Home > Income Statement > BLUE STAR

BLUE STAR
Income Statement

BLUE STAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BLUE STAR
Please provide your vote to see the results

BLUE STAR Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹11,968 Cr₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr
     Sales ₹7,979 Cr₹6,376 Cr₹5,403 Cr₹3,895 Cr₹2,771 Cr
     Job Work/ Contract Receipts ₹3,039 Cr₹2,450 Cr₹1,826 Cr₹1,539 Cr₹501 Cr
     Processing Charges / Service Income ₹835 Cr₹750 Cr₹669 Cr₹566 Cr₹964 Cr
     Revenue from property development -----
     Other Operational Income ₹115 Cr₹110 Cr₹79 Cr₹65 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹11,968 Cr₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-281 Cr₹84 Cr₹-185 Cr₹-51 Cr₹31 Cr
Raw Material Consumed ₹6,256 Cr₹4,752 Cr₹4,289 Cr₹3,396 Cr₹2,224 Cr
     Opening Raw Materials ₹499 Cr₹459 Cr₹391 Cr₹189 Cr₹144 Cr
     Purchases Raw Materials ₹5,211 Cr₹3,631 Cr₹3,139 Cr₹2,494 Cr₹1,389 Cr
     Closing Raw Materials ₹865 Cr₹499 Cr₹459 Cr₹391 Cr₹189 Cr
     Other Direct Purchases / Brought in cost ₹1,412 Cr₹1,162 Cr₹1,218 Cr₹1,104 Cr₹880 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹23 Cr₹28 Cr₹18 Cr₹14 Cr
     Electricity & Power ₹29 Cr₹23 Cr₹28 Cr₹18 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹919 Cr₹749 Cr₹591 Cr₹509 Cr₹382 Cr
     Salaries, Wages & Bonus ₹817 Cr₹671 Cr₹528 Cr₹461 Cr₹340 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹22 Cr₹18 Cr₹16 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹66 Cr₹51 Cr₹41 Cr₹28 Cr₹24 Cr
     Other Employees Cost ₹10 Cr₹5.24 Cr₹4.60 Cr₹3.90 Cr₹5.21 Cr
Other Manufacturing Expenses ₹3,242 Cr₹2,647 Cr₹2,142 Cr₹1,429 Cr₹1,048 Cr
     Sub-contracted / Out sourced services ₹478 Cr₹433 Cr₹409 Cr₹336 Cr₹287 Cr
     Processing Charges -----
     Repairs and Maintenance ₹78 Cr₹53 Cr₹39 Cr₹27 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,687 Cr₹2,161 Cr₹1,694 Cr₹1,067 Cr₹740 Cr
General and Administration Expenses ₹323 Cr₹257 Cr₹208 Cr₹144 Cr₹99 Cr
     Rent , Rates & Taxes ₹94 Cr₹80 Cr₹62 Cr₹50 Cr₹37 Cr
     Insurance ₹13 Cr₹7.01 Cr₹6.30 Cr₹5.28 Cr₹5.06 Cr
     Printing and stationery ₹4.77 Cr₹4.94 Cr₹4.68 Cr₹2.61 Cr₹1.97 Cr
     Professional and legal fees ₹121 Cr₹86 Cr₹75 Cr₹59 Cr₹38 Cr
     Traveling and conveyance ₹86 Cr₹75 Cr₹56 Cr₹26 Cr₹16 Cr
     Other Administration ₹4.65 Cr₹3.91 Cr₹3.97 Cr₹1.32 Cr₹1.64 Cr
Selling and Distribution Expenses ₹480 Cr₹368 Cr₹286 Cr₹205 Cr₹168 Cr
     Advertisement & Sales Promotion ₹179 Cr₹155 Cr₹118 Cr₹82 Cr₹70 Cr
     Sales Commissions & Incentives ₹61 Cr₹41 Cr₹27 Cr₹18 Cr₹17 Cr
     Freight and Forwarding ₹163 Cr₹130 Cr₹107 Cr₹84 Cr₹68 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹77 Cr₹42 Cr₹34 Cr₹20 Cr₹14 Cr
Miscellaneous Expenses ₹142 Cr₹141 Cr₹126 Cr₹68 Cr₹59 Cr
     Bad debts /advances written off ₹20 Cr₹3.51 Cr₹2.28 Cr-₹0.10 Cr
     Provision for doubtful debts ₹41 Cr₹56 Cr₹63 Cr₹26 Cr₹34 Cr
     Losson disposal of fixed assets(net) ₹4.55 Cr₹3.67 Cr₹6.95 Cr₹0.65 Cr-
     Losson foreign exchange fluctuations ₹12 Cr₹3.74 Cr₹5.14 Cr₹4.94 Cr₹4.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹65 Cr₹74 Cr₹48 Cr₹37 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,110 Cr₹9,020 Cr₹7,485 Cr₹5,718 Cr₹4,024 Cr
Operating Profit (Excl OI) ₹857 Cr₹665 Cr₹493 Cr₹346 Cr₹240 Cr
Other Income ₹93 Cr₹47 Cr₹31 Cr₹36 Cr₹62 Cr
     Interest Received ₹15 Cr₹7.50 Cr₹5.58 Cr₹14 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹33 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹78 Cr₹40 Cr₹25 Cr₹21 Cr₹19 Cr
Operating Profit ₹951 Cr₹712 Cr₹524 Cr₹382 Cr₹302 Cr
Interest ₹49 Cr₹58 Cr₹55 Cr₹46 Cr₹65 Cr
     InterestonDebenture / Bonds -₹2.33 Cr₹17 Cr₹28 Cr-
     Interest on Term Loan ₹22 Cr₹36 Cr₹21 Cr₹4.81 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.95 Cr₹6.95 Cr₹7.72 Cr₹6.13 Cr₹4.58 Cr
     Other Interest ₹18 Cr₹13 Cr₹8.68 Cr₹7.07 Cr₹60 Cr
PBDT ₹902 Cr₹654 Cr₹469 Cr₹336 Cr₹237 Cr
Depreciation ₹128 Cr₹98 Cr₹85 Cr₹86 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹774 Cr₹557 Cr₹384 Cr₹250 Cr₹145 Cr
Exceptional Income / Expenses ₹13 Cr-₹171 Cr--
Profit Before Tax ₹785 Cr₹557 Cr₹555 Cr₹251 Cr₹148 Cr
Provision for Tax ₹194 Cr₹143 Cr₹155 Cr₹83 Cr₹47 Cr
     Current Income Tax ₹189 Cr₹135 Cr₹135 Cr₹63 Cr₹28 Cr
     Deferred Tax ₹4.78 Cr₹7.96 Cr₹20 Cr₹20 Cr₹19 Cr
     Other taxes -----
Profit After Tax ₹591 Cr₹414 Cr₹401 Cr₹168 Cr₹101 Cr
Extra items -----
Minority Interest ₹-0.04 Cr₹0.64 Cr₹-0.23 Cr₹-0.29 Cr₹-0.31 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹591 Cr₹415 Cr₹400 Cr₹168 Cr₹100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,185 Cr₹887 Cr₹583 Cr₹463 Cr₹363 Cr
Appropriations ₹1,776 Cr₹1,302 Cr₹984 Cr₹631 Cr₹463 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹145 Cr₹117 Cr₹96 Cr₹39 Cr-
Equity Dividend % ₹450.00₹350.00₹600.00₹500.00₹200.00
Earnings Per Share ₹28.76₹20.18₹41.58₹17.42₹10.42
Adjusted EPS ₹28.76₹20.18₹20.79₹8.71₹5.21

Compare Income Statement of peers of BLUE STAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLUE STAR ₹36,681.1 Cr -0.8% -4.1% 2.3% Stock Analytics
VOLTAS ₹42,192.8 Cr -2.2% -8.7% -18.9% Stock Analytics
AMBER ENTERPRISES INDIA ₹23,357.7 Cr -6.4% -9.3% 71% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,693.2 Cr -0.6% -1.2% -10.3% Stock Analytics
EPACK DURABLE ₹3,485.1 Cr -8.2% -4.8% 56.1% Stock Analytics


BLUE STAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLUE STAR

-0.8%

-4.1%

2.3%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses