Home > Income Statement > BOMBAY SUPER HYBRID SEEDS

BOMBAY SUPER HYBRID SEEDS
Income Statement

BOMBAY SUPER HYBRID SEEDS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BOMBAY SUPER HYBRID SEEDS
Please provide your vote to see the results

BOMBAY SUPER HYBRID SEEDS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹192 Cr₹175 Cr₹106 Cr₹75 Cr₹82 Cr
     Sales ₹192 Cr₹175 Cr₹106 Cr₹75 Cr₹82 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹192 Cr₹171 Cr₹103 Cr₹75 Cr₹82 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-19 Cr₹-3.64 Cr₹-11 Cr₹-5.75 Cr
Raw Material Consumed ₹113 Cr₹122 Cr₹90 Cr--
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹113 Cr₹122 Cr₹90 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.61 Cr₹0.39 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr
     Electricity & Power ₹0.61 Cr₹0.39 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.61 Cr₹3.44 Cr₹2.64 Cr₹1.43 Cr₹1.13 Cr
     Salaries, Wages & Bonus ₹3.46 Cr₹3.32 Cr₹2.62 Cr₹1.41 Cr₹0.87 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ---₹0.01 Cr₹0.24 Cr
     Other Employees Cost ₹0.13 Cr₹0.09 Cr---
Other Manufacturing Expenses ₹76 Cr₹51 Cr₹5.16 Cr₹76 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.27 Cr₹0.10 Cr₹0.06 Cr--
     Repairs and Maintenance ₹0.07 Cr₹0.08 Cr₹0.01 Cr₹0.04 Cr₹0.06 Cr
     Packing Material Consumed ₹2.27 Cr₹4.05 Cr₹3.17 Cr₹75 Cr₹78 Cr
     Other Mfg Exp ₹74 Cr₹47 Cr₹1.92 Cr₹1.61 Cr₹1.45 Cr
General and Administration Expenses ₹5.07 Cr₹3.10 Cr₹2.12 Cr₹2.56 Cr₹2.62 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.54 Cr₹0.09 Cr₹0.20 Cr₹0.46 Cr
     Insurance ₹0.12 Cr₹0.17 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.08 Cr₹0.23 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr
     Traveling and conveyance ₹0.38 Cr₹0.02 Cr₹0.19 Cr₹0.10 Cr₹0.07 Cr
     Other Administration ₹3.57 Cr₹2.14 Cr₹1.76 Cr₹2.15 Cr₹2.05 Cr
Selling and Distribution Expenses ₹1.61 Cr₹1.65 Cr₹0.75 Cr₹0.26 Cr₹0.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.33 Cr₹0.57 Cr₹0.22 Cr--
Miscellaneous Expenses ₹0.23 Cr₹0.35 Cr₹0.29 Cr₹0.53 Cr₹0.63 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.35 Cr₹0.29 Cr₹0.53 Cr₹0.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹163 Cr₹97 Cr₹70 Cr₹79 Cr
Operating Profit (Excl OI) ₹14 Cr₹8.40 Cr₹5.98 Cr₹4.25 Cr₹3.48 Cr
Other Income ₹0.46 Cr₹0.42 Cr₹0.24 Cr₹0.49 Cr₹0.07 Cr
     Interest Received -₹0.00 Cr₹0.00 Cr₹0.17 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.06 Cr-₹0.08 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.02 Cr---
     Foreign Exchange Gains ₹0.09 Cr₹0.01 Cr₹0.08 Cr₹0.01 Cr₹0.01 Cr
     Others ₹0.36 Cr₹0.32 Cr₹0.15 Cr₹0.22 Cr₹0.02 Cr
Operating Profit ₹14 Cr₹8.82 Cr₹6.22 Cr₹4.73 Cr₹3.55 Cr
Interest ₹1.90 Cr₹1.31 Cr₹1.25 Cr₹0.96 Cr₹1.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr₹0.54 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.37 Cr₹0.25 Cr₹0.15 Cr-
     Other Interest ₹1.58 Cr₹0.40 Cr₹1.00 Cr₹0.81 Cr₹1.05 Cr
PBDT ₹12 Cr₹7.51 Cr₹4.96 Cr₹3.77 Cr₹2.49 Cr
Depreciation ₹1.31 Cr₹1.40 Cr₹1.50 Cr₹0.97 Cr₹0.68 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹6.11 Cr₹3.46 Cr₹2.80 Cr₹1.81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹6.11 Cr₹3.46 Cr₹2.80 Cr₹1.81 Cr
Provision for Tax ₹0.52 Cr₹0.31 Cr₹0.80 Cr₹0.72 Cr₹0.63 Cr
     Current Income Tax ₹0.58 Cr₹0.41 Cr₹0.75 Cr₹0.70 Cr₹0.71 Cr
     Deferred Tax ₹-0.10 Cr₹-0.02 Cr₹-0.06 Cr₹0.02 Cr₹-0.08 Cr
     Other taxes ₹0.04 Cr₹-0.08 Cr₹0.11 Cr-₹0.00 Cr
Profit After Tax ₹11 Cr₹5.80 Cr₹2.67 Cr₹2.08 Cr₹1.18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹5.80 Cr₹2.67 Cr₹2.08 Cr₹1.18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹7.10 Cr₹4.43 Cr₹2.35 Cr₹1.17 Cr
Appropriations ₹23 Cr₹13 Cr₹7.10 Cr₹4.43 Cr₹2.35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹10.01₹5.53₹3.39₹3.18₹2.44
Adjusted EPS ₹1.00₹0.55₹0.25₹0.20₹0.15

Compare Income Statement of peers of BOMBAY SUPER HYBRID SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY SUPER HYBRID SEEDS ₹2,310.4 Cr -0.6% 4.8% -39.4% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹11,023.6 Cr 5.5% 0.4% 71.9% Stock Analytics
KAVERI SEED COMPANY ₹4,331.7 Cr 11.2% 35.3% 53.3% Stock Analytics
VENKYS (INDIA) ₹2,511.9 Cr 1.7% 11.1% 17.2% Stock Analytics
TIERRA AGROTECH ₹449.7 Cr -3.9% 17.9% -42.9% Stock Analytics
INDO US BIOTECH ₹433.2 Cr -1.8% 2.4% 241.7% Stock Analytics


BOMBAY SUPER HYBRID SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY SUPER HYBRID SEEDS

-0.6%

4.8%

-39.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses