cr₹242 Cr₹75 Cr₹55 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹218 Cr₹117 Cr₹89 Cr₹73 Cr₹72 Cr
     Salaries, Wages & Bonus ₹184 Cr₹101 Cr₹78 Cr₹63 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹2.96 Cr₹2.17 Cr₹3.79 Cr₹4.18 Cr₹2.82 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹13 Cr₹5.54 Cr₹4.43 Cr₹3.37 Cr
     Other Employees Cost ₹0.61 Cr₹0.98 Cr₹2.22 Cr₹1.28 Cr₹0.48 Cr
Other Manufacturing Expenses ₹166 Cr₹91 Cr₹82 Cr₹58 Cr₹43 Cr
     Sub-contracted / Out sourced services ₹34 Cr₹22 Cr---
     Processing Charges ₹0.70 Cr₹0.07 Cr₹22 Cr₹14 Cr₹0.96 Cr
     Repairs and Maintenance ₹28 Cr₹10 Cr₹2.51 Cr₹3.54 Cr₹2.22 Cr
     Packing Material Consumed ₹59 Cr₹33 Cr₹45 Cr₹32 Cr₹32 Cr
     Other Mfg Exp ₹45 Cr₹26 Cr₹12 Cr₹8.25 Cr₹7.96 Cr
General and Administration Expenses ₹49 Cr₹60 Cr₹43 Cr₹39 Cr₹33 Cr
     Rent , Rates & Taxes ₹2.88 Cr₹1.58 Cr₹4.88 Cr₹5.24 Cr₹2.87 Cr
     Insurance ₹11 Cr₹6.63 Cr₹1.89 Cr₹1.40 Cr₹0.97 Cr
     Printing and stationery -----
     Professional and legal fees ₹18 Cr₹35 Cr₹14 Cr₹12 Cr₹13 Cr
     Traveling and conveyance ₹12 Cr₹9.55 Cr₹16 Cr₹14 Cr₹12 Cr
     Other Administration ₹5.29 Cr₹6.83 Cr₹6.28 Cr₹6.19 Cr₹4.09 Cr
Selling and Distribution Expenses ₹82 Cr₹68 Cr₹88 Cr₹68 Cr₹67 Cr
     Advertisement & Sales Promotion ₹2.99 Cr₹2.11 Cr₹37 Cr₹26 Cr₹26 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹76 Cr₹63 Cr₹40 Cr₹32 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.33 Cr₹2.79 Cr₹11 Cr₹9.84 Cr₹11 Cr
Miscellaneous Expenses ₹27 Cr₹16 Cr₹20 Cr₹14 Cr₹24 Cr
     Bad debts /advances written off ₹0.00 Cr₹1.49 Cr₹1.26 Cr₹0.09 Cr₹0.05 Cr
     Provision for doubtful debts ----₹1.13 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr₹0.35 Cr₹0.39 Cr-₹1.22 Cr
     Losson foreign exchange fluctuations ₹0.52 Cr-₹0.05 Cr₹0.92 Cr-
     Losson sale of non-trade current investments --₹4.91 Cr₹1.82 Cr-
     Other Miscellaneous Expenses ₹26 Cr₹14 Cr₹13 Cr₹11 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,317 Cr₹751 Cr₹660 Cr₹543 Cr₹497 Cr
Operating Profit (Excl OI) ₹57 Cr₹143 Cr₹102 Cr₹90 Cr₹60 Cr
Other Income ₹18 Cr₹20 Cr₹39 Cr₹31 Cr₹43 Cr
     Interest Received ₹3.30 Cr₹2.32 Cr₹12 Cr₹15 Cr₹9.88 Cr
     Dividend Received --₹0.41 Cr₹0.59 Cr₹2.80 Cr
     Profit on sale of Fixed Assets ---₹0.02 Cr-
     Profits on sale of Investments -₹2.49 Cr₹6.77 Cr₹4.55 Cr₹5.73 Cr
     Provision Written Back ₹2.06 Cr₹0.31 Cr₹1.07 Cr₹0.61 Cr₹0.27 Cr
     Foreign Exchange Gains -₹7.20 Cr--₹1.48 Cr
     Others ₹13 Cr₹7.74 Cr₹18 Cr₹9.84 Cr₹23 Cr
Operating Profit ₹75 Cr₹163 Cr₹141 Cr₹120 Cr₹103 Cr
Interest ₹29 Cr₹7.79 Cr₹6.08 Cr₹6.82 Cr₹7.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹29 Cr₹7.79 Cr₹6.08 Cr₹6.82 Cr₹7.77 Cr
PBDT ₹46 Cr₹155 Cr₹135 Cr₹113 Cr₹95 Cr
Depreciation ₹132 Cr₹54 Cr₹45 Cr₹37 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹-86 Cr₹101 Cr₹90 Cr₹76 Cr₹63 Cr
Exceptional Income / Expenses ₹32 Cr--₹-1.95 Cr₹91 Cr
Profit Before Tax ₹-53 Cr₹101 Cr₹92 Cr₹76 Cr₹156 Cr
Provision for Tax ₹-2.46 Cr₹30 Cr₹32 Cr₹27 Cr₹19 Cr
     Current Income Tax ₹2.46 Cr₹24 Cr₹34 Cr₹27 Cr₹15 Cr
     Deferred Tax ₹-3.83 Cr₹6.59 Cr₹-2.81 Cr₹1.51 Cr₹4.24 Cr
     Other taxes ₹-1.09 Cr-₹0.79 Cr₹-2.12 Cr-
Profit After Tax ₹-50 Cr₹71 Cr₹60 Cr₹49 Cr₹137 Cr
Extra items -----
Minority Interest ₹3.38 Cr₹-1.01 Cr₹-5.52 Cr₹-3.94 Cr₹-8.72 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-47 Cr₹70 Cr₹54 Cr₹45 Cr₹128 Cr
Adjustments to PAT -----
Profit Balance B/F ₹330 Cr₹260 Cr₹767 Cr₹728 Cr₹600 Cr
Appropriations ₹283 Cr₹330 Cr₹821 Cr₹774 Cr₹728 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.15 Cr-₹31 Cr₹6.95 Cr-
Equity Dividend % --₹65.00₹250.00₹250.00
Earnings Per Share ₹-3.59₹5.34₹5.90₹19.56₹554.79
Adjusted EPS ₹-3.59₹5.34₹5.90₹4.89₹13.87

Compare Income Statement of peers of BOROSIL RENEWABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL RENEWABLES ₹7,752.2 Cr 3.9% -1% 15.7% Stock Analytics
ASAHI INDIA GLASS ₹20,858.3 Cr 5.2% 4.2% 27.7% Stock Analytics
LA OPALA RG ₹2,795.5 Cr 1% 1.8% -24.4% Stock Analytics
EMPIRE INDUSTRIES ₹703.2 Cr 0.5% 8% 3.9% Stock Analytics
SEJAL GLASS ₹611.2 Cr 18.2% 6.8% 81.1% Stock Analytics
HALDYN GLASS ₹585.4 Cr 0.7% -13.9% -20.6% Stock Analytics


BOROSIL RENEWABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL RENEWABLES

3.9%

-1%

15.7%

SENSEX

1.1%

1%

-0.9%


You may also like the below Video Courses