Home > Income Statement > BN AGROCHEM

BN AGROCHEM
Income Statement

BN AGROCHEM is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BN AGROCHEM
Please provide your vote to see the results

BN AGROCHEM Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹873 Cr₹299 Cr₹7.09 Cr-
     Sales ₹873 Cr₹299 Cr₹7.09 Cr-
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹873 Cr₹299 Cr₹7.09 Cr-
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ₹795 Cr₹281 Cr₹6.97 Cr-
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹795 Cr₹281 Cr₹6.97 Cr-
     Other raw material cost ----
Power & Fuel Cost ----
     Electricity & Power ----
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹6.24 Cr₹2.29 Cr₹1.82 Cr₹0.09 Cr
     Salaries, Wages & Bonus ₹5.61 Cr₹2.01 Cr₹1.72 Cr₹0.09 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.12 Cr₹0.11 Cr-
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.04 Cr--
     Other Employees Cost ₹0.03 Cr₹0.11 Cr--
Other Manufacturing Expenses ----
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ----
General and Administration Expenses ₹4.85 Cr₹4.96 Cr₹1.34 Cr₹0.11 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.03 Cr₹0.02 Cr-
     Insurance --₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.86 Cr₹0.59 Cr₹0.02 Cr₹0.00 Cr
     Professional and legal fees ₹2.19 Cr₹3.53 Cr₹0.96 Cr₹0.05 Cr
     Traveling and conveyance ₹0.24 Cr₹0.23 Cr₹0.04 Cr-
     Other Administration ₹1.51 Cr₹0.59 Cr₹0.30 Cr₹0.05 Cr
Selling and Distribution Expenses ₹0.92 Cr₹0.07 Cr₹0.04 Cr-
     Advertisement & Sales Promotion ₹0.07 Cr₹0.07 Cr₹0.04 Cr-
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.85 Cr---
Miscellaneous Expenses ₹43 Cr₹48 Cr--
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹5.99 Cr₹3.43 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹37 Cr₹45 Cr--
Less: Expenses Capitalised ----
Total Expenditure ₹851 Cr₹337 Cr₹10 Cr₹0.20 Cr
Operating Profit (Excl OI) ₹22 Cr₹-37 Cr₹-3.08 Cr₹-0.20 Cr
Other Income ₹0.38 Cr₹68 Cr-₹0.00 Cr
     Interest Received ₹0.03 Cr₹0.05 Cr--
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ₹0.35 Cr--₹0.00 Cr
     Foreign Exchange Gains ----
     Others ₹0.00 Cr₹68 Cr--
Operating Profit ₹23 Cr₹31 Cr₹-3.08 Cr₹-0.20 Cr
Interest ₹2.27 Cr₹8.81 Cr₹0.04 Cr₹0.02 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.94 Cr₹8.70 Cr₹0.01 Cr₹0.02 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.32 Cr₹0.11 Cr₹0.04 Cr-
     Other Interest ----
PBDT ₹21 Cr₹22 Cr₹-3.13 Cr₹-0.22 Cr
Depreciation ₹0.77 Cr₹0.14 Cr--
Profit Before Taxation & Exceptional Items ₹20 Cr₹22 Cr₹-3.13 Cr₹-0.22 Cr
Exceptional Income / Expenses ---₹-0.15 Cr
Profit Before Tax ₹20 Cr₹22 Cr₹-3.13 Cr₹-0.37 Cr
Provision for Tax ₹-15 Cr₹1.91 Cr--
     Current Income Tax ₹2.28 Cr₹1.98 Cr--
     Deferred Tax ₹-17 Cr₹-0.07 Cr--
     Other taxes ₹0.49 Cr---
Profit After Tax ₹34 Cr₹20 Cr₹-3.13 Cr₹-0.37 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items -₹0.95 Cr₹0.00 Cr-
Consolidated Net Profit ₹34 Cr₹21 Cr₹-3.13 Cr₹-0.37 Cr
Adjustments to PAT ----
Profit Balance B/F ₹6.88 Cr₹-14 Cr₹-11 Cr₹-10 Cr
Appropriations ₹41 Cr₹6.88 Cr₹-14 Cr₹-11 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-41 Cr---
Equity Dividend % ----
Earnings Per Share ₹3.52₹2.12₹-3.16₹-0.37
Adjusted EPS ₹3.52₹2.12₹-3.16₹-0.37

Compare Income Statement of peers of BN AGROCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BN AGROCHEM ₹1,955.5 Cr -13.1% -13.1% -42.7% Stock Analytics
GUJARAT AMBUJA EXPORTS ₹7,286.0 Cr 0.3% -4% 53.2% Stock Analytics
SHRI VENKATESH REFINERIES ₹1,508.0 Cr 0.4% 43.5% 212.3% Stock Analytics


BN AGROCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BN AGROCHEM

-13.1%

-13.1%

-42.7%

SENSEX

-1.2%

-6.4%

-10.8%


You may also like the below Video Courses