Home > Balance Sheet > BODHI TREE MULTIMEDIA

BODHI TREE MULTIMEDIA
Balance Sheet

COMMUNITY POLL
for BODHI TREE MULTIMEDIA
Please provide your vote to see the results

BODHI TREE MULTIMEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹1.25 Cr
    Equity - Authorised ₹19 Cr₹13 Cr₹13 Cr₹13 Cr₹1.50 Cr
    Equity - Issued ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹1.25 Cr
    Equity Paid Up ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹1.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹65 Cr₹20 Cr₹15 Cr₹12 Cr₹8.29 Cr
    Securities Premium ₹47 Cr₹6.81 Cr₹6.81 Cr₹6.81 Cr₹5.57 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹21 Cr₹13 Cr₹7.93 Cr₹5.57 Cr₹2.72 Cr
    General Reserves ₹-3.15 Cr----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹65 Cr₹20 Cr₹15 Cr₹12 Cr₹8.29 Cr
Revaluation reserve -----
Shareholder's Funds ₹83 Cr₹33 Cr₹27 Cr₹25 Cr₹9.54 Cr
Minority Interest ₹4.46 Cr₹0.06 Cr₹0.16 Cr--
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹0.02 Cr₹0.32 Cr₹2.60 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.99 Cr₹0.77 Cr₹0.71 Cr₹1.19 Cr₹1.53 Cr
    Loans - Govt. -----
    Loans - Others ---₹0.80 Cr-
    Other Unsecured Loan ₹-0.99 Cr₹-0.77 Cr₹-0.69 Cr₹-1.67 Cr₹1.08 Cr
Deferred Tax Assets / Liabilities ₹-0.08 Cr₹-0.03 Cr₹-0.05 Cr₹-0.12 Cr₹-0.12 Cr
    Deferred Tax Assets ₹0.56 Cr₹0.24 Cr₹0.34 Cr₹0.20 Cr₹0.16 Cr
    Deferred Tax Liability ₹0.49 Cr₹0.21 Cr₹0.28 Cr₹0.07 Cr₹0.04 Cr
Other Long Term Liabilities ₹1.23 Cr₹0.22 Cr₹0.64 Cr₹0.08 Cr-
Long Term Trade Payables -----
Long Term Provisions -₹0.14 Cr---
Total Non-Current Liabilities ₹1.16 Cr₹0.32 Cr₹0.61 Cr₹0.28 Cr₹2.49 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹25 Cr₹22 Cr₹8.76 Cr₹3.26 Cr
    Sundry Creditors ₹34 Cr₹25 Cr₹22 Cr₹8.76 Cr₹3.26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹20 Cr₹6.78 Cr₹7.62 Cr₹3.05 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.20 Cr----
    Interest Accrued But Not Due ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹20 Cr₹6.77 Cr₹7.59 Cr₹3.02 Cr
Short Term Borrowings ₹27 Cr₹8.98 Cr₹4.25 Cr₹3.07 Cr₹2.74 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹7.62 Cr₹2.95 Cr₹2.20 Cr₹2.74 Cr
    Working Capital Loans- Sec ₹27 Cr₹7.62 Cr₹2.95 Cr₹2.20 Cr₹2.74 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-26 Cr₹-6.25 Cr₹-1.65 Cr₹-1.32 Cr₹-2.74 Cr
Short Term Provisions ₹4.45 Cr₹4.88 Cr₹0.91 Cr₹0.75 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.45 Cr₹4.65 Cr₹0.91 Cr₹0.75 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -₹0.22 Cr---
Total Current Liabilities ₹81 Cr₹59 Cr₹34 Cr₹20 Cr₹9.04 Cr
Total Liabilities ₹169 Cr₹92 Cr₹62 Cr₹45 Cr₹21 Cr
ASSETS
Gross Block ₹9.15 Cr₹1.68 Cr₹1.62 Cr₹0.81 Cr₹0.27 Cr
Less: Accumulated Depreciation ₹1.95 Cr₹1.01 Cr₹0.68 Cr₹0.52 Cr₹0.25 Cr
Less: Impairment of Assets -----
Net Block ₹7.19 Cr₹0.67 Cr₹0.94 Cr₹0.28 Cr₹0.03 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.29 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹1.29 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹1.29 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹16 Cr₹4.08 Cr₹6.55 Cr₹3.64 Cr₹2.61 Cr
Other Non Current Assets ₹13 Cr₹0.97 Cr₹0.29 Cr--
Total Non-Current Assets ₹44 Cr₹5.89 Cr₹7.94 Cr₹4.08 Cr₹2.74 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹25 Cr₹24 Cr₹16 Cr₹9.48 Cr₹5.87 Cr
    Raw Materials -----
    Work-in Progress ₹25 Cr₹24 Cr₹16 Cr₹9.48 Cr₹5.87 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹26 Cr₹23 Cr₹14 Cr₹13 Cr₹7.20 Cr
    Debtors more than Six months ₹1.13 Cr₹0.81 Cr₹0.44 Cr₹0.27 Cr₹0.53 Cr
    Debtors Others ₹25 Cr₹23 Cr₹14 Cr₹13 Cr₹6.67 Cr
Cash and Bank ₹3.12 Cr₹0.47 Cr₹0.82 Cr₹4.39 Cr₹0.96 Cr
    Cash in hand ₹0.20 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹2.92 Cr₹0.40 Cr₹0.79 Cr₹4.37 Cr₹0.93 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.67 Cr----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹6.67 Cr----
Short Term Loans and Advances ₹63 Cr₹38 Cr₹23 Cr₹14 Cr₹3.87 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹34 Cr₹21 Cr₹13 Cr₹3.22 Cr
    Advance income tax and TDS ₹3.76 Cr₹4.33 Cr₹1.15 Cr₹0.71 Cr₹0.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.04 Cr₹0.15 Cr-₹0.17 Cr₹0.17 Cr
Total Current Assets ₹125 Cr₹86 Cr₹54 Cr₹41 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹44 Cr₹27 Cr₹20 Cr₹21 Cr₹8.86 Cr
Miscellaneous Expenses not written off ---₹0.01 Cr₹0.43 Cr
Total Assets ₹169 Cr₹92 Cr₹62 Cr₹45 Cr₹21 Cr
Contingent Liabilities ₹0.85 Cr₹1.56 Cr---
Total Debt ₹34 Cr₹21 Cr₹5.03 Cr₹5.06 Cr₹5.34 Cr
Book Value -2.6221.8019.9072.88
Adjusted Book Value 4.572.622.091.911.40

Compare Balance Sheet of peers of BODHI TREE MULTIMEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA ₹125.2 Cr -1.3% -8.4% -21.2% Stock Analytics
SUN TV NETWORK ₹24,782.0 Cr 6% 37.1% 11.5% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹6,987.8 Cr 7.9% -7.1% -32.2% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹4,101.7 Cr 8.6% -0.6% -50.2% Stock Analytics
DEN NETWORKS ₹1,242.7 Cr 4.6% -2.4% -19.8% Stock Analytics
NEW DELHI TELEVISION ₹742.7 Cr 2.7% -8% -42% Stock Analytics


BODHI TREE MULTIMEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA

-1.3%

-8.4%

-21.2%

SENSEX

3.8%

-0.6%

-9.1%


You may also like the below Video Courses