BOMBAY SUPER HYBRID SEEDS
|
BOMBAY SUPER HYBRID SEEDS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹192 Cr | ₹175 Cr | ₹106 Cr | ₹75 Cr | ₹82 Cr |
Sales | ₹192 Cr | ₹175 Cr | ₹106 Cr | ₹75 Cr | ₹82 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹192 Cr | ₹171 Cr | ₹103 Cr | ₹75 Cr | ₹82 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-22 Cr | ₹-19 Cr | ₹-3.64 Cr | ₹-11 Cr | ₹-5.75 Cr |
Raw Material Consumed | ₹113 Cr | ₹122 Cr | ₹90 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹113 Cr | ₹122 Cr | ₹90 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.61 Cr | ₹0.39 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.61 Cr | ₹0.39 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.61 Cr | ₹3.44 Cr | ₹2.64 Cr | ₹1.43 Cr | ₹1.13 Cr |
Salaries, Wages & Bonus | ₹3.46 Cr | ₹3.32 Cr | ₹2.62 Cr | ₹1.41 Cr | ₹0.87 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | - | - | - | ₹0.01 Cr | ₹0.24 Cr |
Other Employees Cost | ₹0.13 Cr | ₹0.09 Cr | - | - | - |
Other Manufacturing Expenses | ₹76 Cr | ₹51 Cr | ₹5.16 Cr | ₹76 Cr | ₹80 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.27 Cr | ₹0.10 Cr | ₹0.06 Cr | - | - |
Repairs and Maintenance | ₹0.07 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr |
Packing Material Consumed | ₹2.27 Cr | ₹4.05 Cr | ₹3.17 Cr | ₹75 Cr | ₹78 Cr |
Other Mfg Exp | ₹74 Cr | ₹47 Cr | ₹1.92 Cr | ₹1.61 Cr | ₹1.45 Cr |
General and Administration Expenses | ₹5.07 Cr | ₹3.10 Cr | ₹2.12 Cr | ₹2.56 Cr | ₹2.62 Cr |
Rent , Rates & Taxes | ₹0.92 Cr | ₹0.54 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.46 Cr |
Insurance | ₹0.12 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.08 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr |
Traveling and conveyance | ₹0.38 Cr | ₹0.02 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.07 Cr |
Other Administration | ₹3.57 Cr | ₹2.14 Cr | ₹1.76 Cr | ₹2.15 Cr | ₹2.05 Cr |
Selling and Distribution Expenses | ₹1.61 Cr | ₹1.65 Cr | ₹0.75 Cr | ₹0.26 Cr | ₹0.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.33 Cr | ₹0.57 Cr | ₹0.22 Cr | - | - |
Miscellaneous Expenses | ₹0.23 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.53 Cr | ₹0.63 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.53 Cr | ₹0.63 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹178 Cr | ₹163 Cr | ₹97 Cr | ₹70 Cr | ₹79 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹8.40 Cr | ₹5.98 Cr | ₹4.25 Cr | ₹3.48 Cr |
Other Income | ₹0.46 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹0.49 Cr | ₹0.07 Cr |
Interest Received | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.17 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.06 Cr | - | ₹0.08 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.02 Cr | - | - | - |
Foreign Exchange Gains | ₹0.09 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Others | ₹0.36 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.02 Cr |
Operating Profit | ₹14 Cr | ₹8.82 Cr | ₹6.22 Cr | ₹4.73 Cr | ₹3.55 Cr |
Interest | ₹1.90 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹0.96 Cr | ₹1.05 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.11 Cr | ₹0.54 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.37 Cr | ₹0.25 Cr | ₹0.15 Cr | - |
Other Interest | ₹1.58 Cr | ₹0.40 Cr | ₹1.00 Cr | ₹0.81 Cr | ₹1.05 Cr |
PBDT | ₹12 Cr | ₹7.51 Cr | ₹4.96 Cr | ₹3.77 Cr | ₹2.49 Cr |
Depreciation | ₹1.31 Cr | ₹1.40 Cr | ₹1.50 Cr | ₹0.97 Cr | ₹0.68 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹6.11 Cr | ₹3.46 Cr | ₹2.80 Cr | ₹1.81 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹6.11 Cr | ₹3.46 Cr | ₹2.80 Cr | ₹1.81 Cr |
Provision for Tax | ₹0.52 Cr | ₹0.31 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹0.63 Cr |
Current Income Tax | ₹0.58 Cr | ₹0.41 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.71 Cr |
Deferred Tax | ₹-0.10 Cr | ₹-0.02 Cr | ₹-0.06 Cr | ₹0.02 Cr | ₹-0.08 Cr |
Other taxes | ₹0.04 Cr | ₹-0.08 Cr | ₹0.11 Cr | - | ₹0.00 Cr |
Profit After Tax | ₹11 Cr | ₹5.80 Cr | ₹2.67 Cr | ₹2.08 Cr | ₹1.18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹5.80 Cr | ₹2.67 Cr | ₹2.08 Cr | ₹1.18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹7.10 Cr | ₹4.43 Cr | ₹2.35 Cr | ₹1.17 Cr |
Appropriations | ₹23 Cr | ₹13 Cr | ₹7.10 Cr | ₹4.43 Cr | ₹2.35 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.01 | ₹5.53 | ₹3.39 | ₹3.18 | ₹2.44 |
Adjusted EPS | ₹1.00 | ₹0.55 | ₹0.25 | ₹0.20 | ₹0.15 |
Compare Income Statement of peers of BOMBAY SUPER HYBRID SEEDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOMBAY SUPER HYBRID SEEDS | ₹2,310.4 Cr | -0.6% | 4.8% | -39.4% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹11,023.6 Cr | 5.5% | 0.4% | 71.9% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,331.7 Cr | 11.2% | 35.3% | 53.3% | Stock Analytics | |
VENKYS (INDIA) | ₹2,511.9 Cr | 1.7% | 11.1% | 17.2% | Stock Analytics | |
TIERRA AGROTECH | ₹449.7 Cr | -3.9% | 17.9% | -42.9% | Stock Analytics | |
INDO US BIOTECH | ₹433.2 Cr | -1.8% | 2.4% | 241.7% | Stock Analytics |
BOMBAY SUPER HYBRID SEEDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOMBAY SUPER HYBRID SEEDS | -0.6% |
4.8% |
-39.4% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses