Home > Income Statement > BLACK BOX

BLACK BOX
Income Statement

BLACK BOX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BLACK BOX
Please provide your vote to see the results

BLACK BOX Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,370 Cr₹4,674 Cr₹4,994 Cr₹1,853 Cr₹733 Cr
     Sales ₹1,800 Cr₹1,777 Cr₹1,911 Cr₹836 Cr₹303 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,523 Cr₹2,864 Cr₹3,067 Cr₹1,013 Cr₹414 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹33 Cr₹16 Cr₹4.08 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹5,370 Cr₹4,674 Cr₹4,994 Cr₹1,853 Cr₹733 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-9.36 Cr₹11 Cr₹59 Cr₹-13 Cr
Raw Material Consumed ₹1,832 Cr₹1,550 Cr₹1,494 Cr₹564 Cr₹256 Cr
     Opening Raw Materials ₹5.68 Cr₹7.81 Cr₹10 Cr₹0.14 Cr₹0.15 Cr
     Purchases Raw Materials ₹5.13 Cr₹3.23 Cr₹6.71 Cr₹13 Cr₹0.26 Cr
     Closing Raw Materials ₹6.78 Cr₹5.68 Cr₹7.81 Cr₹10 Cr₹0.14 Cr
     Other Direct Purchases / Brought in cost ₹1,828 Cr₹1,545 Cr₹1,485 Cr₹560 Cr₹255 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.15 Cr₹8.08 Cr₹10 Cr₹3.36 Cr₹0.73 Cr
     Electricity & Power ₹8.15 Cr₹8.08 Cr₹10 Cr₹3.36 Cr₹0.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,146 Cr₹1,825 Cr₹1,895 Cr₹628 Cr₹193 Cr
     Salaries, Wages & Bonus ₹2,132 Cr₹1,811 Cr₹1,882 Cr₹614 Cr₹184 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹1.08 Cr₹3.45 Cr₹2.07 Cr
     Workmen and Staff Welfare Expenses ₹1.66 Cr₹3.81 Cr₹11 Cr₹9.31 Cr₹6.06 Cr
     Other Employees Cost ₹0.51 Cr₹0.31 Cr-₹0.64 Cr₹0.98 Cr
Other Manufacturing Expenses ₹0.90 Cr₹602 Cr₹897 Cr₹1.35 Cr₹1.90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹601 Cr₹896 Cr--
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.90 Cr₹0.89 Cr₹1.23 Cr₹1.35 Cr₹1.90 Cr
General and Administration Expenses ₹1,026 Cr₹211 Cr₹290 Cr₹498 Cr₹249 Cr
     Rent , Rates & Taxes ₹10 Cr₹11 Cr₹22 Cr₹32 Cr₹11 Cr
     Insurance ₹25 Cr₹23 Cr₹34 Cr₹11 Cr₹1.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹103 Cr₹82 Cr₹85 Cr₹34 Cr₹14 Cr
     Traveling and conveyance ₹90 Cr₹59 Cr₹100 Cr₹34 Cr₹14 Cr
     Other Administration ₹887 Cr₹96 Cr₹149 Cr₹421 Cr₹223 Cr
Selling and Distribution Expenses ₹60 Cr₹43 Cr₹49 Cr₹25 Cr₹4.21 Cr
     Advertisement & Sales Promotion ₹40 Cr₹35 Cr₹39 Cr₹13 Cr₹3.06 Cr
     Sales Commissions & Incentives ₹0.02 Cr₹0.26 Cr₹0.17 Cr₹0.15 Cr₹0.41 Cr
     Freight and Forwarding ₹19 Cr₹7.48 Cr₹10 Cr₹12 Cr₹0.74 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹117 Cr₹134 Cr₹55 Cr₹29 Cr₹9.68 Cr
     Bad debts /advances written off ₹27 Cr₹3.25 Cr---
     Provision for doubtful debts ₹16 Cr₹28 Cr₹9.71 Cr-₹2.15 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr-
     Losson foreign exchange fluctuations -₹13 Cr₹0.95 Cr₹2.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹74 Cr₹89 Cr₹45 Cr₹27 Cr₹7.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,112 Cr₹4,364 Cr₹4,702 Cr₹1,806 Cr₹700 Cr
Operating Profit (Excl OI) ₹258 Cr₹310 Cr₹291 Cr₹47 Cr₹33 Cr
Other Income ₹23 Cr₹11 Cr₹7.41 Cr₹6.44 Cr₹4.88 Cr
     Interest Received ₹3.52 Cr₹5.08 Cr₹6.53 Cr₹5.20 Cr₹3.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr₹4.78 Cr--₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹1.15 Cr-
     Foreign Exchange Gains ₹2.60 Cr---₹0.45 Cr
     Others ₹16 Cr₹1.27 Cr₹0.88 Cr₹0.09 Cr₹0.61 Cr
Operating Profit ₹280 Cr₹321 Cr₹299 Cr₹53 Cr₹38 Cr
Interest ₹74 Cr₹98 Cr₹132 Cr₹45 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹28 Cr₹75 Cr₹39 Cr₹23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹45 Cr₹58 Cr₹44 Cr₹5.18 Cr₹2.44 Cr
     Other Interest ₹18 Cr₹12 Cr₹13 Cr--
PBDT ₹207 Cr₹223 Cr₹167 Cr₹8.42 Cr₹13 Cr
Depreciation ₹99 Cr₹96 Cr₹115 Cr₹15 Cr₹8.17 Cr
Profit Before Taxation & Exceptional Items ₹108 Cr₹128 Cr₹52 Cr₹-6.23 Cr₹5.05 Cr
Exceptional Income / Expenses ₹-22 Cr₹-32 Cr₹-125 Cr₹-73 Cr₹14 Cr
Profit Before Tax ₹86 Cr₹96 Cr₹-73 Cr₹-79 Cr₹19 Cr
Provision for Tax ₹13 Cr₹18 Cr₹6.98 Cr₹-0.58 Cr₹4.14 Cr
     Current Income Tax ₹11 Cr₹16 Cr₹-2.59 Cr₹5.97 Cr₹5.19 Cr
     Deferred Tax ₹1.96 Cr₹1.65 Cr₹9.57 Cr₹-6.55 Cr₹-1.05 Cr
     Other taxes -----
Profit After Tax ₹73 Cr₹78 Cr₹-80 Cr₹-79 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹73 Cr₹78 Cr₹-80 Cr₹-79 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-208 Cr₹-286 Cr₹-198 Cr₹-123 Cr₹-137 Cr
Appropriations ₹-135 Cr₹-208 Cr₹-278 Cr₹-201 Cr₹-122 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹8.02 Cr₹-3.69 Cr-
Equity Dividend % -----
Earnings Per Share ₹22.16₹24.01₹-26.88₹-26.49₹5.19
Adjusted EPS ₹4.43₹4.80₹-5.38₹-5.30₹1.04

Compare Income Statement of peers of BLACK BOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK BOX ₹4,255.4 Cr -0.5% -16.2% 177.2% Stock Analytics
ITI ₹28,192.4 Cr 0.3% -19.7% 194.1% Stock Analytics
AVANTEL ₹2,981.5 Cr -1.8% -11.9% 305.3% Stock Analytics
ADC INDIA COMMUNICATIONS ₹574.3 Cr 2.3% -17.4% 55.1% Stock Analytics
VALIANT COMMUNICATIONS ₹397.2 Cr 5.5% -17.9% 219.2% Stock Analytics
FROG CELLSAT ₹277.8 Cr 12.4% -9.6% 0.9% Stock Analytics


BLACK BOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK BOX

-0.5%

-16.2%

177.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses