BODHI TREE MULTIMEDIA
|
BODHI TREE MULTIMEDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹89 Cr | ₹64 Cr | ₹4,261 Cr | ₹59,085 Cr | ₹36 Cr |
| Broadcasting Revenue | ₹89 Cr | ₹64 Cr | ₹4,261 Cr | ₹59,085 Cr | ₹36 Cr |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹89 Cr | ₹64 Cr | ₹4,261 Cr | ₹59,085 Cr | ₹36 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.45 Cr | ₹-6.84 Cr | ₹-360 Cr | ₹-2,573 Cr | ₹2.06 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.06 Cr | ₹0.03 Cr | ₹1.70 Cr | ₹12 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.06 Cr | ₹0.03 Cr | ₹1.70 Cr | ₹12 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.58 Cr | ₹0.41 Cr | ₹34 Cr | ₹369 Cr | ₹0.32 Cr |
| Salaries, Wages & Bonus | ₹0.53 Cr | ₹0.37 Cr | ₹30 Cr | ₹295 Cr | ₹0.26 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹3.26 Cr | ₹75 Cr | ₹0.07 Cr |
| Other Employees Cost | - | - | - | - | - |
| Production Expenses | ₹81 Cr | ₹61 Cr | ₹3,812 Cr | ₹55,590 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹66 Cr | ₹46 Cr | ₹3,004 Cr | ₹34,565 Cr | ₹18 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | ₹2,031 Cr | ₹1.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹15 Cr | ₹15 Cr | ₹808 Cr | ₹18,995 Cr | ₹8.87 Cr |
| General and Administration Expenses | ₹2.57 Cr | ₹1.79 Cr | ₹157 Cr | ₹1,661 Cr | ₹1.54 Cr |
| Rent , Rates & Taxes | ₹0.35 Cr | ₹0.13 Cr | ₹0.81 Cr | ₹146 Cr | ₹0.14 Cr |
| Insurance | ₹0.16 Cr | ₹0.15 Cr | ₹8.98 Cr | ₹104 Cr | ₹0.19 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | ₹0.47 Cr | ₹3.77 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.78 Cr | ₹0.43 Cr | ₹39 Cr | ₹569 Cr | ₹0.43 Cr |
| Other Administration | ₹1.25 Cr | ₹1.06 Cr | ₹108 Cr | ₹838 Cr | ₹0.78 Cr |
| Selling and Distribution Expenses | ₹0.09 Cr | ₹0.20 Cr | ₹11 Cr | ₹8.68 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.20 Cr | ₹11 Cr | ₹8.68 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.53 Cr | ₹1.55 Cr | ₹91 Cr | ₹1,215 Cr | ₹0.69 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.53 Cr | ₹1.55 Cr | ₹91 Cr | ₹1,215 Cr | ₹0.69 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹80 Cr | ₹58 Cr | ₹3,745 Cr | ₹56,284 Cr | ₹32 Cr |
| Operating Profit (Excl OI) | ₹9.34 Cr | ₹5.98 Cr | ₹516 Cr | ₹2,801 Cr | ₹3.22 Cr |
| Other Income | ₹0.66 Cr | ₹0.09 Cr | ₹21 Cr | ₹300 Cr | ₹0.30 Cr |
| Interest Received | ₹0.10 Cr | ₹0.01 Cr | ₹4.90 Cr | - | ₹0.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.06 Cr | ₹15 Cr | ₹298 Cr | ₹0.26 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.56 Cr | ₹0.03 Cr | ₹1.28 Cr | ₹1.56 Cr | - |
| Operating Profit | ₹10 Cr | ₹6.07 Cr | ₹537 Cr | ₹3,100 Cr | ₹3.51 Cr |
| Interest | ₹2.36 Cr | ₹0.76 Cr | ₹62 Cr | ₹232 Cr | ₹0.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.91 Cr | ₹0.68 Cr | ₹53 Cr | ₹190 Cr | ₹0.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.45 Cr | ₹0.08 Cr | ₹8.98 Cr | ₹41 Cr | ₹0.02 Cr |
| PBDT | ₹7.64 Cr | ₹5.31 Cr | ₹475 Cr | ₹2,869 Cr | ₹3.30 Cr |
| Depreciation | ₹0.33 Cr | ₹0.23 Cr | ₹20 Cr | ₹11 Cr | ₹0.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.31 Cr | ₹5.09 Cr | ₹455 Cr | ₹2,858 Cr | ₹3.28 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹7.31 Cr | ₹5.09 Cr | ₹455 Cr | ₹2,858 Cr | ₹3.28 Cr |
| Provision for Tax | ₹2.39 Cr | ₹1.54 Cr | ₹130 Cr | ₹-102 Cr | ₹0.79 Cr |
| Current Income Tax | ₹2.20 Cr | ₹0.91 Cr | ₹75 Cr | ₹594 Cr | ₹0.53 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.07 Cr | ₹-0.29 Cr | ₹142 Cr | ₹0.26 Cr |
| Other taxes | ₹0.19 Cr | ₹0.56 Cr | ₹55 Cr | ₹-839 Cr | - |
| Profit After Tax | ₹4.92 Cr | ₹3.54 Cr | ₹326 Cr | ₹2,960 Cr | ₹2.49 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.04 Cr | ₹-0.15 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.88 Cr | ₹3.39 Cr | ₹326 Cr | ₹2,960 Cr | ₹2.49 Cr |
| Adjustments to PAT | - | ₹0.00 Cr | ₹0.02 Cr | - | - |
| Profit Balance B/F | ₹8.57 Cr | ₹5.57 Cr | ₹231 Cr | ₹-236 Cr | ₹-2.60 Cr |
| Appropriations | ₹13 Cr | ₹8.96 Cr | ₹557 Cr | ₹2,724 Cr | ₹-0.11 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | ₹0.10 Cr | - | - | ₹0.01 Cr |
| Other Appropriation | ₹13 Cr | ₹8.87 Cr | ₹557 Cr | ₹2,724 Cr | ₹-0.12 Cr |
| Equity Dividend % | - | ₹10.00 | ₹5.00 | - | ₹10.00 |
| Earnings Per Share | ₹0.39 | ₹2.71 | ₹2.61 | ₹23.68 | ₹19.94 |
| Adjusted EPS | ₹0.39 | ₹0.26 | ₹0.25 | ₹0.45 | ₹0.38 |
Compare Income Statement of peers of BODHI TREE MULTIMEDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BODHI TREE MULTIMEDIA | ₹127.2 Cr | 2.9% | -7.8% | -20.8% | Stock Analytics | |
| SUN TV NETWORK | ₹25,184.0 Cr | 1.6% | 38.1% | 9.1% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹6,916.7 Cr | -2.7% | -9.5% | -34.7% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹4,083.2 Cr | 5.8% | 1.3% | -49.3% | Stock Analytics | |
| DEN NETWORKS | ₹1,254.6 Cr | 3.7% | -1% | -24.6% | Stock Analytics | |
| NEW DELHI TELEVISION | ₹737.8 Cr | 1.2% | -6.7% | -37.4% | Stock Analytics | |
BODHI TREE MULTIMEDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BODHI TREE MULTIMEDIA | 2.9% |
-7.8% |
-20.8% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses