Home > Income Statement > BODHI TREE MULTIMEDIA

BODHI TREE MULTIMEDIA
Income Statement

COMMUNITY POLL
for BODHI TREE MULTIMEDIA
Please provide your vote to see the results

BODHI TREE MULTIMEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹43 Cr₹59 Cr₹36 Cr₹27 Cr
     Broadcasting Revenue ₹43 Cr₹59 Cr₹36 Cr₹27 Cr
     Advertising Revenue ----
     License income ----
     Subscription income ----
     Income from content / Event Shows/ Films ----
     Other Operational Income ----
Less: Excise Duty ----
Operating Income (Net) ₹43 Cr₹59 Cr₹36 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.61 Cr₹-2.57 Cr₹2.06 Cr₹-5.36 Cr
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Electricity & Power ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹0.34 Cr₹0.37 Cr₹0.32 Cr₹0.12 Cr
     Salaries, Wages & Bonus ₹0.30 Cr₹0.30 Cr₹0.26 Cr₹0.11 Cr
     Contributions to EPF & Pension Funds ----
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.08 Cr₹0.07 Cr₹0.00 Cr
     Other Employees Cost ----
Production Expenses ₹39 Cr₹56 Cr₹28 Cr₹27 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Program Production Expenses ₹30 Cr₹35 Cr₹18 Cr₹15 Cr
     Telecasting Expenses ----
     Programs and Films rights ----
     Repairs and Maintenance ₹1.94 Cr₹2.03 Cr₹1.07 Cr-
     Packing Material Consumed ----
     Other Production expenses ₹6.72 Cr₹19 Cr₹8.87 Cr₹12 Cr
General and Administration Expenses ₹1.57 Cr₹1.66 Cr₹1.54 Cr₹1.30 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.15 Cr₹0.14 Cr₹0.24 Cr
     Insurance ₹0.09 Cr₹0.10 Cr₹0.19 Cr₹0.06 Cr
     Printing and stationery ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Professional and legal fees ₹0.39 Cr₹0.57 Cr₹0.43 Cr₹0.43 Cr
     Other Administration ₹1.08 Cr₹0.84 Cr₹0.78 Cr₹0.56 Cr
Selling and Distribution Expenses ₹0.11 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.33 Cr₹1.22 Cr₹0.69 Cr₹0.54 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.33 Cr₹1.22 Cr₹0.69 Cr₹0.54 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹37 Cr₹56 Cr₹32 Cr₹23 Cr
Operating Profit (Excl OI) ₹5.16 Cr₹2.80 Cr₹3.22 Cr₹3.24 Cr
Other Income ₹0.21 Cr₹0.30 Cr₹0.30 Cr₹0.75 Cr
     Interest Received ₹0.05 Cr-₹0.03 Cr₹0.02 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.01 Cr---
     Profits on sale of Investments ----
     Provision Written Back ₹0.15 Cr₹0.30 Cr₹0.26 Cr₹0.39 Cr
     Foreign Exchange Gains ----
     Others -₹0.00 Cr-₹0.34 Cr
Operating Profit ₹5.37 Cr₹3.10 Cr₹3.51 Cr₹3.99 Cr
Interest ₹0.62 Cr₹0.23 Cr₹0.22 Cr₹0.26 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.53 Cr₹0.19 Cr₹0.20 Cr₹0.19 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ----
     Other Interest ₹0.09 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr
PBDT ₹4.75 Cr₹2.87 Cr₹3.30 Cr₹3.74 Cr
Depreciation ₹0.20 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹4.56 Cr₹2.86 Cr₹3.28 Cr₹3.72 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹4.56 Cr₹2.86 Cr₹3.28 Cr₹3.72 Cr
Provision for Tax ₹1.30 Cr₹-0.10 Cr₹0.79 Cr₹0.13 Cr
     Current Income Tax ₹0.75 Cr₹0.59 Cr₹0.53 Cr₹0.65 Cr
     Deferred Tax ₹0.00 Cr₹0.14 Cr₹0.26 Cr₹-0.52 Cr
     Other taxes ₹0.55 Cr₹-0.84 Cr--
Profit After Tax ₹3.26 Cr₹2.96 Cr₹2.49 Cr₹3.59 Cr
Extra items ----
Minority Interest ----
Share of Associate ₹0.00 Cr---
Other Consolidated Items ----
Consolidated Net Profit ₹3.26 Cr₹2.96 Cr₹2.49 Cr₹3.59 Cr
Adjustments to PAT ----
Profit Balance B/F ₹2.31 Cr₹-0.24 Cr₹-2.60 Cr₹-6.19 Cr
Appropriations ₹5.57 Cr₹2.72 Cr₹-0.11 Cr₹-2.60 Cr
     General Reserve ----
     Proposed Equity Dividend ----
     Corporate dividend tax --₹0.01 Cr-
     Other Appropriation ₹5.57 Cr₹2.72 Cr₹-0.12 Cr₹-2.60 Cr
Equity Dividend % ₹5.00-₹10.00-
Earnings Per Share ₹2.61₹23.68₹19.94₹138.11
Adjusted EPS ₹2.61₹4.74₹3.99₹27.62

Compare Income Statement of peers of BODHI TREE MULTIMEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA ₹219.4 Cr -1.8% 8% -5.2% Stock Analytics
SUN TV NETWORK ₹26,602.7 Cr 0.9% 10.7% 51.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,514.5 Cr 6.7% -2.9% -28.6% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,559.9 Cr 1.7% -8.3% 36.5% Stock Analytics
TV18 BROADCAST ₹7,358.0 Cr 1.2% -8.9% 32.5% Stock Analytics
DISH TV INDIA ₹3,043.6 Cr 1% -6.6% 4.5% Stock Analytics


BODHI TREE MULTIMEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA

-1.8%

8%

-5.2%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses