Home > Income Statement > BOMBAY SUPER HYBRID SEEDS

BOMBAY SUPER HYBRID SEEDS
Income Statement

BOMBAY SUPER HYBRID SEEDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BOMBAY SUPER HYBRID SEEDS
Please provide your vote to see the results

BOMBAY SUPER HYBRID SEEDS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹257 Cr₹228 Cr₹192 Cr₹175 Cr₹106 Cr
     Sales ₹257 Cr₹228 Cr₹192 Cr₹175 Cr₹106 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹257 Cr₹228 Cr₹192 Cr₹171 Cr₹103 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-26 Cr₹-44 Cr₹-22 Cr₹-19 Cr₹-3.64 Cr
Raw Material Consumed ₹152 Cr₹127 Cr₹113 Cr₹122 Cr₹90 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹152 Cr₹127 Cr₹113 Cr₹122 Cr₹90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.12 Cr₹0.85 Cr₹0.61 Cr₹0.39 Cr₹0.14 Cr
     Electricity & Power ₹1.12 Cr₹0.85 Cr₹0.61 Cr₹0.39 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.46 Cr₹1.16 Cr₹3.61 Cr₹3.44 Cr₹2.64 Cr
     Salaries, Wages & Bonus ₹1.27 Cr₹1.01 Cr₹3.46 Cr₹3.32 Cr₹2.62 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.17 Cr₹0.13 Cr₹0.13 Cr₹0.09 Cr-
Other Manufacturing Expenses ₹89 Cr₹114 Cr₹76 Cr₹51 Cr₹5.16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.39 Cr₹1.63 Cr₹0.27 Cr₹0.10 Cr₹0.06 Cr
     Repairs and Maintenance ₹0.01 Cr₹0.05 Cr₹0.07 Cr₹0.08 Cr₹0.01 Cr
     Packing Material Consumed ₹1.81 Cr₹1.47 Cr₹2.27 Cr₹4.05 Cr₹3.17 Cr
     Other Mfg Exp ₹85 Cr₹111 Cr₹74 Cr₹47 Cr₹1.92 Cr
General and Administration Expenses ₹7.15 Cr₹5.28 Cr₹5.07 Cr₹3.10 Cr₹2.12 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.26 Cr₹0.92 Cr₹0.54 Cr₹0.09 Cr
     Insurance ₹0.19 Cr₹0.13 Cr₹0.12 Cr₹0.17 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.19 Cr₹0.13 Cr₹0.08 Cr₹0.23 Cr₹0.05 Cr
     Traveling and conveyance ₹0.58 Cr₹0.45 Cr₹0.38 Cr₹0.02 Cr₹0.19 Cr
     Other Administration ₹5.32 Cr₹4.32 Cr₹3.57 Cr₹2.14 Cr₹1.76 Cr
Selling and Distribution Expenses ₹2.90 Cr₹1.75 Cr₹1.61 Cr₹1.65 Cr₹0.75 Cr
     Advertisement & Sales Promotion ₹1.21 Cr₹0.29 Cr₹0.25 Cr₹0.26 Cr₹0.18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.20 Cr₹1.09 Cr₹1.03 Cr₹0.81 Cr₹0.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.49 Cr₹0.37 Cr₹0.33 Cr₹0.57 Cr₹0.22 Cr
Miscellaneous Expenses ₹0.55 Cr₹0.32 Cr₹0.23 Cr₹0.35 Cr₹0.29 Cr
     Bad debts /advances written off ₹0.05 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.32 Cr₹0.22 Cr₹0.35 Cr₹0.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹228 Cr₹206 Cr₹178 Cr₹163 Cr₹97 Cr
Operating Profit (Excl OI) ₹28 Cr₹22 Cr₹14 Cr₹8.40 Cr₹5.98 Cr
Other Income ₹0.99 Cr₹0.69 Cr₹0.46 Cr₹0.42 Cr₹0.24 Cr
     Interest Received ₹0.52 Cr₹0.26 Cr-₹0.00 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.03 Cr-₹0.06 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.02 Cr-
     Foreign Exchange Gains ₹0.18 Cr₹0.11 Cr₹0.09 Cr₹0.01 Cr₹0.08 Cr
     Others ₹0.29 Cr₹0.29 Cr₹0.36 Cr₹0.32 Cr₹0.15 Cr
Operating Profit ₹29 Cr₹22 Cr₹14 Cr₹8.82 Cr₹6.22 Cr
Interest ₹4.59 Cr₹3.03 Cr₹1.90 Cr₹1.31 Cr₹1.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹0.04 Cr₹0.11 Cr₹0.54 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.51 Cr₹0.36 Cr₹0.20 Cr₹0.37 Cr₹0.25 Cr
     Other Interest ₹4.02 Cr₹2.64 Cr₹1.58 Cr₹0.40 Cr₹1.00 Cr
PBDT ₹25 Cr₹19 Cr₹12 Cr₹7.51 Cr₹4.96 Cr
Depreciation ₹1.34 Cr₹1.35 Cr₹1.31 Cr₹1.40 Cr₹1.50 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹18 Cr₹11 Cr₹6.11 Cr₹3.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹24 Cr₹18 Cr₹11 Cr₹6.11 Cr₹3.46 Cr
Provision for Tax ₹1.31 Cr₹1.05 Cr₹0.52 Cr₹0.31 Cr₹0.80 Cr
     Current Income Tax ₹1.41 Cr₹1.11 Cr₹0.58 Cr₹0.41 Cr₹0.75 Cr
     Deferred Tax ₹-0.16 Cr₹-0.06 Cr₹-0.10 Cr₹-0.02 Cr₹-0.06 Cr
     Other taxes ₹0.06 Cr-₹0.04 Cr₹-0.08 Cr₹0.11 Cr
Profit After Tax ₹22 Cr₹17 Cr₹11 Cr₹5.80 Cr₹2.67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹40 Cr₹23 Cr₹13 Cr₹7.10 Cr₹4.43 Cr
Appropriations ₹62 Cr₹40 Cr₹23 Cr₹13 Cr₹7.10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.12₹1.60₹10.01₹5.53₹3.39
Adjusted EPS ₹2.12₹1.60₹1.00₹0.55₹0.25

Compare Income Statement of peers of BOMBAY SUPER HYBRID SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY SUPER HYBRID SEEDS ₹1,413.4 Cr -0.2% -4.4% -28.6% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹12,852.0 Cr -2.8% -6.1% -13% Stock Analytics
KAVERI SEED COMPANY ₹5,627.2 Cr -1.7% -9.6% 5.8% Stock Analytics
VENKYS (INDIA) ₹2,129.7 Cr 0% -5.9% -18.6% Stock Analytics
MANGALAM GLOBAL ENTERPRISE ₹555.3 Cr -3.2% 5.7% NA Stock Analytics
INDO US BIOTECH ₹360.2 Cr 2.5% 18.2% -22.5% Stock Analytics


BOMBAY SUPER HYBRID SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY SUPER HYBRID SEEDS

-0.2%

-4.4%

-28.6%

SENSEX

-1.2%

-3.5%

-0.5%


You may also like the below Video Courses