Home > Income Statement > BLACK BOX

BLACK BOX
Income Statement

BLACK BOX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BLACK BOX
Please provide your vote to see the results

BLACK BOX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,967 Cr₹6,282 Cr₹6,288 Cr₹5,370 Cr₹4,674 Cr
     Sales ₹2,001 Cr₹1,947 Cr₹2,131 Cr₹1,800 Cr₹1,777 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,966 Cr₹4,321 Cr₹4,147 Cr₹3,523 Cr₹2,864 Cr
     Revenue from property development -----
     Other Operational Income ₹0.17 Cr₹13 Cr₹9.86 Cr₹47 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹5,967 Cr₹6,282 Cr₹6,288 Cr₹5,370 Cr₹4,674 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹36 Cr₹116 Cr₹-136 Cr₹-76 Cr₹-9.36 Cr
Raw Material Consumed ₹1,803 Cr₹1,684 Cr₹2,171 Cr₹1,832 Cr₹1,550 Cr
     Opening Raw Materials ₹7.30 Cr₹7.41 Cr₹6.78 Cr₹5.68 Cr₹7.81 Cr
     Purchases Raw Materials ₹2.41 Cr₹1.55 Cr₹4.53 Cr₹5.13 Cr₹3.23 Cr
     Closing Raw Materials ₹7.06 Cr₹7.30 Cr₹7.41 Cr₹6.78 Cr₹5.68 Cr
     Other Direct Purchases / Brought in cost ₹1,800 Cr₹1,682 Cr₹2,167 Cr₹1,828 Cr₹1,545 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.84 Cr₹12 Cr₹9.71 Cr₹8.15 Cr₹8.08 Cr
     Electricity & Power ₹9.84 Cr₹12 Cr₹9.71 Cr₹8.15 Cr₹8.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,279 Cr₹2,501 Cr₹2,682 Cr₹2,146 Cr₹1,825 Cr
     Salaries, Wages & Bonus ₹2,267 Cr₹2,488 Cr₹2,667 Cr₹2,132 Cr₹1,811 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹1.45 Cr₹1.78 Cr₹1.93 Cr₹1.66 Cr₹3.81 Cr
     Other Employees Cost ₹0.15 Cr₹0.28 Cr₹0.42 Cr₹0.51 Cr₹0.31 Cr
Other Manufacturing Expenses ₹12 Cr₹13 Cr₹8.72 Cr₹9.20 Cr₹8.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹12 Cr₹8.14 Cr₹8.30 Cr₹8.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.43 Cr₹0.47 Cr₹0.58 Cr₹0.90 Cr₹0.89 Cr
General and Administration Expenses ₹1,160 Cr₹1,443 Cr₹1,153 Cr₹1,017 Cr₹804 Cr
     Rent , Rates & Taxes ₹6.96 Cr₹15 Cr₹34 Cr₹10 Cr₹11 Cr
     Insurance ₹36 Cr₹43 Cr₹36 Cr₹25 Cr₹23 Cr
     Printing and stationery ₹0.66 Cr₹0.32 Cr---
     Professional and legal fees ₹68 Cr₹92 Cr₹60 Cr₹103 Cr₹82 Cr
     Traveling and conveyance ₹128 Cr₹134 Cr₹97 Cr₹90 Cr₹59 Cr
     Other Administration ₹921 Cr₹1,158 Cr₹926 Cr₹789 Cr₹630 Cr
Selling and Distribution Expenses ₹35 Cr₹46 Cr₹64 Cr₹60 Cr₹43 Cr
     Advertisement & Sales Promotion ₹29 Cr₹39 Cr₹56 Cr₹40 Cr₹35 Cr
     Sales Commissions & Incentives ₹0.28 Cr₹0.47 Cr₹0.31 Cr₹0.02 Cr₹0.26 Cr
     Freight and Forwarding ₹5.71 Cr₹6.22 Cr₹7.75 Cr₹19 Cr₹7.48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹95 Cr₹42 Cr₹73 Cr₹117 Cr₹134 Cr
     Bad debts /advances written off -₹8.33 Cr₹11 Cr₹27 Cr₹3.25 Cr
     Provision for doubtful debts ₹2.73 Cr₹26 Cr₹29 Cr₹16 Cr₹28 Cr
     Losson disposal of fixed assets(net) ₹0.30 Cr----
     Losson foreign exchange fluctuations ----₹13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹92 Cr₹8.59 Cr₹33 Cr₹74 Cr₹89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,429 Cr₹5,855 Cr₹6,025 Cr₹5,112 Cr₹4,364 Cr
Operating Profit (Excl OI) ₹537 Cr₹426 Cr₹263 Cr₹258 Cr₹310 Cr
Other Income ₹5.03 Cr₹24 Cr₹38 Cr₹23 Cr₹11 Cr
     Interest Received ₹2.03 Cr₹12 Cr₹1.59 Cr₹3.52 Cr₹5.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹5.88 Cr₹19 Cr₹0.14 Cr₹4.78 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹4.60 Cr₹16 Cr₹2.60 Cr-
     Others ₹3.00 Cr₹0.92 Cr₹0.78 Cr₹16 Cr₹1.27 Cr
Operating Profit ₹542 Cr₹450 Cr₹301 Cr₹280 Cr₹321 Cr
Interest ₹145 Cr₹141 Cr₹111 Cr₹74 Cr₹98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹23 Cr₹21 Cr₹11 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹84 Cr₹93 Cr₹68 Cr₹45 Cr₹58 Cr
     Other Interest ₹25 Cr₹25 Cr₹22 Cr₹18 Cr₹12 Cr
PBDT ₹398 Cr₹309 Cr₹189 Cr₹207 Cr₹223 Cr
Depreciation ₹113 Cr₹114 Cr₹107 Cr₹99 Cr₹96 Cr
Profit Before Taxation & Exceptional Items ₹284 Cr₹194 Cr₹82 Cr₹108 Cr₹128 Cr
Exceptional Income / Expenses ₹-73 Cr₹-40 Cr₹-52 Cr₹-22 Cr₹-32 Cr
Profit Before Tax ₹212 Cr₹156 Cr₹29 Cr₹86 Cr₹96 Cr
Provision for Tax ₹7.08 Cr₹19 Cr₹5.75 Cr₹13 Cr₹18 Cr
     Current Income Tax ₹13 Cr₹9.11 Cr₹6.72 Cr₹11 Cr₹16 Cr
     Deferred Tax ₹-6.03 Cr₹-4.33 Cr₹-0.97 Cr₹1.96 Cr₹1.65 Cr
     Other taxes -₹14 Cr---
Profit After Tax ₹205 Cr₹138 Cr₹24 Cr₹73 Cr₹78 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹205 Cr₹138 Cr₹24 Cr₹73 Cr₹78 Cr
Adjustments to PAT ₹-0.48 Cr----
Profit Balance B/F ₹26 Cr₹-111 Cr₹-135 Cr₹-208 Cr₹-286 Cr
Appropriations ₹231 Cr₹26 Cr₹-111 Cr₹-135 Cr₹-208 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-108 Cr----
Equity Dividend % ₹50.00----
Earnings Per Share ₹12.09₹8.19₹1.41₹22.16₹24.01
Adjusted EPS ₹12.09₹8.19₹1.41₹4.43₹4.80

Compare Income Statement of peers of BLACK BOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK BOX ₹9,011.0 Cr -6.2% 2.8% 18.8% Stock Analytics
ITI ₹31,224.0 Cr -2.5% 7.7% 50.3% Stock Analytics
TEJAS NETWORKS ₹9,442.8 Cr -2.1% -8.9% -57.1% Stock Analytics
AVANTEL ₹4,545.6 Cr -1.1% -1.6% 9.8% Stock Analytics
ADC INDIA COMMUNICATIONS ₹709.5 Cr 0.8% -7.9% -5.3% Stock Analytics
FROG CELLSAT ₹346.9 Cr 2.7% -7.1% -32.7% Stock Analytics


BLACK BOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK BOX

-6.2%

2.8%

18.8%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses