Home > Income Statement > BOMBAY DYEING AND MANUFACTURING COMPANY

BOMBAY DYEING AND MANUFACTURING COMPANY
Income Statement

BOMBAY DYEING AND MANUFACTURING COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BOMBAY DYEING AND MANUFACTURING COMPANY
Please provide your vote to see the results

BOMBAY DYEING AND MANUFACTURING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,674 Cr₹2,001 Cr₹1,193 Cr₹1,895 Cr₹4,430 Cr
     Sales ₹1,699 Cr₹1,545 Cr₹771 Cr₹1,327 Cr₹1,683 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹919 Cr₹400 Cr₹388 Cr₹514 Cr₹2,509 Cr
     Other Operational Income ₹55 Cr₹56 Cr₹34 Cr₹54 Cr₹237 Cr
Less: Excise Duty -----
Net Sales ₹2,674 Cr₹2,001 Cr₹1,193 Cr₹1,895 Cr₹4,430 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹742 Cr₹176 Cr₹307 Cr₹-55 Cr₹494 Cr
Raw Material Consumed ₹1,324 Cr₹1,176 Cr₹547 Cr₹1,072 Cr₹1,398 Cr
     Opening Raw Materials ₹82 Cr₹125 Cr₹57 Cr₹54 Cr₹79 Cr
     Purchases Raw Materials ₹1,316 Cr₹1,128 Cr₹613 Cr₹914 Cr₹1,152 Cr
     Closing Raw Materials ₹107 Cr₹82 Cr₹125 Cr₹57 Cr₹54 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹4.58 Cr₹1.96 Cr₹161 Cr₹221 Cr
     Other raw material cost -----
Power & Fuel Cost ₹138 Cr₹118 Cr₹71 Cr₹94 Cr₹97 Cr
     Electricity & Power ₹47 Cr₹43 Cr₹35 Cr₹46 Cr₹45 Cr
     Oil, Fuel & Natural gas ₹87 Cr₹72 Cr₹34 Cr₹46 Cr₹50 Cr
     Coals etc -----
     Other power & fuel ₹3.75 Cr₹3.16 Cr₹2.59 Cr₹2.89 Cr₹2.84 Cr
Employee Cost ₹69 Cr₹63 Cr₹60 Cr₹90 Cr₹95 Cr
     Salaries, Wages & Bonus ₹59 Cr₹54 Cr₹51 Cr₹79 Cr₹85 Cr
     Contributions to EPF & Pension Funds ₹3.37 Cr₹2.85 Cr₹3.13 Cr₹4.35 Cr₹4.36 Cr
     Workmen and Staff Welfare Expenses ₹5.45 Cr₹4.91 Cr₹4.23 Cr₹5.00 Cr₹4.93 Cr
     Other Employees Cost ₹0.98 Cr₹1.36 Cr₹1.74 Cr₹1.41 Cr₹0.43 Cr
Other Manufacturing Expenses ₹80 Cr₹76 Cr₹55 Cr₹188 Cr₹401 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.02 Cr₹0.37 Cr₹0.17 Cr
     Repairs and Maintenance ₹8.88 Cr₹9.76 Cr₹6.61 Cr₹11 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹71 Cr₹66 Cr₹48 Cr₹176 Cr₹387 Cr
General and Administration Expenses ₹26 Cr₹32 Cr₹43 Cr₹41 Cr₹59 Cr
     Rent , Rates & Taxes ₹5.98 Cr₹13 Cr₹15 Cr₹16 Cr₹33 Cr
     Insurance ₹1.58 Cr₹1.62 Cr₹1.77 Cr₹1.82 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹11 Cr₹7.22 Cr₹21 Cr₹24 Cr
     Traveling and conveyance -----
     Other Administration ₹5.76 Cr₹6.62 Cr₹20 Cr₹1.36 Cr₹1.31 Cr
Selling and Distribution Expenses ₹174 Cr₹155 Cr₹49 Cr₹70 Cr₹61 Cr
     Advertisement & Sales Promotion ₹15 Cr₹2.39 Cr₹7.29 Cr₹23 Cr₹20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹95 Cr₹142 Cr₹35 Cr₹39 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹64 Cr₹11 Cr₹6.79 Cr₹8.59 Cr₹11 Cr
Miscellaneous Expenses ₹156 Cr₹55 Cr₹35 Cr₹67 Cr₹132 Cr
     Bad debts /advances written off ----₹16 Cr
     Provision for doubtful debts ₹44 Cr₹2.21 Cr₹1.71 Cr₹0.93 Cr-
     Losson disposal of fixed assets(net) -₹1.26 Cr₹0.69 Cr₹0.50 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹112 Cr₹52 Cr₹33 Cr₹65 Cr₹116 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,709 Cr₹1,851 Cr₹1,168 Cr₹1,567 Cr₹2,738 Cr
Operating Profit (Excl OI) ₹-36 Cr₹150 Cr₹26 Cr₹328 Cr₹1,692 Cr
Other Income ₹103 Cr₹106 Cr₹32 Cr₹50 Cr₹57 Cr
     Interest Received ₹10 Cr₹7.16 Cr₹4.81 Cr₹7.91 Cr₹11 Cr
     Dividend Received ₹0.52 Cr₹0.57 Cr₹0.91 Cr₹2.61 Cr₹2.61 Cr
     Profit on sale of Fixed Assets ₹2.86 Cr---₹4.48 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹80 Cr₹17 Cr₹7.19 Cr₹7.31 Cr₹3.46 Cr
     Foreign Exchange Gains ₹3.58 Cr₹11 Cr₹8.65 Cr₹1.56 Cr₹2.43 Cr
     Others ₹5.62 Cr₹70 Cr₹11 Cr₹31 Cr₹33 Cr
Operating Profit ₹68 Cr₹255 Cr₹58 Cr₹378 Cr₹1,749 Cr
Interest ₹523 Cr₹524 Cr₹588 Cr₹554 Cr₹489 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹351 Cr₹405 Cr₹455 Cr₹445 Cr₹383 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹124 Cr₹42 Cr₹24 Cr₹16 Cr₹38 Cr
     Other Interest ₹48 Cr₹77 Cr₹109 Cr₹93 Cr₹68 Cr
PBDT ₹-455 Cr₹-269 Cr₹-531 Cr₹-176 Cr₹1,260 Cr
Depreciation ₹33 Cr₹33 Cr₹34 Cr₹33 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹-489 Cr₹-301 Cr₹-564 Cr₹-209 Cr₹1,230 Cr
Exceptional Income / Expenses -₹-233 Cr₹58 Cr-₹3.87 Cr
Profit Before Tax ₹-488 Cr₹-534 Cr₹-507 Cr₹-209 Cr₹1,234 Cr
Provision for Tax ₹28 Cr₹-74 Cr₹-37 Cr₹-537 Cr₹5.79 Cr
     Current Income Tax ----₹7.64 Cr
     Deferred Tax ₹28 Cr₹-74 Cr₹-37 Cr₹-532 Cr-
     Other taxes ₹28 Cr₹-74 Cr₹-37 Cr₹-537 Cr₹5.79 Cr
Profit After Tax ₹-516 Cr₹-460 Cr₹-469 Cr₹328 Cr₹1,228 Cr
Extra items ₹-0.25 Cr₹0.02 Cr₹-0.24 Cr₹-1.04 Cr-
Minority Interest --₹0.01 Cr₹0.02 Cr₹14 Cr
Share of Associate --₹0.21 Cr₹0.98 Cr₹0.13 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-517 Cr₹-460 Cr₹-469 Cr₹328 Cr₹1,242 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,457 Cr₹-1,001 Cr₹-645 Cr₹-1,198 Cr₹-641 Cr
Appropriations ₹-1,973 Cr₹-1,461 Cr₹-1,114 Cr₹-870 Cr₹601 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-167 Cr₹-4.30 Cr₹-114 Cr₹-224 Cr₹1,798 Cr
Equity Dividend % ---₹10.00₹75.00
Earnings Per Share ₹-25.02₹-22.29₹-22.71₹15.87₹60.12
Adjusted EPS ₹-25.02₹-22.29₹-22.71₹15.87₹60.12

Compare Income Statement of peers of BOMBAY DYEING AND MANUFACTURING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY ₹3,500.2 Cr 3.4% 8.9% 111% Stock Analytics
PAGE INDUSTRIES ₹39,641.6 Cr 0.5% 4.5% -9.5% Stock Analytics
KPR MILL ₹29,652.4 Cr 2.8% 8.4% 45.1% Stock Analytics
VEDANT FASHIONS ₹22,497.0 Cr 0.7% 3.4% -26.8% Stock Analytics
SWAN ENERGY ₹19,330.9 Cr -0.1% -0.8% 186.3% Stock Analytics
WELSPUN LIVING ₹15,087.3 Cr 6.2% 10% 90.8% Stock Analytics


BOMBAY DYEING AND MANUFACTURING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY

3.4%

8.9%

111%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses