Home > Balance Sheet > BLUE STAR
COMMUNITY POLL
for BLUE STAR
Please provide your vote to see the results

BLUE STAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹57 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,311 Cr₹998 Cr₹866 Cr₹763 Cr₹854 Cr
    Securities Premium ₹210 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Capital Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Profit & Loss Account Balance ₹897 Cr₹593 Cr₹463 Cr₹350 Cr₹445 Cr
    General Reserves ₹152 Cr₹152 Cr₹152 Cr₹152 Cr₹152 Cr
    Other Reserves ₹8.81 Cr₹-0.11 Cr₹-3.33 Cr₹7.74 Cr₹3.27 Cr
Reserve excluding Revaluation Reserve ₹1,311 Cr₹998 Cr₹866 Cr₹763 Cr₹854 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,331 Cr₹1,018 Cr₹885 Cr₹782 Cr₹873 Cr
Minority Interest ₹3.19 Cr₹2.96 Cr₹2.68 Cr₹2.31 Cr₹1.83 Cr
Long-Term Borrowings -----
Secured Loans ₹162 Cr₹69 Cr₹2.40 Cr₹39 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹162 Cr₹69 Cr₹2.40 Cr₹50 Cr-
    Term Loans - Institutions -----
    Other Secured ---₹-11 Cr-
Unsecured Loans -₹173 Cr₹347 Cr₹9.14 Cr₹8.65 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹9.14 Cr₹8.65 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹173 Cr₹347 Cr--
Deferred Tax Assets / Liabilities ₹-7.94 Cr₹-28 Cr₹-47 Cr₹-82 Cr₹-108 Cr
    Deferred Tax Assets ₹44 Cr₹39 Cr₹62 Cr₹97 Cr₹132 Cr
    Deferred Tax Liability ₹36 Cr₹11 Cr₹14 Cr₹15 Cr₹25 Cr
Other Long Term Liabilities ₹108 Cr₹71 Cr₹40 Cr₹48 Cr₹6.45 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹10 Cr₹11 Cr₹13 Cr₹12 Cr
Total Non-Current Liabilities ₹274 Cr₹295 Cr₹353 Cr₹27 Cr₹-80 Cr
Current Liabilities -----
Trade Payables ₹2,511 Cr₹2,042 Cr₹1,605 Cr₹1,582 Cr₹1,535 Cr
    Sundry Creditors ₹2,213 Cr₹1,710 Cr₹1,605 Cr₹1,582 Cr₹1,535 Cr
    Acceptances ₹298 Cr₹332 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹983 Cr₹796 Cr₹505 Cr₹496 Cr₹490 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹632 Cr₹499 Cr₹397 Cr₹417 Cr₹424 Cr
    Interest Accrued But Not Due ₹12 Cr₹23 Cr₹23 Cr-₹0.25 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹174 Cr₹175 Cr₹3.20 Cr--
    Current maturity - Others -----
    Other Liabilities ₹165 Cr₹98 Cr₹82 Cr₹78 Cr₹66 Cr
Short Term Borrowings ₹210 Cr₹61 Cr₹102 Cr₹401 Cr₹336 Cr
    Secured ST Loans repayable on Demands ₹15 Cr-₹2.75 Cr₹44 Cr₹167 Cr
    Working Capital Loans- Sec ₹15 Cr-₹2.75 Cr₹44 Cr₹167 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹180 Cr₹61 Cr₹97 Cr₹314 Cr₹1.51 Cr
Short Term Provisions ₹80 Cr₹71 Cr₹49 Cr₹66 Cr₹88 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹9.86 Cr₹0.59 Cr₹1.43 Cr₹0.98 Cr
    Provision for post retirement benefits ₹5.48 Cr₹5.24 Cr₹2.25 Cr₹4.04 Cr₹3.20 Cr
    Preference Dividend -----
    Other Provisions ₹60 Cr₹56 Cr₹46 Cr₹61 Cr₹84 Cr
Total Current Liabilities ₹3,784 Cr₹2,969 Cr₹2,261 Cr₹2,546 Cr₹2,449 Cr
Total Liabilities ₹5,391 Cr₹4,285 Cr₹3,502 Cr₹3,358 Cr₹3,243 Cr
ASSETS
Gross Block ₹1,329 Cr₹838 Cr₹710 Cr₹650 Cr₹521 Cr
Less: Accumulated Depreciation ₹481 Cr₹416 Cr₹338 Cr₹269 Cr₹190 Cr
Less: Impairment of Assets -----
Net Block ₹849 Cr₹422 Cr₹372 Cr₹381 Cr₹332 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹61 Cr₹145 Cr₹68 Cr₹56 Cr₹31 Cr
Non Current Investments ₹18 Cr₹17 Cr₹28 Cr₹80 Cr₹83 Cr
Long Term Investment ₹18 Cr₹17 Cr₹28 Cr₹80 Cr₹83 Cr
    Quoted -----
    Unquoted ₹18 Cr₹17 Cr₹28 Cr₹84 Cr₹87 Cr
Long Term Loans & Advances ₹162 Cr₹174 Cr₹165 Cr₹173 Cr₹122 Cr
Other Non Current Assets ₹18 Cr₹25 Cr₹6.51 Cr₹5.22 Cr₹4.84 Cr
Total Non-Current Assets ₹1,141 Cr₹802 Cr₹642 Cr₹706 Cr₹583 Cr
Current Assets Loans & Advances -----
Currents Investments ₹130 Cr₹145 Cr₹279 Cr--
    Quoted -----
    Unquoted ₹134 Cr₹149 Cr₹279 Cr--
Inventories ₹1,433 Cr₹1,144 Cr₹882 Cr₹870 Cr₹869 Cr
    Raw Materials ₹459 Cr₹391 Cr₹189 Cr₹144 Cr₹137 Cr
    Work-in Progress ₹101 Cr₹79 Cr₹62 Cr₹59 Cr₹47 Cr
    Finished Goods ₹296 Cr₹219 Cr₹200 Cr₹261 Cr₹237 Cr
    Packing Materials -----
    Stores Ā and Spare ₹71 Cr₹70 Cr₹58 Cr₹59 Cr₹54 Cr
    Other Inventory ₹506 Cr₹386 Cr₹374 Cr₹347 Cr₹395 Cr
Sundry Debtors ₹1,549 Cr₹1,190 Cr₹811 Cr₹838 Cr₹1,112 Cr
    Debtors more than Six months ₹349 Cr₹262 Cr₹264 Cr--
    Debtors Others ₹1,328 Cr₹1,034 Cr₹651 Cr₹938 Cr₹1,215 Cr
Cash and Bank ₹247 Cr₹270 Cr₹332 Cr₹294 Cr₹101 Cr
    Cash in hand ₹0.58 Cr₹0.51 Cr₹0.59 Cr₹0.63 Cr₹0.78 Cr
    Balances at Bank ₹247 Cr₹269 Cr₹332 Cr₹293 Cr₹100 Cr
    Other cash and bank balances -----
Other Current Assets ₹66 Cr₹49 Cr₹38 Cr₹452 Cr₹387 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹60 Cr₹36 Cr₹32 Cr₹35 Cr₹27 Cr
    Other current_assets ₹5.98 Cr₹13 Cr₹6.21 Cr₹417 Cr₹360 Cr
Short Term Loans and Advances ₹825 Cr₹686 Cr₹517 Cr₹198 Cr₹191 Cr
    Advances recoverable in cash or in kind ₹668 Cr₹510 Cr₹396 Cr₹52 Cr₹47 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹157 Cr₹176 Cr₹121 Cr₹146 Cr₹144 Cr
Total Current Assets ₹4,251 Cr₹3,483 Cr₹2,860 Cr₹2,651 Cr₹2,661 Cr
Net Current Assets (Including Current Investments) ₹467 Cr₹514 Cr₹598 Cr₹106 Cr₹212 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,391 Cr₹4,285 Cr₹3,502 Cr₹3,358 Cr₹3,243 Cr
Contingent Liabilities ₹321 Cr₹352 Cr₹388 Cr₹387 Cr₹449 Cr
Total Debt ₹578 Cr₹478 Cr₹455 Cr₹460 Cr₹348 Cr
Book Value 138.18105.6791.9281.2490.66
Adjusted Book Value 69.0952.8345.9640.6245.33

Compare Balance Sheet of peers of BLUE STAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLUE STAR ₹30,093.7 Cr 2.9% 17.3% 95.3% Stock Analytics
VOLTAS ₹47,223.9 Cr 9.8% 31.7% 65% Stock Analytics
AMBER ENTERPRISES INDIA ₹12,778.2 Cr 4% 11.3% 105.9% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹3,131.2 Cr 2.7% 15.9% 3.1% Stock Analytics


BLUE STAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLUE STAR

2.9%

17.3%

95.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses