Home > Income Statement > BIKAJI FOODS INTERNATIONAL

BIKAJI FOODS INTERNATIONAL
Income Statement

BIKAJI FOODS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BIKAJI FOODS INTERNATIONAL
Please provide your vote to see the results

BIKAJI FOODS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,675 Cr₹131 Cr₹1,075 Cr₹901 Cr₹901 Cr
     Sales ₹1,666 Cr₹131 Cr₹1,072 Cr₹898 Cr₹898 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.80 Cr₹0.13 Cr---
     Revenue from property development -----
     Other Operational Income ₹2.88 Cr₹0.26 Cr₹2.37 Cr₹3.28 Cr₹3.28 Cr
Less: Excise Duty -----
Net Sales ₹1,611 Cr₹131 Cr₹1,075 Cr₹901 Cr₹901 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.82 Cr₹-0.35 Cr₹1.34 Cr₹-2.41 Cr₹-2.41 Cr
Raw Material Consumed ₹1,001 Cr₹79 Cr₹616 Cr₹531 Cr₹531 Cr
     Opening Raw Materials ₹20 Cr₹1.29 Cr₹11 Cr₹8.06 Cr₹8.06 Cr
     Purchases Raw Materials ₹962 Cr₹77 Cr₹595 Cr₹515 Cr₹515 Cr
     Closing Raw Materials ₹24 Cr₹1.98 Cr₹13 Cr₹11 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹43 Cr₹3.12 Cr₹23 Cr₹19 Cr₹19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹3.57 Cr₹34 Cr₹32 Cr₹32 Cr
     Electricity & Power ₹49 Cr₹3.57 Cr₹34 Cr₹32 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹90 Cr₹6.99 Cr₹65 Cr₹55 Cr₹55 Cr
     Salaries, Wages & Bonus ₹78 Cr₹6.17 Cr₹58 Cr₹50 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹5.12 Cr₹0.36 Cr₹3.13 Cr₹2.32 Cr₹2.32 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹0.23 Cr₹1.42 Cr₹1.27 Cr₹1.27 Cr
     Other Employees Cost ₹4.60 Cr₹0.23 Cr₹1.63 Cr₹0.90 Cr₹0.90 Cr
Other Manufacturing Expenses ₹206 Cr₹17 Cr₹151 Cr₹132 Cr₹132 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹1.19 Cr₹13 Cr₹12 Cr₹12 Cr
     Repairs and Maintenance ₹7.35 Cr₹0.68 Cr₹4.38 Cr₹2.34 Cr₹2.34 Cr
     Packing Material Consumed ₹178 Cr₹15 Cr₹128 Cr₹116 Cr₹116 Cr
     Other Mfg Exp ₹5.85 Cr₹0.59 Cr₹6.23 Cr₹1.17 Cr₹1.17 Cr
General and Administration Expenses ₹19 Cr₹1.04 Cr₹11 Cr₹8.24 Cr₹8.24 Cr
     Rent , Rates & Taxes ₹2.90 Cr₹0.26 Cr₹3.13 Cr₹3.51 Cr₹3.51 Cr
     Insurance ₹1.25 Cr₹0.10 Cr₹0.80 Cr₹0.51 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.53 Cr₹0.30 Cr₹2.87 Cr₹1.38 Cr₹1.38 Cr
     Traveling and conveyance ₹6.37 Cr₹0.35 Cr₹3.52 Cr₹2.74 Cr₹2.74 Cr
     Other Administration ₹7.09 Cr₹0.38 Cr₹3.89 Cr₹2.84 Cr₹2.84 Cr
Selling and Distribution Expenses ₹101 Cr₹7.64 Cr₹92 Cr₹46 Cr₹46 Cr
     Advertisement & Sales Promotion ₹38 Cr₹3.71 Cr₹48 Cr₹23 Cr₹23 Cr
     Sales Commissions & Incentives -₹0.09 Cr₹0.81 Cr₹0.36 Cr₹0.36 Cr
     Freight and Forwarding ₹61 Cr₹3.83 Cr₹42 Cr₹22 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.50 Cr----
Miscellaneous Expenses ₹14 Cr₹1.18 Cr₹10 Cr₹7.63 Cr₹7.63 Cr
     Bad debts /advances written off ₹0.43 Cr₹0.01 Cr₹0.19 Cr₹1.36 Cr₹1.36 Cr
     Provision for doubtful debts ₹0.37 Cr₹0.05 Cr₹0.18 Cr₹0.58 Cr₹0.58 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.61 Cr₹0.05 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr----
     Losson sale of non-trade current investments -₹0.12 Cr₹2.39 Cr--
     Other Miscellaneous Expenses ₹13 Cr₹1.00 Cr₹6.88 Cr₹5.63 Cr₹5.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,471 Cr₹117 Cr₹980 Cr₹808 Cr₹808 Cr
Operating Profit (Excl OI) ₹140 Cr₹15 Cr₹95 Cr₹93 Cr₹93 Cr
Other Income ₹10 Cr₹1.15 Cr₹8.35 Cr₹9.28 Cr₹9.28 Cr
     Interest Received ₹8.28 Cr₹0.70 Cr₹7.48 Cr₹6.36 Cr₹6.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.79 Cr₹0.42 Cr₹0.07 Cr--
     Foreign Exchange Gains -₹0.02 Cr₹0.69 Cr₹1.03 Cr₹1.03 Cr
     Others ₹0.43 Cr₹0.01 Cr₹0.11 Cr₹1.90 Cr₹1.90 Cr
Operating Profit ₹151 Cr₹16 Cr₹103 Cr₹103 Cr₹103 Cr
Interest ₹7.25 Cr₹0.33 Cr₹5.50 Cr₹4.17 Cr₹4.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.72 Cr₹0.28 Cr₹4.91 Cr₹3.78 Cr₹3.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹0.03 Cr₹0.38 Cr₹0.22 Cr₹0.22 Cr
     Other Interest ₹-0.03 Cr₹0.02 Cr₹0.21 Cr₹0.17 Cr₹0.17 Cr
PBDT ₹143 Cr₹15 Cr₹98 Cr₹99 Cr₹99 Cr
Depreciation ₹38 Cr₹3.31 Cr₹34 Cr₹23 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹105 Cr₹12 Cr₹64 Cr₹76 Cr₹76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹105 Cr₹12 Cr₹64 Cr₹76 Cr₹76 Cr
Provision for Tax ₹29 Cr₹2.98 Cr₹7.27 Cr₹25 Cr₹25 Cr
     Current Income Tax ₹28 Cr₹3.10 Cr₹16 Cr₹18 Cr₹18 Cr
     Deferred Tax ₹1.41 Cr₹-0.12 Cr₹-8.25 Cr₹6.68 Cr₹6.68 Cr
     Other taxes ---₹0.16 Cr₹0.16 Cr
Profit After Tax ₹76 Cr₹9.03 Cr₹56 Cr₹51 Cr₹51 Cr
Extra items -----
Minority Interest ₹1.92 Cr₹-0.01 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹9.02 Cr₹56 Cr₹51 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹372 Cr₹29 Cr₹239 Cr₹194 Cr₹194 Cr
Appropriations ₹450 Cr₹38 Cr₹296 Cr₹245 Cr₹245 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.03 Cr₹1.03 Cr₹1.03 Cr
     Other Appropriation ₹0.46 Cr₹0.19 Cr₹0.94 Cr₹0.17 Cr₹0.17 Cr
Equity Dividend % ₹30.00₹20.00₹20.00₹20.00₹20.00
Earnings Per Share ₹3.12₹37.10₹23.19₹20.95₹20.95
Adjusted EPS ₹3.12₹3.71₹2.32₹2.09₹2.09

Compare Income Statement of peers of BIKAJI FOODS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL ₹13,073.4 Cr -1.7% -3.4% 39.9% Stock Analytics
NESTLE INDIA ₹244,746.0 Cr 1.1% -0.4% 15.6% Stock Analytics
VARUN BEVERAGES ₹195,476.0 Cr -0.8% -0.7% 100.1% Stock Analytics
BRITANNIA INDUSTRIES ₹126,019.0 Cr 9.9% 8.7% 12.8% Stock Analytics
MARICO ₹77,096.1 Cr 15.1% 21.1% 17.3% Stock Analytics
JUBILANT FOODWORKS ₹30,897.2 Cr 2.3% 0.7% 1.7% Stock Analytics


BIKAJI FOODS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL

-1.7%

-3.4%

39.9%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses