BIRLA PRECISION TECHNOLOGIES
|
BIRLA PRECISION TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹246 Cr | ₹171 Cr | ₹173 Cr | ₹173 Cr |
Sales | ₹239 Cr | ₹168 Cr | ₹171 Cr | ₹171 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹0.78 Cr | ₹0.72 Cr | ₹0.50 Cr | ₹0.50 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹6.11 Cr | ₹2.27 Cr | ₹1.50 Cr | ₹1.50 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹246 Cr | ₹171 Cr | ₹173 Cr | ₹173 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-6.22 Cr | ₹7.11 Cr | ₹-1.57 Cr | ₹-1.57 Cr |
Raw Material Consumed | ₹81 Cr | ₹51 Cr | ₹54 Cr | ₹54 Cr |
Opening Raw Materials | ₹15 Cr | ₹9.48 Cr | ₹19 Cr | ₹19 Cr |
Purchases Raw Materials | ₹83 Cr | ₹56 Cr | ₹43 Cr | ₹43 Cr |
Closing Raw Materials | ₹20 Cr | ₹15 Cr | ₹9.48 Cr | ₹9.48 Cr |
Other Direct Purchases / Brought in cost | ₹4.10 Cr | ₹0.64 Cr | ₹0.81 Cr | ₹0.81 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Electricity & Power | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹46 Cr | ₹40 Cr | ₹45 Cr | ₹45 Cr |
Salaries, Wages & Bonus | ₹39 Cr | ₹35 Cr | ₹39 Cr | ₹39 Cr |
Contributions to EPF & Pension Funds | ₹3.70 Cr | ₹3.46 Cr | ₹4.20 Cr | ₹4.20 Cr |
Workmen and Staff Welfare Expenses | ₹2.72 Cr | ₹2.12 Cr | ₹1.79 Cr | ₹1.79 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹35 Cr | ₹23 Cr | ₹26 Cr | ₹26 Cr |
Sub-contracted / Out sourced services | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹2.08 Cr | ₹1.14 Cr | ₹1.01 Cr | ₹1.01 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹14 Cr | ₹9.92 Cr | ₹12 Cr | ₹12 Cr |
General and Administration Expenses | ₹10 Cr | ₹8.40 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹0.74 Cr | ₹0.97 Cr | ₹1.35 Cr | ₹1.35 Cr |
Insurance | ₹0.27 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.32 Cr |
Printing and stationery | ₹0.43 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.29 Cr |
Professional and legal fees | ₹5.23 Cr | ₹4.21 Cr | ₹5.80 Cr | ₹5.80 Cr |
Traveling and conveyance | ₹2.33 Cr | ₹1.55 Cr | ₹3.24 Cr | ₹3.24 Cr |
Other Administration | ₹3.66 Cr | ₹2.57 Cr | ₹4.67 Cr | ₹4.67 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹23 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
Sales Commissions & Incentives | ₹3.26 Cr | ₹3.00 Cr | ₹1.19 Cr | ₹1.19 Cr |
Freight and Forwarding | ₹3.30 Cr | ₹2.44 Cr | ₹3.01 Cr | ₹3.01 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹18 Cr | ₹4.53 Cr | ₹3.54 Cr | ₹3.54 Cr |
Bad debts /advances written off | ₹5.15 Cr | ₹0.24 Cr | ₹0.35 Cr | ₹0.35 Cr |
Provision for doubtful debts | ₹0.20 Cr | ₹0.83 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | ₹0.09 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹3.35 Cr | ₹3.19 Cr | ₹3.19 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹228 Cr | ₹162 Cr | ₹166 Cr | ₹166 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹9.08 Cr | ₹7.07 Cr | ₹7.07 Cr |
Other Income | ₹2.05 Cr | ₹1.84 Cr | ₹3.54 Cr | ₹3.54 Cr |
Interest Received | ₹0.79 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.45 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | ₹0.17 Cr | ₹0.25 Cr | ₹0.25 Cr |
Foreign Exchange Gains | ₹0.30 Cr | ₹0.16 Cr | ₹0.71 Cr | ₹0.71 Cr |
Others | ₹0.96 Cr | ₹1.00 Cr | ₹2.11 Cr | ₹2.11 Cr |
Operating Profit | ₹21 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Interest | ₹5.28 Cr | ₹5.03 Cr | ₹5.59 Cr | ₹5.59 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹3.76 Cr | - | ₹0.08 Cr | ₹0.08 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.89 Cr | ₹0.64 Cr | ₹0.72 Cr | ₹0.72 Cr |
Other Interest | ₹0.62 Cr | ₹4.39 Cr | ₹4.79 Cr | ₹4.79 Cr |
PBDT | ₹15 Cr | ₹5.89 Cr | ₹5.03 Cr | ₹5.03 Cr |
Depreciation | ₹4.08 Cr | ₹4.45 Cr | ₹5.00 Cr | ₹5.00 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹1.45 Cr | ₹0.04 Cr | ₹0.04 Cr |
Exceptional Income / Expenses | - | - | ₹-13 Cr | ₹-13 Cr |
Profit Before Tax | ₹11 Cr | ₹1.45 Cr | ₹-13 Cr | ₹-13 Cr |
Provision for Tax | ₹0.13 Cr | ₹0.03 Cr | - | - |
Current Income Tax | ₹2.10 Cr | ₹0.41 Cr | ₹0.01 Cr | ₹0.01 Cr |
Deferred Tax | - | - | - | - |
Other taxes | ₹0.13 Cr | ₹0.03 Cr | - | - |
Profit After Tax | ₹11 Cr | ₹1.42 Cr | ₹-13 Cr | ₹-13 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹1.42 Cr | ₹-13 Cr | ₹-13 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹33 Cr | ₹47 Cr | ₹47 Cr |
Appropriations | ₹46 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-0.48 Cr | ₹0.06 Cr | ₹0.84 Cr | ₹0.84 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹1.71 | ₹0.22 | ₹-2.34 | ₹-2.34 |
Adjusted EPS | ₹1.71 | ₹0.22 | ₹-2.34 | ₹-2.34 |
Compare Income Statement of peers of BIRLA PRECISION TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIRLA PRECISION TECHNOLOGIES | ₹391.2 Cr | 4.2% | -12.5% | 82.6% | Stock Analytics | |
BHARAT ELECTRONICS | ₹147,255.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹86,076.6 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹49,992.0 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹17,068.4 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,454.6 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
BIRLA PRECISION TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIRLA PRECISION TECHNOLOGIES | 4.2% |
-12.5% |
82.6% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses