BONDADA ENGINEERING
|
BONDADA ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,571 Cr | ₹801 Cr | ₹371 Cr | ₹334 Cr | ₹287 Cr |
| Sales | ₹1,173 Cr | ₹717 Cr | ₹319 Cr | ₹83 Cr | ₹55 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹167 Cr | ₹90 Cr |
| Processing Charges / Service Income | ₹397 Cr | ₹83 Cr | ₹51 Cr | ₹84 Cr | ₹139 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.84 Cr | ₹0.83 Cr | ₹0.52 Cr | ₹0.95 Cr | ₹1.93 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,571 Cr | ₹801 Cr | ₹371 Cr | ₹334 Cr | ₹287 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-52 Cr | ₹-77 Cr | ₹-14 Cr | ₹12 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹835 Cr | ₹598 Cr | ₹198 Cr | ₹151 Cr | ₹92 Cr |
| Opening Raw Materials | ₹8.18 Cr | ₹6.85 Cr | ₹5.90 Cr | ₹7.86 Cr | - |
| Purchases Raw Materials | ₹846 Cr | ₹599 Cr | ₹199 Cr | ₹149 Cr | ₹100 Cr |
| Closing Raw Materials | ₹19 Cr | ₹8.18 Cr | ₹6.85 Cr | ₹5.90 Cr | ₹7.86 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.50 Cr | ₹1.47 Cr | ₹1.25 Cr | ₹1.24 Cr | ₹1.14 Cr |
| Electricity & Power | ₹2.50 Cr | ₹1.47 Cr | ₹1.25 Cr | ₹1.24 Cr | ₹1.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹33 Cr | ₹28 Cr | ₹20 Cr | ₹32 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹25 Cr | ₹27 Cr | ₹19 Cr | ₹29 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹1.37 Cr | ₹0.65 Cr | ₹0.55 Cr | ₹2.70 Cr | ₹5.19 Cr |
| Workmen and Staff Welfare Expenses | ₹1.19 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.42 Cr |
| Other Employees Cost | ₹5.04 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹546 Cr | ₹167 Cr | ₹127 Cr | ₹112 Cr | ₹119 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹51 Cr | ₹0.81 Cr | ₹0.59 Cr | - | - |
| Repairs and Maintenance | ₹0.48 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.73 Cr | ₹0.33 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹495 Cr | ₹165 Cr | ₹126 Cr | ₹111 Cr | ₹119 Cr |
| General and Administration Expenses | ₹24 Cr | ₹12 Cr | ₹6.42 Cr | ₹4.79 Cr | ₹6.20 Cr |
| Rent , Rates & Taxes | ₹9.39 Cr | ₹3.74 Cr | ₹2.13 Cr | ₹2.10 Cr | ₹3.74 Cr |
| Insurance | ₹0.74 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.47 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹4.75 Cr | ₹2.88 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.40 Cr |
| Traveling and conveyance | - | ₹1.84 Cr | ₹1.56 Cr | ₹0.81 Cr | ₹0.72 Cr |
| Other Administration | ₹8.27 Cr | ₹3.17 Cr | ₹1.99 Cr | ₹1.22 Cr | ₹1.24 Cr |
| Selling and Distribution Expenses | ₹4.21 Cr | ₹2.31 Cr | ₹2.33 Cr | ₹1.80 Cr | ₹1.50 Cr |
| Advertisement & Sales Promotion | ₹1.62 Cr | ₹0.54 Cr | ₹0.67 Cr | ₹0.40 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | ₹2.14 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.42 Cr |
| Freight and Forwarding | - | ₹1.30 Cr | ₹1.31 Cr | - | - |
| Handling and Clearing Charges | - | - | - | ₹1.04 Cr | ₹1.00 Cr |
| Other Selling Expenses | ₹0.45 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹4.24 Cr | ₹0.39 Cr | ₹1.06 Cr | ₹0.20 Cr | ₹0.34 Cr |
| Bad debts /advances written off | ₹1.09 Cr | ₹0.06 Cr | ₹0.33 Cr | - | ₹0.07 Cr |
| Provision for doubtful debts | ₹0.13 Cr | - | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.00 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹0.20 Cr | ₹0.27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,396 Cr | ₹732 Cr | ₹341 Cr | ₹314 Cr | ₹271 Cr |
| Operating Profit (Excl OI) | ₹175 Cr | ₹68 Cr | ₹30 Cr | ₹20 Cr | ₹16 Cr |
| Other Income | ₹8.37 Cr | ₹3.00 Cr | ₹0.42 Cr | ₹0.10 Cr | ₹1.23 Cr |
| Interest Received | ₹4.42 Cr | ₹2.77 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.03 Cr | - |
| Profits on sale of Investments | ₹2.15 Cr | - | ₹0.17 Cr | - | ₹1.20 Cr |
| Provision Written Back | ₹1.03 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.04 Cr | - |
| Foreign Exchange Gains | ₹0.40 Cr | ₹0.00 Cr | - | - | - |
| Others | ₹0.36 Cr | ₹0.04 Cr | - | ₹0.02 Cr | - |
| Operating Profit | ₹183 Cr | ₹71 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
| Interest | ₹25 Cr | ₹8.86 Cr | ₹5.58 Cr | ₹3.48 Cr | ₹3.84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.00 Cr | ₹0.46 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.80 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.91 Cr | ₹1.98 Cr | ₹0.77 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Other Interest | ₹19 Cr | ₹6.43 Cr | ₹4.55 Cr | ₹3.14 Cr | ₹2.83 Cr |
| PBDT | ₹158 Cr | ₹63 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr |
| Depreciation | ₹3.63 Cr | ₹0.95 Cr | ₹1.83 Cr | ₹1.82 Cr | ₹2.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹155 Cr | ₹62 Cr | ₹23 Cr | ₹15 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹155 Cr | ₹62 Cr | ₹23 Cr | ₹15 Cr | ₹12 Cr |
| Provision for Tax | ₹39 Cr | ₹15 Cr | ₹5.67 Cr | ₹4.51 Cr | ₹2.43 Cr |
| Current Income Tax | ₹40 Cr | ₹15 Cr | ₹5.70 Cr | ₹4.20 Cr | ₹3.16 Cr |
| Deferred Tax | ₹-0.84 Cr | ₹0.18 Cr | ₹-0.18 Cr | ₹0.30 Cr | ₹-0.73 Cr |
| Other taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.15 Cr | - | - |
| Profit After Tax | ₹115 Cr | ₹46 Cr | ₹17 Cr | ₹10 Cr | ₹9.21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹-3.49 Cr | ₹-1.58 Cr | ₹-0.39 Cr | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹112 Cr | ₹45 Cr | ₹17 Cr | ₹10 Cr | ₹9.21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹104 Cr | ₹59 Cr | ₹58 Cr | ₹47 Cr | ₹38 Cr |
| Appropriations | ₹216 Cr | ₹104 Cr | ₹75 Cr | ₹57 Cr | ₹47 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.32 Cr | ₹0.19 Cr | ₹16 Cr | - | ₹0.26 Cr |
| Equity Dividend % | - | ₹1.50 | ₹1.20 | ₹20.00 | - |
| Earnings Per Share | ₹10.19 | ₹20.71 | ₹10.52 | ₹123.60 | ₹112.26 |
| Adjusted EPS | ₹10.19 | ₹4.14 | ₹2.10 | ₹1.30 | ₹1.18 |
Compare Income Statement of peers of BONDADA ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BONDADA ENGINEERING | ₹3,719.6 Cr | -5.4% | -1.1% | -24.4% | Stock Analytics | |
| HFCL | ₹32,961.5 Cr | 2.7% | 33.1% | 158.4% | Stock Analytics | |
| PACE DIGITEK | ₹4,306.2 Cr | 9.7% | -0.8% | NA | Stock Analytics | |
| VINDHYA TELELINKS | ₹2,537.9 Cr | -10.1% | 6.5% | 27.2% | Stock Analytics | |
| GTL INFRASTRUCTURE | ₹1,806.1 Cr | -7.8% | 4.4% | -15.7% | Stock Analytics | |
| STL NETWORKS | ₹1,332.5 Cr | -3.6% | -0.9% | NA | Stock Analytics | |
BONDADA ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BONDADA ENGINEERING | -5.4% |
-1.1% |
-24.4% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses