Home > Income Statement > BIRLANU

BIRLANU
Income Statement

BIRLANU is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BIRLANU
Please provide your vote to see the results

BIRLANU Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,802 Cr₹3,552 Cr₹3,663 Cr₹3,693 Cr₹3,221 Cr
     Sales ₹3,784 Cr₹3,532 Cr₹3,646 Cr₹3,674 Cr₹3,210 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.51 Cr₹2.21 Cr₹2.26 Cr₹2.16 Cr₹1.71 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹18 Cr₹15 Cr₹17 Cr₹9.30 Cr
Less: Excise Duty -----
Net Sales ₹3,615 Cr₹3,375 Cr₹3,479 Cr₹3,520 Cr₹3,044 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-12 Cr₹11 Cr₹-77 Cr₹22 Cr
Raw Material Consumed ₹2,103 Cr₹1,927 Cr₹2,046 Cr₹2,031 Cr₹1,551 Cr
     Opening Raw Materials ₹353 Cr₹336 Cr₹368 Cr₹216 Cr₹282 Cr
     Purchases Raw Materials ₹1,878 Cr₹1,783 Cr₹1,917 Cr₹2,101 Cr₹1,407 Cr
     Closing Raw Materials ₹318 Cr₹353 Cr₹336 Cr₹368 Cr₹216 Cr
     Other Direct Purchases / Brought in cost ₹191 Cr₹161 Cr₹97 Cr₹82 Cr₹78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹141 Cr₹126 Cr₹124 Cr₹108 Cr₹87 Cr
     Electricity & Power ₹141 Cr₹126 Cr₹124 Cr₹108 Cr₹87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹529 Cr₹467 Cr₹411 Cr₹419 Cr₹394 Cr
     Salaries, Wages & Bonus ₹444 Cr₹386 Cr₹342 Cr₹351 Cr₹331 Cr
     Contributions to EPF & Pension Funds ₹62 Cr₹60 Cr₹56 Cr₹55 Cr₹51 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹14 Cr₹11 Cr₹9.16 Cr₹7.17 Cr
     Other Employees Cost ₹8.26 Cr₹7.72 Cr₹2.52 Cr₹3.85 Cr₹4.57 Cr
Other Manufacturing Expenses ₹185 Cr₹172 Cr₹166 Cr₹164 Cr₹143 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹83 Cr₹71 Cr₹71 Cr₹70 Cr₹59 Cr
     Repairs and Maintenance ₹45 Cr₹47 Cr₹40 Cr₹39 Cr₹35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹57 Cr₹55 Cr₹55 Cr₹55 Cr₹49 Cr
General and Administration Expenses ₹146 Cr₹156 Cr₹125 Cr₹103 Cr₹92 Cr
     Rent , Rates & Taxes ₹18 Cr₹24 Cr₹17 Cr₹19 Cr₹17 Cr
     Insurance ₹9.50 Cr₹8.91 Cr₹7.76 Cr₹7.16 Cr₹6.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹41 Cr₹51 Cr₹34 Cr₹32 Cr₹24 Cr
     Traveling and conveyance ₹37 Cr₹35 Cr₹30 Cr₹17 Cr₹11 Cr
     Other Administration ₹41 Cr₹39 Cr₹36 Cr₹28 Cr₹33 Cr
Selling and Distribution Expenses ₹384 Cr₹357 Cr₹335 Cr₹347 Cr₹312 Cr
     Advertisement & Sales Promotion ₹71 Cr₹65 Cr₹53 Cr₹61 Cr₹68 Cr
     Sales Commissions & Incentives ₹11 Cr₹7.92 Cr₹7.75 Cr₹11 Cr₹9.05 Cr
     Freight and Forwarding ₹303 Cr₹284 Cr₹274 Cr₹275 Cr₹235 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹56 Cr₹58 Cr₹37 Cr₹41 Cr₹37 Cr
     Bad debts /advances written off ₹0.90 Cr₹6.36 Cr₹0.22 Cr₹6.51 Cr₹2.55 Cr
     Provision for doubtful debts ₹3.05 Cr-₹1.67 Cr--
     Losson disposal of fixed assets(net) ₹3.01 Cr₹1.62 Cr₹1.83 Cr-₹0.84 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹50 Cr₹34 Cr₹35 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,557 Cr₹3,252 Cr₹3,256 Cr₹3,135 Cr₹2,637 Cr
Operating Profit (Excl OI) ₹59 Cr₹123 Cr₹223 Cr₹385 Cr₹407 Cr
Other Income ₹29 Cr₹32 Cr₹25 Cr₹37 Cr₹20 Cr
     Interest Received ₹2.26 Cr₹1.66 Cr₹5.94 Cr₹1.56 Cr₹3.28 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹7.26 Cr-
     Profits on sale of Investments ₹0.18 Cr₹0.34 Cr₹0.80 Cr₹0.34 Cr₹0.08 Cr
     Provision Written Back -₹1.73 Cr-₹6.65 Cr₹2.33 Cr
     Foreign Exchange Gains ₹13 Cr₹17 Cr₹5.70 Cr₹0.67 Cr₹6.85 Cr
     Others ₹14 Cr₹11 Cr₹13 Cr₹21 Cr₹7.90 Cr
Operating Profit ₹88 Cr₹154 Cr₹248 Cr₹422 Cr₹427 Cr
Interest ₹68 Cr₹35 Cr₹20 Cr₹13 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹16 Cr₹7.00 Cr₹4.89 Cr₹17 Cr
     Intereston Fixed deposits ₹7.19 Cr₹9.64 Cr₹6.22 Cr--
     Bank Charges etc ₹0.31 Cr----
     Other Interest ₹37 Cr₹10 Cr₹6.35 Cr₹7.72 Cr₹11 Cr
PBDT ₹20 Cr₹119 Cr₹229 Cr₹409 Cr₹399 Cr
Depreciation ₹144 Cr₹120 Cr₹111 Cr₹116 Cr₹109 Cr
Profit Before Taxation & Exceptional Items ₹-124 Cr₹-1.09 Cr₹118 Cr₹293 Cr₹291 Cr
Exceptional Income / Expenses ₹82 Cr₹37 Cr---
Profit Before Tax ₹-43 Cr₹36 Cr₹117 Cr₹295 Cr₹292 Cr
Provision for Tax ₹-11 Cr₹0.76 Cr₹20 Cr₹85 Cr₹77 Cr
     Current Income Tax ₹21 Cr₹35 Cr₹32 Cr₹87 Cr₹86 Cr
     Deferred Tax ₹-33 Cr₹-33 Cr₹-3.67 Cr₹-5.88 Cr₹-8.52 Cr
     Other taxes ₹1.26 Cr₹-1.23 Cr₹-9.07 Cr₹3.45 Cr-
Profit After Tax ₹-33 Cr₹35 Cr₹97 Cr₹210 Cr₹214 Cr
Extra items ----₹46 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-33 Cr₹35 Cr₹97 Cr₹210 Cr₹260 Cr
Adjustments to PAT -----
Profit Balance B/F ₹746 Cr₹743 Cr₹701 Cr₹534 Cr₹304 Cr
Appropriations ₹713 Cr₹777 Cr₹798 Cr₹744 Cr₹563 Cr
     General Reserves --₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹20 Cr₹30 Cr₹18 Cr₹8.34 Cr
Equity Dividend % ₹300.00₹375.00₹450.00₹650.00₹400.00
Earnings Per Share ₹-43.63₹46.13₹128.83₹280.07₹346.68
Adjusted EPS ₹-43.63₹46.13₹128.83₹280.07₹346.68

Compare Income Statement of peers of BIRLANU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIRLANU ₹991.4 Cr -1.6% 5.8% -43.5% Stock Analytics
ULTRATECH CEMENT ₹345,174.0 Cr 0.4% 7.8% -7.1% Stock Analytics
AMBUJA CEMENTS ₹108,400.0 Cr -1.1% 6.5% -27.2% Stock Analytics
SHREE CEMENT ₹95,885.1 Cr -0.1% 11.5% -16.2% Stock Analytics
JK CEMENT ₹41,713.6 Cr -1.2% 12.3% -15.2% Stock Analytics
DALMIA BHARAT ₹33,491.8 Cr 0.8% 9.2% -21.2% Stock Analytics


BIRLANU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIRLANU

-1.6%

5.8%

-43.5%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses