Home > Income Statement > BIKAJI FOODS INTERNATIONAL

BIKAJI FOODS INTERNATIONAL
Income Statement

BIKAJI FOODS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BIKAJI FOODS INTERNATIONAL
Please provide your vote to see the results

BIKAJI FOODS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,670 Cr₹2,377 Cr₹2,011 Cr₹1,675 Cr₹132 Cr
     Sales ₹2,599 Cr₹2,279 Cr₹2,007 Cr₹1,666 Cr₹132 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.08 Cr₹3.04 Cr₹1.54 Cr₹5.80 Cr₹0.13 Cr
     Revenue from property development -----
     Other Operational Income ₹68 Cr₹95 Cr₹2.65 Cr₹2.88 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹2,617 Cr₹2,329 Cr₹1,966 Cr₹1,611 Cr₹131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.80 Cr₹-8.26 Cr₹-4.38 Cr₹-8.82 Cr₹-0.35 Cr
Raw Material Consumed ₹1,565 Cr₹1,315 Cr₹1,195 Cr₹1,001 Cr₹79 Cr
     Opening Raw Materials ₹1,485 Cr₹1,265 Cr₹24 Cr₹20 Cr₹1.29 Cr
     Purchases Raw Materials --₹1,139 Cr₹962 Cr₹77 Cr
     Closing Raw Materials ₹28 Cr₹22 Cr₹22 Cr₹24 Cr₹1.98 Cr
     Other Direct Purchases / Brought in cost ₹107 Cr₹72 Cr₹54 Cr₹43 Cr₹3.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹55 Cr₹60 Cr₹49 Cr₹3.57 Cr
     Electricity & Power ₹62 Cr₹55 Cr₹60 Cr₹49 Cr₹3.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹159 Cr₹117 Cr₹104 Cr₹90 Cr₹6.99 Cr
     Salaries, Wages & Bonus ₹137 Cr₹102 Cr₹87 Cr₹78 Cr₹6.17 Cr
     Contributions to EPF & Pension Funds ₹6.71 Cr₹5.62 Cr₹5.14 Cr₹5.12 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹5.16 Cr₹3.92 Cr₹1.97 Cr₹2.48 Cr₹0.23 Cr
     Other Employees Cost ₹9.62 Cr₹5.60 Cr₹9.96 Cr₹4.60 Cr₹0.23 Cr
Other Manufacturing Expenses ₹274 Cr₹253 Cr₹238 Cr₹206 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹31 Cr₹21 Cr₹15 Cr₹1.19 Cr
     Repairs and Maintenance ₹11 Cr₹10 Cr₹9.26 Cr₹7.35 Cr₹0.68 Cr
     Packing Material Consumed ₹219 Cr₹202 Cr₹201 Cr₹178 Cr₹15 Cr
     Other Mfg Exp ₹10 Cr₹9.37 Cr₹6.99 Cr₹5.85 Cr₹0.59 Cr
General and Administration Expenses ₹48 Cr₹41 Cr₹23 Cr₹19 Cr₹1.04 Cr
     Rent , Rates & Taxes ₹6.89 Cr₹7.84 Cr₹4.25 Cr₹2.90 Cr₹0.26 Cr
     Insurance ₹1.85 Cr₹1.50 Cr₹2.13 Cr₹1.25 Cr₹0.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹26 Cr₹20 Cr₹7.36 Cr₹7.53 Cr₹0.30 Cr
     Traveling and conveyance ₹11 Cr₹10.00 Cr₹8.13 Cr₹6.37 Cr₹0.35 Cr
     Other Administration ₹2.04 Cr₹1.68 Cr₹1.49 Cr₹0.73 Cr₹0.04 Cr
Selling and Distribution Expenses ₹169 Cr₹148 Cr₹121 Cr₹101 Cr₹7.64 Cr
     Advertisement & Sales Promotion ₹59 Cr₹53 Cr₹43 Cr₹38 Cr₹3.71 Cr
     Sales Commissions & Incentives ----₹0.09 Cr
     Freight and Forwarding ₹104 Cr₹89 Cr₹77 Cr₹61 Cr₹3.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.24 Cr₹5.29 Cr₹2.01 Cr₹1.50 Cr-
Miscellaneous Expenses ₹21 Cr₹17 Cr₹15 Cr₹14 Cr₹1.18 Cr
     Bad debts /advances written off ₹0.37 Cr₹0.27 Cr₹1.64 Cr₹0.43 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.96 Cr₹0.07 Cr₹0.90 Cr₹0.37 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.71 Cr₹0.47 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---₹0.07 Cr-
     Losson sale of non-trade current investments ----₹0.12 Cr
     Other Miscellaneous Expenses ₹19 Cr₹17 Cr₹12 Cr₹13 Cr₹1.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,288 Cr₹1,937 Cr₹1,752 Cr₹1,471 Cr₹117 Cr
Operating Profit (Excl OI) ₹329 Cr₹392 Cr₹214 Cr₹140 Cr₹15 Cr
Other Income ₹32 Cr₹27 Cr₹23 Cr₹10 Cr₹1.15 Cr
     Interest Received ₹25 Cr₹21 Cr₹11 Cr₹8.28 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.20 Cr--
     Profits on sale of Investments ₹0.02 Cr----
     Provision Written Back ₹1.42 Cr₹5.82 Cr₹9.65 Cr₹1.79 Cr₹0.42 Cr
     Foreign Exchange Gains ₹0.21 Cr₹0.50 Cr₹0.37 Cr-₹0.02 Cr
     Others ₹6.00 Cr₹0.35 Cr₹1.62 Cr₹0.43 Cr₹0.01 Cr
Operating Profit ₹361 Cr₹419 Cr₹237 Cr₹151 Cr₹16 Cr
Interest ₹15 Cr₹11 Cr₹11 Cr₹7.25 Cr₹0.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.74 Cr₹9.27 Cr₹10 Cr₹6.72 Cr₹0.28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.67 Cr₹0.61 Cr₹0.56 Cr₹0.03 Cr
     Other Interest ₹4.71 Cr₹1.36 Cr₹0.32 Cr₹-0.03 Cr₹0.02 Cr
PBDT ₹346 Cr₹408 Cr₹225 Cr₹143 Cr₹15 Cr
Depreciation ₹82 Cr₹60 Cr₹49 Cr₹38 Cr₹3.31 Cr
Profit Before Taxation & Exceptional Items ₹264 Cr₹348 Cr₹177 Cr₹105 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹264 Cr₹348 Cr₹177 Cr₹105 Cr₹12 Cr
Provision for Tax ₹70 Cr₹84 Cr₹41 Cr₹29 Cr₹2.98 Cr
     Current Income Tax ₹67 Cr₹77 Cr₹48 Cr₹28 Cr₹3.10 Cr
     Deferred Tax ₹3.04 Cr₹10 Cr₹-8.51 Cr₹1.41 Cr₹-0.12 Cr
     Other taxes ₹-0.31 Cr₹-2.28 Cr₹1.14 Cr--
Profit After Tax ₹194 Cr₹263 Cr₹136 Cr₹76 Cr₹9.03 Cr
Extra items -----
Minority Interest ₹6.50 Cr₹2.24 Cr₹1.32 Cr₹1.92 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹201 Cr₹266 Cr₹137 Cr₹78 Cr₹9.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹835 Cr₹578 Cr₹445 Cr₹372 Cr₹29 Cr
Appropriations ₹1,036 Cr₹843 Cr₹582 Cr₹450 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹8.39 Cr₹4.19 Cr₹0.46 Cr₹0.19 Cr
Equity Dividend % ₹100.00₹100.00₹75.00₹30.00₹20.00
Earnings Per Share ₹8.01₹10.61₹5.50₹3.12₹37.10
Adjusted EPS ₹8.01₹10.61₹5.50₹3.12₹3.71

Compare Income Statement of peers of BIKAJI FOODS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL ₹13,750.9 Cr -5.5% -11% -27.8% Stock Analytics
VARUN BEVERAGES ₹140,796.0 Cr 2.4% -5% -13.2% Stock Analytics
BRITANNIA INDUSTRIES ₹119,712.0 Cr -1.4% -11.7% -18.1% Stock Analytics
JUBILANT FOODWORKS ₹31,039.1 Cr -1.6% -4.4% -28.3% Stock Analytics
HATSUN AGRO PRODUCT ₹27,237.7 Cr 8% 27.1% 32.2% Stock Analytics
ZYDUS WELLNESS ₹17,583.2 Cr -0.2% 9.2% 18.2% Stock Analytics


BIKAJI FOODS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL

-5.5%

-11%

-27.8%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses