BIRLA CORPORATION
|
BIRLA CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,789 Cr | ₹10,157 Cr | ₹10,500 Cr | ₹9,390 Cr | ₹8,025 Cr |
| Sales | ₹10,652 Cr | ₹10,027 Cr | ₹10,314 Cr | ₹9,216 Cr | ₹7,851 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹138 Cr | ₹131 Cr | ₹186 Cr | ₹174 Cr | ₹173 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,656 Cr | ₹9,214 Cr | ₹9,656 Cr | ₹8,682 Cr | ₹7,461 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-38 Cr | ₹-78 Cr | ₹75 Cr | ₹-122 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹1,521 Cr | ₹1,462 Cr | ₹1,506 Cr | ₹1,216 Cr | ₹1,074 Cr |
| Opening Raw Materials | ₹144 Cr | ₹171 Cr | ₹125 Cr | ₹93 Cr | ₹124 Cr |
| Purchases Raw Materials | ₹1,505 Cr | ₹1,417 Cr | ₹1,528 Cr | ₹1,230 Cr | ₹1,017 Cr |
| Closing Raw Materials | ₹164 Cr | ₹144 Cr | ₹171 Cr | ₹125 Cr | ₹93 Cr |
| Other Direct Purchases / Brought in cost | ₹36 Cr | ₹19 Cr | ₹24 Cr | ₹19 Cr | ₹26 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,755 Cr | ₹1,772 Cr | ₹1,947 Cr | ₹2,373 Cr | ₹1,625 Cr |
| Electricity & Power | ₹1,755 Cr | ₹1,772 Cr | ₹1,947 Cr | ₹2,373 Cr | ₹1,625 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹584 Cr | ₹564 Cr | ₹556 Cr | ₹521 Cr | ₹448 Cr |
| Salaries, Wages & Bonus | ₹522 Cr | ₹505 Cr | ₹498 Cr | ₹468 Cr | ₹423 Cr |
| Contributions to EPF & Pension Funds | ₹46 Cr | ₹43 Cr | ₹43 Cr | ₹40 Cr | ₹35 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Other Employees Cost | ₹-1.19 Cr | ₹-1.11 Cr | ₹-2.69 Cr | ₹-3.07 Cr | ₹-24 Cr |
| Other Manufacturing Expenses | ₹1,765 Cr | ₹1,659 Cr | ₹1,633 Cr | ₹1,664 Cr | ₹1,343 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹217 Cr | ₹203 Cr | ₹193 Cr | ₹182 Cr | ₹148 Cr |
| Packing Material Consumed | ₹352 Cr | ₹325 Cr | ₹312 Cr | ₹328 Cr | ₹312 Cr |
| Other Mfg Exp | ₹1,196 Cr | ₹1,132 Cr | ₹1,127 Cr | ₹1,154 Cr | ₹883 Cr |
| General and Administration Expenses | ₹346 Cr | ₹327 Cr | ₹316 Cr | ₹339 Cr | ₹283 Cr |
| Rent , Rates & Taxes | ₹57 Cr | ₹66 Cr | ₹57 Cr | ₹52 Cr | ₹57 Cr |
| Insurance | ₹20 Cr | ₹17 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹268 Cr | ₹244 Cr | ₹238 Cr | ₹268 Cr | ₹209 Cr |
| Selling and Distribution Expenses | ₹2,256 Cr | ₹2,238 Cr | ₹2,154 Cr | ₹1,887 Cr | ₹1,583 Cr |
| Advertisement & Sales Promotion | ₹44 Cr | ₹51 Cr | ₹58 Cr | ₹61 Cr | ₹61 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2,144 Cr | ₹2,119 Cr | ₹2,035 Cr | ₹1,777 Cr | ₹1,480 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹68 Cr | ₹69 Cr | ₹60 Cr | ₹48 Cr | ₹42 Cr |
| Miscellaneous Expenses | ₹11 Cr | ₹52 Cr | ₹32 Cr | ₹32 Cr | ₹18 Cr |
| Bad debts /advances written off | ₹0.22 Cr | - | ₹0.15 Cr | - | ₹2.45 Cr |
| Provision for doubtful debts | ₹0.30 Cr | ₹14 Cr | ₹17 Cr | ₹3.98 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.50 Cr | ₹3.42 Cr | ₹2.74 Cr | ₹13 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹0.35 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.04 Cr |
| Other Miscellaneous Expenses | ₹10 Cr | ₹34 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,201 Cr | ₹7,997 Cr | ₹8,219 Cr | ₹7,910 Cr | ₹6,354 Cr |
| Operating Profit (Excl OI) | ₹1,454 Cr | ₹1,217 Cr | ₹1,438 Cr | ₹772 Cr | ₹1,108 Cr |
| Other Income | ₹117 Cr | ₹98 Cr | ₹86 Cr | ₹113 Cr | ₹101 Cr |
| Interest Received | ₹59 Cr | ₹34 Cr | ₹21 Cr | ₹10 Cr | ₹18 Cr |
| Dividend Received | ₹2.48 Cr | ₹3.69 Cr | ₹3.36 Cr | ₹2.53 Cr | ₹1.65 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | ₹2.80 Cr |
| Profits on sale of Investments | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
| Provision Written Back | ₹8.91 Cr | ₹14 Cr | ₹14 Cr | ₹52 Cr | ₹43 Cr |
| Foreign Exchange Gains | ₹8.50 Cr | ₹1.79 Cr | ₹1.47 Cr | ₹9.92 Cr | ₹8.72 Cr |
| Others | ₹14 Cr | ₹21 Cr | ₹24 Cr | ₹27 Cr | ₹15 Cr |
| Operating Profit | ₹1,571 Cr | ₹1,315 Cr | ₹1,523 Cr | ₹885 Cr | ₹1,209 Cr |
| Interest | ₹264 Cr | ₹327 Cr | ₹372 Cr | ₹339 Cr | ₹243 Cr |
| InterestonDebenture / Bonds | ₹12 Cr | ₹35 Cr | ₹50 Cr | ₹46 Cr | ₹39 Cr |
| Interest on Term Loan | ₹195 Cr | ₹239 Cr | ₹267 Cr | ₹256 Cr | ₹239 Cr |
| Intereston Fixed deposits | ₹41 Cr | ₹35 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr |
| Bank Charges etc | ₹10.00 Cr | ₹12 Cr | ₹1.07 Cr | ₹1.16 Cr | ₹1.32 Cr |
| Other Interest | ₹5.99 Cr | ₹6.29 Cr | ₹5.28 Cr | ₹-8.53 Cr | ₹-79 Cr |
| PBDT | ₹1,307 Cr | ₹988 Cr | ₹1,151 Cr | ₹546 Cr | ₹966 Cr |
| Depreciation | ₹532 Cr | ₹572 Cr | ₹578 Cr | ₹510 Cr | ₹397 Cr |
| Profit Before Taxation & Exceptional Items | ₹775 Cr | ₹416 Cr | ₹573 Cr | ₹36 Cr | ₹569 Cr |
| Exceptional Income / Expenses | ₹-6.55 Cr | ₹-38 Cr | ₹6.78 Cr | ₹6.65 Cr | ₹-31 Cr |
| Profit Before Tax | ₹769 Cr | ₹378 Cr | ₹580 Cr | ₹43 Cr | ₹538 Cr |
| Provision for Tax | ₹211 Cr | ₹83 Cr | ₹159 Cr | ₹2.61 Cr | ₹139 Cr |
| Current Income Tax | ₹181 Cr | ₹85 Cr | ₹57 Cr | ₹10 Cr | ₹77 Cr |
| Deferred Tax | ₹-41 Cr | ₹-4.96 Cr | ₹82 Cr | ₹-7.67 Cr | ₹44 Cr |
| Other taxes | ₹71 Cr | ₹3.03 Cr | ₹21 Cr | ₹0.25 Cr | ₹18 Cr |
| Profit After Tax | ₹558 Cr | ₹295 Cr | ₹421 Cr | ₹41 Cr | ₹399 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹558 Cr | ₹295 Cr | ₹421 Cr | ₹41 Cr | ₹399 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,414 Cr | ₹2,195 Cr | ₹1,786 Cr | ₹1,826 Cr | ₹1,498 Cr |
| Appropriations | ₹2,971 Cr | ₹2,490 Cr | ₹2,207 Cr | ₹1,866 Cr | ₹1,896 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹68 Cr | ₹77 Cr | ₹12 Cr | ₹80 Cr | ₹71 Cr |
| Equity Dividend % | ₹125.00 | ₹100.00 | ₹100.00 | ₹25.00 | ₹100.00 |
| Earnings Per Share | ₹72.40 | ₹38.34 | ₹54.61 | ₹5.26 | ₹51.76 |
| Adjusted EPS | ₹72.40 | ₹38.34 | ₹54.61 | ₹5.26 | ₹51.76 |
Compare Income Statement of peers of BIRLA CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLA CORPORATION | ₹7,433.6 Cr | -1.2% | 3.4% | -31% | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,174.0 Cr | 0.4% | 7.8% | -7.1% | Stock Analytics | |
| AMBUJA CEMENTS | ₹108,400.0 Cr | -1.1% | 6.5% | -27.2% | Stock Analytics | |
| SHREE CEMENT | ₹95,885.1 Cr | -0.1% | 11.5% | -16.2% | Stock Analytics | |
| JK CEMENT | ₹41,713.6 Cr | -1.2% | 12.3% | -15.2% | Stock Analytics | |
| DALMIA BHARAT | ₹33,491.8 Cr | 0.8% | 9.2% | -21.2% | Stock Analytics | |
BIRLA CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLA CORPORATION | -1.2% |
3.4% |
-31% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses