Home > Income Statement > BOROSIL RENEWABLES

BOROSIL RENEWABLES
Income Statement

COMMUNITY POLL
for BOROSIL RENEWABLES
Please provide your vote to see the results

BOROSIL RENEWABLES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2019
INCOME :
Gross Sales ₹1,561 Cr₹1,480 Cr₹1,376 Cr₹894 Cr₹762 Cr
     Sales ₹1,554 Cr₹1,474 Cr₹1,365 Cr₹891 Cr₹759 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr₹0.02 Cr₹0.00 Cr-₹0.49 Cr
     Revenue from property development -----
     Other Operational Income ₹7.09 Cr₹6.50 Cr₹11 Cr₹3.31 Cr₹2.57 Cr
Less: Excise Duty -----
Net Sales ₹1,556 Cr₹1,479 Cr₹1,374 Cr₹894 Cr₹762 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹32 Cr₹37 Cr₹12 Cr₹-54 Cr₹-81 Cr
Raw Material Consumed ₹349 Cr₹391 Cr₹351 Cr₹211 Cr₹344 Cr
     Opening Raw Materials ₹74 Cr₹37 Cr₹80 Cr-₹13 Cr
     Purchases Raw Materials ₹313 Cr₹428 Cr₹310 Cr₹291 Cr₹114 Cr
     Closing Raw Materials ₹41 Cr₹74 Cr₹40 Cr₹80 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹3.56 Cr---₹231 Cr
     Other raw material cost -----
Power & Fuel Cost ₹337 Cr₹443 Cr₹412 Cr₹242 Cr₹75 Cr
     Electricity & Power ₹337 Cr₹443 Cr₹412 Cr₹242 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹111 Cr₹210 Cr₹218 Cr₹117 Cr₹89 Cr
     Salaries, Wages & Bonus ₹93 Cr₹178 Cr₹184 Cr₹101 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹5.46 Cr₹4.29 Cr₹2.96 Cr₹2.17 Cr₹3.79 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹27 Cr₹31 Cr₹13 Cr₹5.54 Cr
     Other Employees Cost ₹2.33 Cr₹0.29 Cr₹0.61 Cr₹0.98 Cr₹2.22 Cr
Other Manufacturing Expenses ₹155 Cr₹174 Cr₹166 Cr₹91 Cr₹82 Cr
     Sub-contracted / Out sourced services ₹8.41 Cr₹0.96 Cr₹0.32 Cr--
     Processing Charges ₹22 Cr₹30 Cr₹34 Cr₹22 Cr₹22 Cr
     Repairs and Maintenance ₹15 Cr₹25 Cr₹28 Cr₹10 Cr₹2.51 Cr
     Packing Material Consumed ₹57 Cr₹70 Cr₹59 Cr₹33 Cr₹45 Cr
     Other Mfg Exp ₹53 Cr₹48 Cr₹45 Cr₹26 Cr₹12 Cr
General and Administration Expenses ₹38 Cr₹45 Cr₹49 Cr₹60 Cr₹43 Cr
     Rent , Rates & Taxes ₹2.40 Cr₹3.16 Cr₹2.88 Cr₹1.58 Cr₹4.88 Cr
     Insurance ₹6.67 Cr₹8.54 Cr₹11 Cr₹6.63 Cr₹1.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹18 Cr₹18 Cr₹35 Cr₹14 Cr
     Traveling and conveyance ₹9.73 Cr₹10 Cr₹12 Cr₹9.55 Cr₹16 Cr
     Other Administration ₹5.28 Cr₹4.43 Cr₹5.29 Cr₹6.83 Cr₹6.28 Cr
Selling and Distribution Expenses ₹72 Cr₹98 Cr₹82 Cr₹68 Cr₹88 Cr
     Advertisement & Sales Promotion ₹2.02 Cr₹2.86 Cr₹2.99 Cr₹2.11 Cr₹37 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹66 Cr₹92 Cr₹76 Cr₹63 Cr₹40 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.94 Cr₹2.91 Cr₹2.33 Cr₹2.79 Cr₹11 Cr
Miscellaneous Expenses ₹22 Cr₹24 Cr₹27 Cr₹16 Cr₹20 Cr
     Bad debts /advances written off ₹2.52 Cr-₹0.00 Cr₹1.49 Cr₹1.26 Cr
     Provision for doubtful debts ₹0.75 Cr₹0.08 Cr---
     Losson disposal of fixed assets(net) ₹2.02 Cr₹0.75 Cr₹0.22 Cr₹0.35 Cr₹0.39 Cr
     Losson foreign exchange fluctuations ₹4.83 Cr-₹0.52 Cr-₹0.05 Cr
     Losson sale of non-trade current investments ----₹4.84 Cr
     Other Miscellaneous Expenses ₹12 Cr₹23 Cr₹26 Cr₹14 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,115 Cr₹1,422 Cr₹1,317 Cr₹751 Cr₹660 Cr
Operating Profit (Excl OI) ₹441 Cr₹58 Cr₹57 Cr₹143 Cr₹102 Cr
Other Income ₹25 Cr₹35 Cr₹18 Cr₹20 Cr₹39 Cr
     Interest Received ₹3.16 Cr₹3.87 Cr₹3.30 Cr₹2.32 Cr₹12 Cr
     Dividend Received ----₹0.41 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹6.49 Cr₹0.71 Cr-₹2.49 Cr₹6.77 Cr
     Provision Written Back ₹0.11 Cr₹0.03 Cr₹2.06 Cr₹0.31 Cr₹2.32 Cr
     Foreign Exchange Gains -₹2.68 Cr-₹7.20 Cr-
     Others ₹15 Cr₹28 Cr₹13 Cr₹7.74 Cr₹17 Cr
Operating Profit ₹466 Cr₹93 Cr₹75 Cr₹163 Cr₹141 Cr
Interest ₹14 Cr₹32 Cr₹29 Cr₹7.79 Cr₹6.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹14 Cr₹32 Cr₹29 Cr₹7.79 Cr₹6.08 Cr
PBDT ₹452 Cr₹61 Cr₹46 Cr₹155 Cr₹135 Cr
Depreciation ₹95 Cr₹135 Cr₹132 Cr₹54 Cr₹45 Cr
Profit Before Taxation & Exceptional Items ₹356 Cr₹-74 Cr₹-86 Cr₹101 Cr₹90 Cr
Exceptional Income / Expenses ₹-213 Cr-₹32 Cr--
Profit Before Tax ₹142 Cr₹-74 Cr₹-53 Cr₹101 Cr₹92 Cr
Provision for Tax ₹15 Cr₹13 Cr₹-2.46 Cr₹30 Cr₹32 Cr
     Current Income Tax ₹16 Cr₹7.77 Cr₹2.46 Cr₹24 Cr₹34 Cr
     Deferred Tax ₹-0.12 Cr₹4.34 Cr₹-3.83 Cr₹6.59 Cr₹-2.81 Cr
     Other taxes ₹-1.04 Cr₹0.48 Cr₹-1.09 Cr-₹0.79 Cr
Profit After Tax ₹127 Cr₹-87 Cr₹-50 Cr₹71 Cr₹60 Cr
Extra items -----
Minority Interest ₹1.69 Cr₹17 Cr₹3.38 Cr₹-1.01 Cr₹-5.52 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹129 Cr₹-70 Cr₹-47 Cr₹70 Cr₹54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹213 Cr₹283 Cr₹330 Cr₹260 Cr₹767 Cr
Appropriations ₹342 Cr₹213 Cr₹283 Cr₹330 Cr₹821 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-35 Cr₹-0.13 Cr₹-0.15 Cr-₹31 Cr
Equity Dividend % ----₹65.00
Earnings Per Share ₹9.21₹-5.25₹-3.59₹5.34₹5.90
Adjusted EPS ₹9.21₹-5.25₹-3.59₹5.34₹5.90

Compare Income Statement of peers of BOROSIL RENEWABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL RENEWABLES ₹7,882.7 Cr -0.1% -6.3% -8.1% Stock Analytics
ASAHI INDIA GLASS ₹23,292.7 Cr 4.5% 4.2% 9.1% Stock Analytics
LA OPALA RG ₹2,150.1 Cr 5.2% 9.6% -28.7% Stock Analytics
BOROSIL SCIENTIFIC ₹1,231.0 Cr -12.4% -10.8% -14.3% Stock Analytics
SEJAL GLASS ₹820.8 Cr -4.6% -0.2% 50.2% Stock Analytics
HALDYN GLASS ₹701.2 Cr 9.8% 9.6% -3.7% Stock Analytics


BOROSIL RENEWABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL RENEWABLES

-0.1%

-6.3%

-8.1%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses