BIRLA CABLE
|
BIRLA CABLE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹662 Cr | ₹685 Cr | ₹792 Cr |
| Sales | ₹628 Cr | ₹664 Cr | ₹779 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.00 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹34 Cr | ₹22 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹662 Cr | ₹685 Cr | ₹792 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹3.05 Cr | ₹8.69 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹530 Cr | ₹537 Cr | ₹640 Cr |
| Opening Raw Materials | ₹42 Cr | ₹56 Cr | - |
| Purchases Raw Materials | ₹507 Cr | ₹524 Cr | ₹703 Cr |
| Closing Raw Materials | ₹20 Cr | ₹42 Cr | ₹63 Cr |
| Other Direct Purchases / Brought in cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹9.89 Cr | ₹9.78 Cr | ₹9.88 Cr |
| Electricity & Power | ₹9.89 Cr | ₹9.78 Cr | ₹9.88 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹34 Cr | ₹33 Cr | ₹31 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹30 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹1.90 Cr | ₹1.85 Cr | ₹1.71 Cr |
| Workmen and Staff Welfare Expenses | ₹0.83 Cr | ₹0.89 Cr | ₹0.84 Cr |
| Other Employees Cost | - | - | - |
| Other Manufacturing Expenses | ₹39 Cr | ₹44 Cr | ₹48 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹1.41 Cr | ₹2.08 Cr | ₹1.82 Cr |
| Repairs and Maintenance | ₹4.66 Cr | ₹5.46 Cr | ₹4.80 Cr |
| Packing Material Consumed | ₹21 Cr | ₹23 Cr | ₹25 Cr |
| Other Mfg Exp | ₹12 Cr | ₹14 Cr | ₹17 Cr |
| General and Administration Expenses | ₹4.23 Cr | ₹4.01 Cr | ₹3.75 Cr |
| Rent , Rates & Taxes | ₹1.62 Cr | ₹1.09 Cr | ₹0.60 Cr |
| Insurance | ₹0.88 Cr | ₹0.92 Cr | ₹0.96 Cr |
| Printing and stationery | - | - | - |
| Professional and legal fees | - | - | - |
| Traveling and conveyance | ₹1.36 Cr | ₹1.59 Cr | ₹1.63 Cr |
| Other Administration | ₹0.37 Cr | ₹0.40 Cr | ₹0.56 Cr |
| Selling and Distribution Expenses | - | - | - |
| Advertisement & Sales Promotion | - | - | - |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹8.86 Cr | ₹8.39 Cr | ₹8.41 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | ₹0.50 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.16 Cr |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹8.36 Cr | ₹8.39 Cr | ₹8.25 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹629 Cr | ₹645 Cr | ₹729 Cr |
| Operating Profit (Excl OI) | ₹33 Cr | ₹40 Cr | ₹63 Cr |
| Other Income | ₹3.10 Cr | ₹15 Cr | ₹4.51 Cr |
| Interest Received | ₹1.00 Cr | ₹1.94 Cr | ₹0.81 Cr |
| Dividend Received | ₹0.24 Cr | ₹0.24 Cr | ₹0.12 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹7.88 Cr | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹1.26 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | ₹1.75 Cr | ₹3.26 Cr | ₹3.57 Cr |
| Others | ₹0.05 Cr | ₹0.40 Cr | - |
| Operating Profit | ₹36 Cr | ₹55 Cr | ₹68 Cr |
| Interest | ₹13 Cr | ₹15 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹1.53 Cr | ₹0.97 Cr | ₹2.01 Cr |
| Other Interest | ₹12 Cr | ₹14 Cr | ₹11 Cr |
| PBDT | ₹22 Cr | ₹41 Cr | ₹55 Cr |
| Depreciation | ₹16 Cr | ₹11 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.68 Cr | ₹30 Cr | ₹44 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹6.68 Cr | ₹30 Cr | ₹44 Cr |
| Provision for Tax | ₹1.79 Cr | ₹7.64 Cr | ₹11 Cr |
| Current Income Tax | ₹2.36 Cr | ₹4.93 Cr | ₹12 Cr |
| Deferred Tax | ₹-0.53 Cr | ₹2.73 Cr | ₹-0.63 Cr |
| Other taxes | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.23 Cr |
| Profit After Tax | ₹4.89 Cr | ₹22 Cr | ₹33 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹4.89 Cr | ₹22 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹154 Cr | ₹139 Cr | ₹110 Cr |
| Appropriations | ₹158 Cr | ₹161 Cr | ₹143 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹5.52 Cr | ₹7.33 Cr | ₹4.40 Cr |
| Equity Dividend % | - | ₹17.50 | ₹25.00 |
| Earnings Per Share | ₹1.63 | ₹7.38 | ₹10.98 |
| Adjusted EPS | ₹1.63 | ₹7.38 | ₹10.98 |
Compare Income Statement of peers of BIRLA CABLE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLA CABLE | ₹460.4 Cr | 0.4% | -0.8% | -31.2% | Stock Analytics | |
| POLYCAB INDIA | ₹114,833.0 Cr | 0.3% | 0.2% | 15% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,303.3 Cr | 2.1% | -5.7% | 3.2% | Stock Analytics | |
| RR KABEL | ₹15,526.6 Cr | 2.1% | 9.4% | -11.4% | Stock Analytics | |
| FINOLEX CABLES | ₹11,957.6 Cr | -1.6% | -0.6% | -34.9% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,802.5 Cr | 3.2% | 6% | -7.3% | Stock Analytics | |
BIRLA CABLE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLA CABLE | 0.4% |
-0.8% |
-31.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses