Home > Income Statement > BLUE STAR

BLUE STAR
Income Statement

BLUE STAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BLUE STAR
Please provide your vote to see the results

BLUE STAR Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹6,064 Cr₹4,264 Cr₹5,360 Cr₹5,235 Cr₹4,648 Cr
     Sales ₹3,895 Cr₹2,771 Cr₹3,411 Cr₹3,435 Cr₹3,158 Cr
     Job Work/ Contract Receipts ₹1,539 Cr₹501 Cr₹1,398 Cr₹1,280 Cr₹1,005 Cr
     Processing Charges / Service Income ₹566 Cr₹964 Cr₹532 Cr₹493 Cr₹433 Cr
     Revenue from property development -----
     Other Operational Income ₹65 Cr₹29 Cr₹20 Cr₹27 Cr₹52 Cr
Less: Excise Duty ----₹9.18 Cr
Net Sales ₹6,064 Cr₹4,264 Cr₹5,360 Cr₹5,235 Cr₹4,639 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹31 Cr₹-7.95 Cr₹170 Cr₹-224 Cr
Raw Material Consumed ₹3,396 Cr₹2,224 Cr₹2,746 Cr₹2,489 Cr₹2,673 Cr
     Opening Raw Materials ₹189 Cr₹144 Cr₹137 Cr₹109 Cr₹115 Cr
     Purchases Raw Materials ₹2,494 Cr₹1,389 Cr₹1,835 Cr₹1,558 Cr₹1,476 Cr
     Closing Raw Materials ₹391 Cr₹189 Cr₹144 Cr₹137 Cr₹109 Cr
     Other Direct Purchases / Brought in cost ₹1,104 Cr₹880 Cr₹917 Cr₹960 Cr₹1,191 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹14 Cr₹18 Cr₹17 Cr₹17 Cr
     Electricity & Power ₹18 Cr₹14 Cr₹18 Cr₹17 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹509 Cr₹382 Cr₹485 Cr₹421 Cr₹398 Cr
     Salaries, Wages & Bonus ₹461 Cr₹340 Cr₹435 Cr₹376 Cr₹354 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹13 Cr₹15 Cr₹13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹28 Cr₹24 Cr₹31 Cr₹29 Cr₹27 Cr
     Other Employees Cost ₹3.90 Cr₹5.21 Cr₹3.95 Cr₹3.36 Cr₹3.67 Cr
Other Manufacturing Expenses ₹1,429 Cr₹1,048 Cr₹1,318 Cr₹1,308 Cr₹1,047 Cr
     Sub-contracted / Out sourced services ₹336 Cr₹287 Cr₹307 Cr₹266 Cr₹246 Cr
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹20 Cr₹24 Cr₹22 Cr₹25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,067 Cr₹740 Cr₹987 Cr₹1,019 Cr₹776 Cr
General and Administration Expenses ₹144 Cr₹99 Cr₹169 Cr₹188 Cr₹159 Cr
     Rent , Rates & Taxes ₹50 Cr₹37 Cr₹50 Cr₹77 Cr₹62 Cr
     Insurance ₹5.28 Cr₹5.06 Cr₹4.00 Cr₹2.54 Cr₹2.69 Cr
     Printing and stationery ₹2.61 Cr₹1.97 Cr₹4.34 Cr₹4.05 Cr₹4.10 Cr
     Professional and legal fees ₹59 Cr₹38 Cr₹60 Cr₹53 Cr₹43 Cr
     Traveling and conveyance ₹26 Cr₹16 Cr₹49 Cr₹50 Cr₹46 Cr
     Other Administration ₹27 Cr₹18 Cr₹50 Cr₹51 Cr₹48 Cr
Selling and Distribution Expenses ₹205 Cr₹168 Cr₹260 Cr₹230 Cr₹239 Cr
     Advertisement & Sales Promotion ₹82 Cr₹70 Cr₹124 Cr₹95 Cr₹119 Cr
     Sales Commissions & Incentives ₹18 Cr₹17 Cr₹27 Cr₹25 Cr₹27 Cr
     Freight and Forwarding ₹84 Cr₹68 Cr₹84 Cr₹87 Cr₹74 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹14 Cr₹26 Cr₹22 Cr₹19 Cr
Miscellaneous Expenses ₹68 Cr₹59 Cr₹90 Cr₹64 Cr₹112 Cr
     Bad debts /advances written off -₹0.10 Cr-₹2.85 Cr₹49 Cr
     Provision for doubtful debts ₹26 Cr₹34 Cr₹48 Cr₹18 Cr₹14 Cr
     Losson disposal of fixed assets(net) ₹0.65 Cr-₹0.19 Cr₹1.61 Cr₹0.60 Cr
     Losson foreign exchange fluctuations ₹4.94 Cr₹4.18 Cr₹9.70 Cr₹4.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹20 Cr₹32 Cr₹38 Cr₹48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,718 Cr₹4,024 Cr₹5,077 Cr₹4,888 Cr₹4,420 Cr
Operating Profit (Excl OI) ₹346 Cr₹240 Cr₹283 Cr₹347 Cr₹219 Cr
Other Income ₹36 Cr₹62 Cr₹45 Cr₹25 Cr₹64 Cr
     Interest Received ₹14 Cr₹10 Cr₹7.99 Cr₹14 Cr₹6.99 Cr
     Dividend Received ----₹0.52 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹33 Cr---
     Provision Written Back --₹0.02 Cr-₹47 Cr
     Foreign Exchange Gains -----
     Others ₹21 Cr₹19 Cr₹37 Cr₹11 Cr₹9.44 Cr
Operating Profit ₹382 Cr₹302 Cr₹327 Cr₹371 Cr₹283 Cr
Interest ₹46 Cr₹65 Cr₹29 Cr₹48 Cr₹29 Cr
     InterestonDebenture / Bonds ₹28 Cr----
     Interest on Term Loan ₹4.81 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.13 Cr₹4.58 Cr₹5.66 Cr₹7.91 Cr₹5.64 Cr
     Other Interest ₹7.07 Cr₹60 Cr₹24 Cr₹40 Cr₹23 Cr
PBDT ₹336 Cr₹237 Cr₹298 Cr₹323 Cr₹254 Cr
Depreciation ₹86 Cr₹92 Cr₹88 Cr₹75 Cr₹64 Cr
Profit Before Taxation & Exceptional Items ₹250 Cr₹145 Cr₹210 Cr₹248 Cr₹190 Cr
Exceptional Income / Expenses --₹-4.03 Cr₹2.68 Cr₹5.27 Cr
Profit Before Tax ₹251 Cr₹145 Cr₹206 Cr₹251 Cr₹196 Cr
Provision for Tax ₹83 Cr₹47 Cr₹65 Cr₹42 Cr₹49 Cr
     Current Income Tax ₹63 Cr₹28 Cr₹37 Cr₹37 Cr₹43 Cr
     Deferred Tax ₹20 Cr₹19 Cr₹28 Cr₹4.98 Cr₹8.50 Cr
     Other taxes ----₹-1.68 Cr
Profit After Tax ₹168 Cr₹98 Cr₹141 Cr₹209 Cr₹146 Cr
Extra items -----
Minority Interest ₹-0.29 Cr₹-0.31 Cr₹-0.45 Cr₹-0.34 Cr₹-0.27 Cr
Share of Associate -₹2.60 Cr₹3.03 Cr₹-19 Cr₹-1.92 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹168 Cr₹100 Cr₹143 Cr₹190 Cr₹144 Cr
Adjustments to PAT -----
Profit Balance B/F ₹463 Cr₹363 Cr₹445 Cr₹374 Cr₹318 Cr
Appropriations ₹631 Cr₹463 Cr₹588 Cr₹564 Cr₹462 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹20 Cr--
     Other Appropriation ₹39 Cr-₹122 Cr₹119 Cr₹88 Cr
Equity Dividend % ₹500.00₹200.00₹500.00₹500.00₹500.00
Earnings Per Share ₹17.42₹10.42₹14.88₹19.74₹15.00
Adjusted EPS ₹8.71₹5.21₹7.44₹9.87₹7.50

Compare Income Statement of peers of BLUE STAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLUE STAR ₹29,948.7 Cr 2.9% 17.3% 95.3% Stock Analytics
VOLTAS ₹48,168.6 Cr 9.8% 31.7% 65% Stock Analytics
AMBER ENTERPRISES INDIA ₹12,745.2 Cr 4% 11.3% 105.9% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹3,098.4 Cr 2.7% 15.9% 3.1% Stock Analytics


BLUE STAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLUE STAR

2.9%

17.3%

95.3%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses