Home > Balance Sheet > BOMBAY DYEING AND MANUFACTURING COMPANY

BOMBAY DYEING AND MANUFACTURING COMPANY
Balance Sheet

COMMUNITY POLL
for BOMBAY DYEING AND MANUFACTURING COMPANY
Please provide your vote to see the results

BOMBAY DYEING AND MANUFACTURING COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹102 Cr₹102 Cr₹102 Cr₹102 Cr₹102 Cr
    Equity - Issued ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹-1,287 Cr₹-772 Cr₹-210 Cr₹46 Cr₹168 Cr
    Securities Premium ₹134 Cr₹134 Cr₹134 Cr₹134 Cr₹134 Cr
    Capital Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Profit & Loss Account Balance ₹-1,806 Cr₹-1,457 Cr₹-1,001 Cr₹-645 Cr₹-1,198 Cr
    General Reserves ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹200 Cr₹366 Cr₹472 Cr₹372 Cr₹1,046 Cr
Reserve excluding Revaluation Reserve ₹-1,287 Cr₹-772 Cr₹-210 Cr₹46 Cr₹168 Cr
Revaluation reserve -----
Shareholder's Funds ₹-1,246 Cr₹-731 Cr₹-168 Cr₹87 Cr₹209 Cr
Minority Interest ₹-27 Cr₹-27 Cr₹-27 Cr₹-27 Cr₹-27 Cr
Long-Term Borrowings -----
Secured Loans ₹1,223 Cr₹1,972 Cr₹2,497 Cr₹3,333 Cr₹3,369 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,424 Cr₹1,429 Cr₹64 Cr₹95 Cr₹53 Cr
    Term Loans - Institutions -----
    Other Secured ₹-201 Cr₹543 Cr₹2,434 Cr₹3,238 Cr₹3,316 Cr
Unsecured Loans ₹1,477 Cr₹1,178 Cr₹3.58 Cr₹3.31 Cr₹3.89 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹545 Cr₹245 Cr---
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹929 Cr₹929 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2.58 Cr₹3.86 Cr₹3.58 Cr₹3.31 Cr₹3.89 Cr
Deferred Tax Assets / Liabilities ₹-616 Cr₹-643 Cr₹-568 Cr₹-531 Cr-
    Deferred Tax Assets ₹682 Cr₹712 Cr₹641 Cr₹608 Cr₹108 Cr
    Deferred Tax Liability ₹66 Cr₹69 Cr₹73 Cr₹77 Cr₹108 Cr
Other Long Term Liabilities -₹11 Cr₹9.81 Cr₹9.55 Cr₹7.97 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹12 Cr₹13 Cr₹14 Cr₹13 Cr
Total Non-Current Liabilities ₹2,095 Cr₹2,530 Cr₹1,956 Cr₹2,830 Cr₹3,394 Cr
Current Liabilities -----
Trade Payables ₹363 Cr₹335 Cr₹385 Cr₹308 Cr₹523 Cr
    Sundry Creditors ₹363 Cr₹335 Cr₹385 Cr₹308 Cr₹511 Cr
    Acceptances ----₹12 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹799 Cr₹1,140 Cr₹1,029 Cr₹281 Cr₹438 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹55 Cr₹56 Cr₹70 Cr₹56 Cr₹286 Cr
    Interest Accrued But Not Due ₹10 Cr₹7.66 Cr₹16 Cr₹33 Cr₹14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹734 Cr₹1,076 Cr₹943 Cr₹192 Cr₹138 Cr
Short Term Borrowings ₹391 Cr₹337 Cr₹893 Cr₹784 Cr₹574 Cr
    Secured ST Loans repayable on Demands ---₹184 Cr₹89 Cr
    Working Capital Loans- Sec ---₹128 Cr₹64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹391 Cr₹337 Cr₹893 Cr₹472 Cr₹421 Cr
Short Term Provisions ₹3.17 Cr₹3.15 Cr₹3.96 Cr₹6.17 Cr₹68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.75 Cr₹0.87 Cr₹1.74 Cr₹1.77 Cr₹11 Cr
    Provision for post retirement benefits ₹1.16 Cr₹1.22 Cr₹1.15 Cr₹1.07 Cr₹0.94 Cr
    Preference Dividend -----
    Other Provisions ₹1.26 Cr₹1.06 Cr₹1.07 Cr₹3.33 Cr₹56 Cr
Total Current Liabilities ₹1,556 Cr₹1,815 Cr₹2,310 Cr₹1,379 Cr₹1,604 Cr
Total Liabilities ₹2,378 Cr₹3,588 Cr₹4,071 Cr₹4,269 Cr₹5,181 Cr
ASSETS
Gross Block ₹735 Cr₹731 Cr₹722 Cr₹729 Cr₹705 Cr
Less: Accumulated Depreciation ₹298 Cr₹268 Cr₹238 Cr₹212 Cr₹181 Cr
Less: Impairment of Assets -----
Net Block ₹437 Cr₹463 Cr₹485 Cr₹517 Cr₹524 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.31 Cr₹0.13 Cr₹0.80 Cr₹1.23 Cr₹4.81 Cr
Non Current Investments ₹194 Cr₹367 Cr₹477 Cr₹381 Cr₹1,066 Cr
Long Term Investment ₹194 Cr₹367 Cr₹477 Cr₹381 Cr₹1,066 Cr
    Quoted ₹192 Cr₹365 Cr₹471 Cr₹375 Cr₹1,060 Cr
    Unquoted ₹2.47 Cr₹2.68 Cr₹6.15 Cr₹6.16 Cr₹5.76 Cr
Long Term Loans & Advances ₹110 Cr₹89 Cr₹82 Cr₹76 Cr₹13 Cr
Other Non Current Assets ₹29 Cr₹44 Cr₹44 Cr₹54 Cr₹98 Cr
Total Non-Current Assets ₹776 Cr₹967 Cr₹1,088 Cr₹1,029 Cr₹1,706 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,098 Cr₹1,815 Cr₹2,043 Cr₹2,424 Cr₹2,201 Cr
    Raw Materials ₹107 Cr₹82 Cr₹125 Cr₹57 Cr₹54 Cr
    Work-in Progress ₹9.68 Cr₹8.06 Cr₹7.44 Cr₹5.93 Cr₹9.46 Cr
    Finished Goods ₹36 Cr₹43 Cr₹28 Cr₹61 Cr₹47 Cr
    Packing Materials -----
    Stores Ā and Spare ₹11 Cr₹11 Cr₹9.61 Cr₹11 Cr₹13 Cr
    Other Inventory ₹935 Cr₹1,671 Cr₹1,873 Cr₹2,288 Cr₹2,077 Cr
Sundry Debtors ₹267 Cr₹295 Cr₹654 Cr₹714 Cr₹1,092 Cr
    Debtors more than Six months ₹63 Cr₹215 Cr₹546 Cr₹25 Cr₹12 Cr
    Debtors Others ₹243 Cr₹223 Cr₹133 Cr₹714 Cr₹1,092 Cr
Cash and Bank ₹185 Cr₹468 Cr₹235 Cr₹47 Cr₹77 Cr
    Cash in hand ₹0.13 Cr₹0.06 Cr₹0.13 Cr₹0.08 Cr₹0.05 Cr
    Balances at Bank ₹185 Cr₹468 Cr₹235 Cr₹47 Cr₹73 Cr
    Other cash and bank balances -₹0.11 Cr--₹3.35 Cr
Other Current Assets ₹17 Cr₹18 Cr₹23 Cr₹22 Cr₹3.98 Cr
    Interest accrued on Investments ₹0.51 Cr₹0.45 Cr₹0.38 Cr₹0.66 Cr₹0.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹15 Cr₹17 Cr₹18 Cr₹2.49 Cr
    Other current_assets ₹2.82 Cr₹2.78 Cr₹5.32 Cr₹3.26 Cr₹1.12 Cr
Short Term Loans and Advances ₹35 Cr₹24 Cr₹27 Cr₹34 Cr₹101 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹17 Cr₹22 Cr₹14 Cr₹34 Cr
    Advance income tax and TDS ----₹62 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹7.77 Cr₹5.13 Cr₹20 Cr₹5.30 Cr
Total Current Assets ₹1,602 Cr₹2,620 Cr₹2,983 Cr₹3,240 Cr₹3,475 Cr
Net Current Assets (Including Current Investments) ₹46 Cr₹805 Cr₹673 Cr₹1,861 Cr₹1,871 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,378 Cr₹3,588 Cr₹4,071 Cr₹4,269 Cr₹5,181 Cr
Contingent Liabilities ₹128 Cr₹85 Cr₹164 Cr₹64 Cr₹250 Cr
Total Debt ₹3,642 Cr₹4,442 Cr₹4,170 Cr₹4,147 Cr₹3,971 Cr
Book Value -60.33-35.37-8.144.2110.12
Adjusted Book Value -60.33-35.37-8.144.2110.12

Compare Balance Sheet of peers of BOMBAY DYEING AND MANUFACTURING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY ₹3,542.5 Cr 0.5% -16.3% 152.2% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


BOMBAY DYEING AND MANUFACTURING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY

0.5%

-16.3%

152.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses