Home > Income Statement > BILCARE

BILCARE
Income Statement

COMMUNITY POLL
for BILCARE
Please provide your vote to see the results

BILCARE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹788 Cr₹747 Cr₹982 Cr₹845 Cr₹623 Cr
     Sales ₹753 Cr₹719 Cr₹949 Cr₹815 Cr₹597 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹19 Cr₹15 Cr₹18 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹9.66 Cr₹17 Cr₹12 Cr₹8.28 Cr
Less: Excise Duty -----
Net Sales ₹788 Cr₹747 Cr₹982 Cr₹845 Cr₹623 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.13 Cr₹-19 Cr₹7.13 Cr₹-8.49 Cr₹-7.49 Cr
Raw Material Consumed ₹536 Cr₹520 Cr₹730 Cr₹607 Cr₹416 Cr
     Opening Raw Materials ₹50 Cr₹46 Cr₹92 Cr₹66 Cr₹50 Cr
     Purchases Raw Materials ₹545 Cr₹524 Cr₹684 Cr₹634 Cr₹432 Cr
     Closing Raw Materials ₹59 Cr₹50 Cr₹46 Cr₹92 Cr₹66 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹40 Cr₹43 Cr₹34 Cr₹30 Cr
     Electricity & Power ₹42 Cr₹40 Cr₹43 Cr₹34 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹72 Cr₹71 Cr₹59 Cr₹55 Cr
     Salaries, Wages & Bonus ₹73 Cr₹64 Cr₹63 Cr₹51 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹4.82 Cr₹4.34 Cr₹3.81 Cr₹4.53 Cr₹3.59 Cr
     Workmen and Staff Welfare Expenses ₹3.68 Cr₹3.79 Cr₹4.14 Cr₹3.71 Cr₹2.99 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹15 Cr₹20 Cr₹29 Cr₹24 Cr
     Sub-contracted / Out sourced services ₹2.38 Cr₹2.78 Cr₹6.95 Cr₹7.47 Cr₹4.47 Cr
     Processing Charges ---₹8.28 Cr₹7.32 Cr
     Repairs and Maintenance ₹5.39 Cr₹6.61 Cr₹5.70 Cr₹4.90 Cr₹4.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.15 Cr₹5.16 Cr₹7.62 Cr₹7.87 Cr₹7.70 Cr
General and Administration Expenses ₹23 Cr₹19 Cr₹21 Cr₹17 Cr₹14 Cr
     Rent , Rates & Taxes ₹2.39 Cr₹2.05 Cr₹1.92 Cr₹1.92 Cr₹1.80 Cr
     Insurance ₹2.27 Cr₹2.27 Cr₹2.48 Cr₹1.79 Cr₹1.43 Cr
     Printing and stationery ₹0.61 Cr₹0.70 Cr₹0.61 Cr₹0.43 Cr₹0.39 Cr
     Professional and legal fees ₹12 Cr₹8.77 Cr₹11 Cr₹9.86 Cr₹7.41 Cr
     Traveling and conveyance ₹4.81 Cr₹3.84 Cr₹3.06 Cr₹1.69 Cr₹1.51 Cr
     Other Administration ₹0.99 Cr₹1.25 Cr₹1.36 Cr₹1.06 Cr₹1.01 Cr
Selling and Distribution Expenses ₹34 Cr₹33 Cr₹24 Cr₹40 Cr₹33 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.37 Cr₹0.84 Cr₹0.94 Cr₹0.25 Cr
     Sales Commissions & Incentives ₹2.82 Cr₹6.22 Cr₹10 Cr₹10 Cr₹6.68 Cr
     Freight and Forwarding ₹31 Cr₹27 Cr₹13 Cr₹29 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹29 Cr₹8.05 Cr₹6.20 Cr₹6.51 Cr
     Bad debts /advances written off ₹4.27 Cr₹1.86 Cr₹0.82 Cr₹0.01 Cr₹3.09 Cr
     Provision for doubtful debts ₹0.26 Cr₹19 Cr₹0.39 Cr₹0.10 Cr₹1.53 Cr
     Losson disposal of fixed assets(net) -₹0.09 Cr₹0.00 Cr-₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹8.14 Cr₹6.84 Cr₹6.08 Cr₹1.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹743 Cr₹708 Cr₹925 Cr₹784 Cr₹572 Cr
Operating Profit (Excl OI) ₹45 Cr₹39 Cr₹57 Cr₹60 Cr₹51 Cr
Other Income ₹18 Cr₹23 Cr₹10 Cr₹15 Cr₹18 Cr
     Interest Received ₹9.72 Cr₹9.76 Cr₹0.93 Cr₹1.43 Cr₹6.17 Cr
     Dividend Received ₹0.43 Cr₹0.05 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹2.54 Cr₹5.62 Cr-₹6.51 Cr₹2.20 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.96 Cr₹2.33 Cr₹7.79 Cr₹4.07 Cr₹4.54 Cr
     Foreign Exchange Gains ₹4.57 Cr₹4.29 Cr₹0.54 Cr₹1.31 Cr₹3.26 Cr
     Others ₹0.25 Cr₹0.48 Cr₹0.96 Cr₹1.26 Cr₹2.21 Cr
Operating Profit ₹63 Cr₹62 Cr₹67 Cr₹75 Cr₹69 Cr
Interest ₹82 Cr₹82 Cr₹60 Cr₹69 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.63 Cr₹1.93 Cr₹2.89 Cr₹1.77 Cr₹1.90 Cr
     Other Interest ₹81 Cr₹80 Cr₹57 Cr₹67 Cr₹74 Cr
PBDT ₹-19 Cr₹-20 Cr₹6.99 Cr₹6.07 Cr₹-6.25 Cr
Depreciation ₹46 Cr₹45 Cr₹38 Cr₹39 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹-65 Cr₹-65 Cr₹-31 Cr₹-33 Cr₹-52 Cr
Exceptional Income / Expenses ₹-6.05 Cr₹-6.63 Cr₹227 Cr₹29 Cr₹27 Cr
Profit Before Tax ₹-71 Cr₹-72 Cr₹196 Cr₹-4.23 Cr₹-25 Cr
Provision for Tax ₹-15 Cr₹-13 Cr₹146 Cr₹0.13 Cr₹-14 Cr
     Current Income Tax ₹0.04 Cr₹0.19 Cr₹0.17 Cr₹5.40 Cr₹7.46 Cr
     Deferred Tax ₹-15 Cr₹-8.88 Cr₹145 Cr₹-5.08 Cr₹-21 Cr
     Other taxes -₹-4.48 Cr₹0.56 Cr₹-0.18 Cr₹-0.63 Cr
Profit After Tax ₹-56 Cr₹-59 Cr₹50 Cr₹-4.36 Cr₹-11 Cr
Extra items -----
Minority Interest ₹27 Cr₹25 Cr₹-35 Cr₹-8.23 Cr₹-9.91 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-29 Cr₹-33 Cr₹15 Cr₹-13 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-231 Cr₹-479 Cr₹-609 Cr₹-635 Cr₹-613 Cr
Appropriations ₹-260 Cr₹-512 Cr₹-594 Cr₹-647 Cr₹-634 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.24 Cr₹-281 Cr₹-115 Cr₹-38 Cr₹0.14 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.23₹-14.12₹6.39₹-5.35₹-8.95
Adjusted EPS ₹-12.23₹-14.12₹6.39₹-5.35₹-8.95

Compare Income Statement of peers of BILCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BILCARE ₹195.9 Cr -16.5% -12.4% 54.5% Stock Analytics
SUPREME INDUSTRIES ₹45,955.8 Cr -7.3% -14.7% -21.4% Stock Analytics
ASTRAL ₹38,909.9 Cr -8.7% 0.2% -15.9% Stock Analytics
FINOLEX INDUSTRIES ₹11,485.0 Cr -0.7% -3.2% -32.2% Stock Analytics
TIME TECHNOPLAST ₹10,149.1 Cr -4% -6.6% 3% Stock Analytics
GARWARE HITECH FILMS ₹9,282.2 Cr 13.6% 22.7% -0.4% Stock Analytics


BILCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BILCARE

-16.5%

-12.4%

54.5%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses