BN AGROCHEM
|
BN AGROCHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹299 Cr | ₹7.09 Cr | - |
| Sales | ₹299 Cr | ₹7.09 Cr | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹299 Cr | ₹7.09 Cr | - |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Raw Material Consumed | ₹281 Cr | ₹6.97 Cr | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | ₹281 Cr | ₹6.97 Cr | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | - | - | - |
| Electricity & Power | - | - | - |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹2.29 Cr | ₹1.82 Cr | ₹0.09 Cr |
| Salaries, Wages & Bonus | ₹2.01 Cr | ₹1.72 Cr | ₹0.09 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.11 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | - | - |
| Other Employees Cost | ₹0.11 Cr | - | - |
| Other Manufacturing Expenses | - | - | - |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | - | - | - |
| General and Administration Expenses | ₹4.96 Cr | ₹1.34 Cr | ₹0.11 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.02 Cr | - |
| Insurance | - | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.59 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹3.52 Cr | ₹0.96 Cr | ₹0.05 Cr |
| Traveling and conveyance | ₹0.23 Cr | ₹0.04 Cr | - |
| Other Administration | ₹0.59 Cr | ₹0.30 Cr | ₹0.05 Cr |
| Selling and Distribution Expenses | ₹0.07 Cr | ₹0.04 Cr | - |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.04 Cr | - |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹48 Cr | - | - |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | ₹3.43 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | - | - |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹337 Cr | ₹10 Cr | ₹0.20 Cr |
| Operating Profit (Excl OI) | ₹-37 Cr | ₹-3.08 Cr | ₹-0.20 Cr |
| Other Income | ₹68 Cr | - | ₹0.00 Cr |
| Interest Received | ₹0.05 Cr | - | - |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | ₹0.00 Cr |
| Foreign Exchange Gains | - | - | - |
| Others | ₹68 Cr | - | - |
| Operating Profit | ₹31 Cr | ₹-3.08 Cr | ₹-0.20 Cr |
| Interest | ₹8.81 Cr | ₹0.04 Cr | ₹0.02 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹8.70 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.04 Cr | - |
| Other Interest | - | - | - |
| PBDT | ₹22 Cr | ₹-3.13 Cr | ₹-0.22 Cr |
| Depreciation | ₹0.14 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹-3.13 Cr | ₹-0.22 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.15 Cr |
| Profit Before Tax | ₹22 Cr | ₹-3.13 Cr | ₹-0.37 Cr |
| Provision for Tax | ₹1.91 Cr | - | - |
| Current Income Tax | ₹1.98 Cr | - | - |
| Deferred Tax | ₹-0.07 Cr | - | - |
| Other taxes | - | - | - |
| Profit After Tax | ₹20 Cr | ₹-3.13 Cr | ₹-0.37 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | ₹0.95 Cr | ₹0.00 Cr | - |
| Consolidated Net Profit | ₹21 Cr | ₹-3.13 Cr | ₹-0.37 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹-14 Cr | ₹-11 Cr | ₹-10 Cr |
| Appropriations | ₹6.88 Cr | ₹-14 Cr | ₹-11 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹2.12 | ₹-3.16 | ₹-0.37 |
| Adjusted EPS | ₹2.12 | ₹-3.16 | ₹-0.37 |
Compare Income Statement of peers of BN AGROCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BN AGROCHEM | ₹2,347.2 Cr | -2.2% | -15.5% | -25.8% | Stock Analytics | |
| GUJARAT AMBUJA EXPORTS | ₹8,134.5 Cr | 3.2% | 27.3% | 79.2% | Stock Analytics | |
| SHRI VENKATESH REFINERIES | ₹1,123.2 Cr | -6% | 28.9% | 118.3% | Stock Analytics | |
BN AGROCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BN AGROCHEM | -2.2% |
-15.5% |
-25.8% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses