BIRLA PRECISION TECHNOLOGIES
|
BIRLA PRECISION TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹214 Cr | ₹226 Cr | ₹253 Cr | ₹246 Cr | ₹171 Cr |
| Sales | ₹208 Cr | ₹219 Cr | ₹246 Cr | ₹239 Cr | ₹168 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.66 Cr | ₹1.33 Cr | ₹2.83 Cr | ₹0.78 Cr | ₹0.72 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.32 Cr | ₹5.54 Cr | ₹4.75 Cr | ₹6.11 Cr | ₹2.27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹214 Cr | ₹226 Cr | ₹253 Cr | ₹246 Cr | ₹171 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.68 Cr | ₹-11 Cr | ₹-3.37 Cr | ₹-6.22 Cr | ₹7.11 Cr |
| Raw Material Consumed | ₹58 Cr | ₹67 Cr | ₹78 Cr | ₹81 Cr | ₹51 Cr |
| Opening Raw Materials | ₹13 Cr | ₹18 Cr | ₹20 Cr | ₹15 Cr | ₹9.48 Cr |
| Purchases Raw Materials | ₹54 Cr | ₹51 Cr | ₹62 Cr | ₹83 Cr | ₹56 Cr |
| Closing Raw Materials | ₹14 Cr | ₹13 Cr | ₹18 Cr | ₹20 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | ₹4.53 Cr | ₹11 Cr | ₹14 Cr | ₹4.10 Cr | ₹0.64 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Electricity & Power | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹52 Cr | ₹51 Cr | ₹54 Cr | ₹46 Cr | ₹40 Cr |
| Salaries, Wages & Bonus | ₹44 Cr | ₹44 Cr | ₹46 Cr | ₹39 Cr | ₹35 Cr |
| Contributions to EPF & Pension Funds | ₹5.13 Cr | ₹4.18 Cr | ₹4.49 Cr | ₹3.70 Cr | ₹3.46 Cr |
| Workmen and Staff Welfare Expenses | ₹2.26 Cr | ₹2.27 Cr | ₹2.79 Cr | ₹2.72 Cr | ₹2.12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹31 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr | ₹12 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.77 Cr | ₹1.28 Cr | ₹1.70 Cr | ₹2.08 Cr | ₹1.14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹10 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹9.92 Cr |
| General and Administration Expenses | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹10 Cr | ₹8.40 Cr |
| Rent , Rates & Taxes | ₹4.34 Cr | ₹2.73 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.97 Cr |
| Insurance | ₹0.15 Cr | ₹0.54 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.36 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.43 Cr | ₹0.30 Cr |
| Professional and legal fees | ₹8.40 Cr | ₹9.31 Cr | ₹10 Cr | ₹5.23 Cr | ₹4.21 Cr |
| Traveling and conveyance | ₹5.49 Cr | ₹5.04 Cr | ₹4.42 Cr | ₹2.33 Cr | ₹1.55 Cr |
| Other Administration | ₹1.61 Cr | ₹1.85 Cr | ₹1.33 Cr | ₹1.32 Cr | ₹1.01 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹23 Cr | ₹33 Cr | ₹29 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹18 Cr | ₹22 Cr | ₹23 Cr | ₹10 Cr |
| Sales Commissions & Incentives | ₹0.20 Cr | ₹1.97 Cr | ₹6.78 Cr | ₹3.26 Cr | ₹3.00 Cr |
| Freight and Forwarding | ₹3.41 Cr | ₹2.86 Cr | ₹4.03 Cr | ₹3.30 Cr | ₹2.44 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.87 Cr | ₹4.06 Cr | ₹3.21 Cr | ₹18 Cr | ₹4.53 Cr |
| Bad debts /advances written off | - | - | ₹0.00 Cr | ₹5.15 Cr | ₹0.24 Cr |
| Provision for doubtful debts | ₹0.17 Cr | ₹0.80 Cr | - | ₹0.20 Cr | ₹0.83 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.30 Cr | ₹0.02 Cr | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.09 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.70 Cr | ₹2.96 Cr | ₹3.19 Cr | ₹12 Cr | ₹3.35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹195 Cr | ₹201 Cr | ₹236 Cr | ₹228 Cr | ₹162 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr | ₹9.08 Cr |
| Other Income | ₹2.45 Cr | ₹2.02 Cr | ₹10 Cr | ₹2.05 Cr | ₹1.84 Cr |
| Interest Received | ₹0.46 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹0.79 Cr | ₹0.50 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.18 Cr | - | ₹4.35 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.33 Cr | ₹0.55 Cr | ₹4.11 Cr | - | ₹0.17 Cr |
| Foreign Exchange Gains | ₹0.38 Cr | ₹0.38 Cr | ₹0.81 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Others | ₹0.11 Cr | ₹0.69 Cr | ₹0.83 Cr | ₹0.96 Cr | ₹1.00 Cr |
| Operating Profit | ₹21 Cr | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹11 Cr |
| Interest | ₹5.72 Cr | ₹3.50 Cr | ₹3.32 Cr | ₹5.28 Cr | ₹5.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.38 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹3.76 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.75 Cr | ₹0.51 Cr | ₹1.03 Cr | ₹0.89 Cr | ₹0.64 Cr |
| Other Interest | ₹4.59 Cr | ₹2.79 Cr | ₹2.25 Cr | ₹0.62 Cr | ₹4.39 Cr |
| PBDT | ₹15 Cr | ₹23 Cr | ₹24 Cr | ₹15 Cr | ₹5.89 Cr |
| Depreciation | ₹6.59 Cr | ₹6.49 Cr | ₹4.62 Cr | ₹4.08 Cr | ₹4.45 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.45 Cr | ₹17 Cr | ₹19 Cr | ₹11 Cr | ₹1.45 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.45 Cr | ₹17 Cr | ₹19 Cr | ₹11 Cr | ₹1.45 Cr |
| Provision for Tax | ₹2.60 Cr | ₹7.35 Cr | ₹5.37 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Current Income Tax | ₹1.71 Cr | ₹5.88 Cr | ₹4.80 Cr | ₹2.10 Cr | ₹0.41 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹0.89 Cr | ₹1.47 Cr | ₹0.57 Cr | ₹-1.97 Cr | ₹-0.39 Cr |
| Profit After Tax | ₹5.85 Cr | ₹9.43 Cr | ₹14 Cr | ₹11 Cr | ₹1.42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5.85 Cr | ₹9.43 Cr | ₹14 Cr | ₹11 Cr | ₹1.42 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹69 Cr | ₹60 Cr | ₹46 Cr | ₹35 Cr | ₹33 Cr |
| Appropriations | ₹74 Cr | ₹69 Cr | ₹60 Cr | ₹46 Cr | ₹35 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.32 Cr | ₹0.01 Cr | ₹0.86 Cr | ₹-0.48 Cr | ₹0.06 Cr |
| Equity Dividend % | ₹2.50 | ₹5.00 | - | - | - |
| Earnings Per Share | ₹0.89 | ₹1.43 | ₹2.16 | ₹1.71 | ₹0.22 |
| Adjusted EPS | ₹0.89 | ₹1.43 | ₹2.16 | ₹1.71 | ₹0.22 |
Compare Income Statement of peers of BIRLA PRECISION TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLA PRECISION TECHNOLOGIES | ₹247.2 Cr | -5.6% | 3.9% | -12.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,724.0 Cr | -0.3% | 1.2% | 90.9% | Stock Analytics | |
| THERMAX | ₹47,955.1 Cr | 0.6% | -16.8% | 23.8% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹30,296.5 Cr | 1.1% | -6.3% | 137.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,648.4 Cr | 14.3% | 18.6% | 4.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹18,118.6 Cr | -3.8% | -8% | 12.8% | Stock Analytics | |
BIRLA PRECISION TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLA PRECISION TECHNOLOGIES | -5.6% |
3.9% |
-12.7% |
| SENSEX | -1.4% |
-1% |
-4.6% |
You may also like the below Video Courses