Home > Income Statement > BODHI TREE MULTIMEDIA

BODHI TREE MULTIMEDIA
Income Statement

COMMUNITY POLL
for BODHI TREE MULTIMEDIA
Please provide your vote to see the results

BODHI TREE MULTIMEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹64 Cr₹4,261 Cr₹59,085 Cr₹36 Cr₹27 Cr
     Broadcasting Revenue ₹64 Cr₹4,261 Cr₹59,085 Cr₹36 Cr₹27 Cr
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹64 Cr₹4,261 Cr₹59,085 Cr₹36 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.84 Cr₹-360 Cr₹-2,573 Cr₹2.06 Cr₹-5.36 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.03 Cr₹1.70 Cr₹12 Cr₹0.01 Cr₹0.03 Cr
     Electricity & Power ₹0.03 Cr₹1.70 Cr₹12 Cr₹0.01 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.41 Cr₹34 Cr₹369 Cr₹0.32 Cr₹0.12 Cr
     Salaries, Wages & Bonus ₹0.37 Cr₹30 Cr₹295 Cr₹0.26 Cr₹0.11 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹3.26 Cr₹75 Cr₹0.07 Cr₹0.00 Cr
     Other Employees Cost -----
Production Expenses ₹61 Cr₹3,812 Cr₹55,590 Cr₹28 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹46 Cr₹3,004 Cr₹34,565 Cr₹18 Cr₹15 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance --₹2,031 Cr₹1.07 Cr-
     Packing Material Consumed -----
     Other Production expenses ₹15 Cr₹808 Cr₹18,995 Cr₹8.87 Cr₹12 Cr
General and Administration Expenses ₹1.79 Cr₹157 Cr₹1,661 Cr₹1.54 Cr₹1.30 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.81 Cr₹146 Cr₹0.14 Cr₹0.24 Cr
     Insurance ₹0.15 Cr₹8.98 Cr₹104 Cr₹0.19 Cr₹0.06 Cr
     Printing and stationery ₹0.02 Cr₹0.47 Cr₹3.77 Cr₹0.01 Cr₹0.00 Cr
     Professional and legal fees ₹0.43 Cr₹39 Cr₹569 Cr₹0.43 Cr₹0.43 Cr
     Other Administration ₹1.06 Cr₹108 Cr₹838 Cr₹0.78 Cr₹0.56 Cr
Selling and Distribution Expenses ₹0.20 Cr₹11 Cr₹8.68 Cr₹0.03 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹11 Cr₹8.68 Cr₹0.03 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.55 Cr₹91 Cr₹1,215 Cr₹0.69 Cr₹0.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.55 Cr₹91 Cr₹1,215 Cr₹0.69 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹58 Cr₹3,745 Cr₹56,284 Cr₹32 Cr₹23 Cr
Operating Profit (Excl OI) ₹5.98 Cr₹516 Cr₹2,801 Cr₹3.22 Cr₹3.24 Cr
Other Income ₹0.09 Cr₹21 Cr₹300 Cr₹0.30 Cr₹0.75 Cr
     Interest Received ₹0.01 Cr₹4.90 Cr-₹0.03 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹15 Cr₹298 Cr₹0.26 Cr₹0.39 Cr
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹1.28 Cr₹1.56 Cr-₹0.34 Cr
Operating Profit ₹6.07 Cr₹537 Cr₹3,100 Cr₹3.51 Cr₹3.99 Cr
Interest ₹0.76 Cr₹62 Cr₹232 Cr₹0.22 Cr₹0.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.68 Cr₹53 Cr₹190 Cr₹0.20 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.08 Cr₹8.98 Cr₹41 Cr₹0.02 Cr₹0.07 Cr
PBDT ₹5.31 Cr₹475 Cr₹2,869 Cr₹3.30 Cr₹3.74 Cr
Depreciation ₹0.23 Cr₹20 Cr₹11 Cr₹0.01 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹5.09 Cr₹455 Cr₹2,858 Cr₹3.28 Cr₹3.72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.09 Cr₹455 Cr₹2,858 Cr₹3.28 Cr₹3.72 Cr
Provision for Tax ₹1.54 Cr₹130 Cr₹-102 Cr₹0.79 Cr₹0.13 Cr
     Current Income Tax ₹0.91 Cr₹75 Cr₹594 Cr₹0.53 Cr₹0.65 Cr
     Deferred Tax ₹0.07 Cr₹-0.29 Cr₹142 Cr₹0.26 Cr₹-0.52 Cr
     Other taxes ₹0.56 Cr₹55 Cr₹-839 Cr--
Profit After Tax ₹3.54 Cr₹326 Cr₹2,960 Cr₹2.49 Cr₹3.59 Cr
Extra items -----
Minority Interest ₹-0.15 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.39 Cr₹326 Cr₹2,960 Cr₹2.49 Cr₹3.59 Cr
Adjustments to PAT ₹0.00 Cr₹0.02 Cr---
Profit Balance B/F ₹5.57 Cr₹231 Cr₹-236 Cr₹-2.60 Cr₹-6.19 Cr
Appropriations ₹8.96 Cr₹557 Cr₹2,724 Cr₹-0.11 Cr₹-2.60 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax ₹0.10 Cr--₹0.01 Cr-
     Other Appropriation ₹8.87 Cr₹557 Cr₹2,724 Cr₹-0.12 Cr₹-2.60 Cr
Equity Dividend % ₹10.00₹5.00-₹10.00-
Earnings Per Share ₹2.71₹2.61₹23.68₹19.94₹138.11
Adjusted EPS ₹0.26₹0.25₹0.45₹0.38₹2.65

Compare Income Statement of peers of BODHI TREE MULTIMEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA ₹159.6 Cr 3% -6.4% -34.9% Stock Analytics
SUN TV NETWORK ₹22,218.5 Cr -1.3% 0.7% -26.9% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹10,003.8 Cr -4.5% -9.9% -18.2% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹7,495.7 Cr -4.1% -12.7% -41.6% Stock Analytics
DEN NETWORKS ₹1,572.9 Cr 0.1% -9.9% -34.3% Stock Analytics
DISH TV INDIA ₹802.8 Cr -7.8% -22.8% -67.7% Stock Analytics


BODHI TREE MULTIMEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA

3%

-6.4%

-34.9%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses