Home > Income Statement > BIKAJI FOODS INTERNATIONAL

BIKAJI FOODS INTERNATIONAL
Income Statement

BIKAJI FOODS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
AD     Remove this Ad

BIKAJI FOODS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,377 Cr₹2,011 Cr₹1,675 Cr₹132 Cr₹1,084 Cr
     Sales ₹2,279 Cr₹2,007 Cr₹1,666 Cr₹132 Cr₹1,081 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.04 Cr₹1.54 Cr₹5.80 Cr₹0.13 Cr-
     Revenue from property development -----
     Other Operational Income ₹95 Cr₹2.65 Cr₹2.88 Cr₹0.26 Cr₹2.37 Cr
Less: Excise Duty -----
Net Sales ₹2,329 Cr₹1,966 Cr₹1,611 Cr₹131 Cr₹1,075 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.26 Cr₹-4.38 Cr₹-8.82 Cr₹-0.35 Cr₹1.34 Cr
Raw Material Consumed ₹1,315 Cr₹1,195 Cr₹1,001 Cr₹79 Cr₹616 Cr
     Opening Raw Materials ₹1,265 Cr₹24 Cr₹20 Cr₹1.29 Cr₹11 Cr
     Purchases Raw Materials -₹1,139 Cr₹962 Cr₹77 Cr₹595 Cr
     Closing Raw Materials ₹22 Cr₹22 Cr₹24 Cr₹1.98 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹72 Cr₹54 Cr₹43 Cr₹3.12 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹60 Cr₹49 Cr₹3.57 Cr₹34 Cr
     Electricity & Power ₹55 Cr₹60 Cr₹49 Cr₹3.57 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹117 Cr₹104 Cr₹90 Cr₹6.99 Cr₹65 Cr
     Salaries, Wages & Bonus ₹102 Cr₹87 Cr₹78 Cr₹6.17 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹5.62 Cr₹5.14 Cr₹5.12 Cr₹0.36 Cr₹3.13 Cr
     Workmen and Staff Welfare Expenses ₹3.92 Cr₹1.97 Cr₹2.48 Cr₹0.23 Cr₹1.42 Cr
     Other Employees Cost ₹5.60 Cr₹9.96 Cr₹4.60 Cr₹0.23 Cr₹1.63 Cr
Other Manufacturing Expenses ₹253 Cr₹238 Cr₹206 Cr₹17 Cr₹151 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹21 Cr₹15 Cr₹1.19 Cr₹13 Cr
     Repairs and Maintenance ₹10 Cr₹9.26 Cr₹7.35 Cr₹0.68 Cr₹4.38 Cr
     Packing Material Consumed ₹202 Cr₹201 Cr₹178 Cr₹15 Cr₹128 Cr
     Other Mfg Exp ₹9.37 Cr₹6.99 Cr₹5.85 Cr₹0.59 Cr₹6.23 Cr
General and Administration Expenses ₹41 Cr₹23 Cr₹19 Cr₹1.04 Cr₹11 Cr
     Rent , Rates & Taxes ₹7.84 Cr₹4.25 Cr₹2.90 Cr₹0.26 Cr₹3.13 Cr
     Insurance ₹1.50 Cr₹2.13 Cr₹1.25 Cr₹0.10 Cr₹0.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹20 Cr₹7.36 Cr₹7.53 Cr₹0.30 Cr₹2.87 Cr
     Traveling and conveyance ₹10.00 Cr₹8.13 Cr₹6.37 Cr₹0.35 Cr₹3.52 Cr
     Other Administration ₹1.68 Cr₹1.49 Cr₹0.73 Cr₹0.04 Cr₹0.37 Cr
Selling and Distribution Expenses ₹148 Cr₹121 Cr₹101 Cr₹7.64 Cr₹92 Cr
     Advertisement & Sales Promotion ₹53 Cr₹43 Cr₹38 Cr₹3.71 Cr₹48 Cr
     Sales Commissions & Incentives ---₹0.09 Cr₹0.81 Cr
     Freight and Forwarding ₹89 Cr₹77 Cr₹61 Cr₹3.83 Cr₹42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.29 Cr₹2.01 Cr₹1.50 Cr--
Miscellaneous Expenses ₹17 Cr₹15 Cr₹14 Cr₹1.18 Cr₹10 Cr
     Bad debts /advances written off ₹0.27 Cr₹1.64 Cr₹0.43 Cr₹0.01 Cr₹0.19 Cr
     Provision for doubtful debts ₹0.07 Cr₹0.90 Cr₹0.37 Cr₹0.05 Cr₹0.18 Cr
     Losson disposal of fixed assets(net) ₹0.47 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.61 Cr
     Losson foreign exchange fluctuations --₹0.07 Cr--
     Losson sale of non-trade current investments ---₹0.12 Cr₹2.39 Cr
     Other Miscellaneous Expenses ₹17 Cr₹12 Cr₹13 Cr₹1.00 Cr₹6.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,937 Cr₹1,752 Cr₹1,471 Cr₹117 Cr₹980 Cr
Operating Profit (Excl OI) ₹392 Cr₹214 Cr₹140 Cr₹15 Cr₹95 Cr
Other Income ₹27 Cr₹23 Cr₹10 Cr₹1.15 Cr₹8.35 Cr
     Interest Received ₹21 Cr₹11 Cr₹8.28 Cr₹0.70 Cr₹7.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.20 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹5.82 Cr₹9.65 Cr₹1.79 Cr₹0.42 Cr₹0.07 Cr
     Foreign Exchange Gains ₹0.50 Cr₹0.37 Cr-₹0.02 Cr₹0.69 Cr
     Others ₹0.35 Cr₹1.62 Cr₹0.43 Cr₹0.01 Cr₹0.11 Cr
Operating Profit ₹419 Cr₹237 Cr₹151 Cr₹16 Cr₹103 Cr
Interest ₹11 Cr₹11 Cr₹7.25 Cr₹0.33 Cr₹5.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.27 Cr₹10 Cr₹6.72 Cr₹0.28 Cr₹4.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.61 Cr₹0.56 Cr₹0.03 Cr₹0.38 Cr
     Other Interest ₹1.36 Cr₹0.32 Cr₹-0.03 Cr₹0.02 Cr₹0.21 Cr
PBDT ₹408 Cr₹225 Cr₹143 Cr₹15 Cr₹98 Cr
Depreciation ₹60 Cr₹49 Cr₹38 Cr₹3.31 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹348 Cr₹177 Cr₹105 Cr₹12 Cr₹64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹348 Cr₹177 Cr₹105 Cr₹12 Cr₹64 Cr
Provision for Tax ₹84 Cr₹41 Cr₹29 Cr₹2.98 Cr₹7.27 Cr
     Current Income Tax ₹77 Cr₹48 Cr₹28 Cr₹3.10 Cr₹16 Cr
     Deferred Tax ₹10 Cr₹-8.51 Cr₹1.41 Cr₹-0.12 Cr₹-8.25 Cr
     Other taxes ₹-2.28 Cr₹1.14 Cr---
Profit After Tax ₹263 Cr₹136 Cr₹76 Cr₹9.03 Cr₹56 Cr
Extra items -----
Minority Interest ₹2.24 Cr₹1.32 Cr₹1.92 Cr₹-0.01 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹266 Cr₹137 Cr₹78 Cr₹9.02 Cr₹56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹578 Cr₹445 Cr₹372 Cr₹29 Cr₹239 Cr
Appropriations ₹843 Cr₹582 Cr₹450 Cr₹38 Cr₹296 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.03 Cr
     Other Appropriation ₹8.39 Cr₹4.19 Cr₹0.46 Cr₹0.19 Cr₹0.94 Cr
Equity Dividend % ₹100.00₹75.00₹30.00₹20.00₹20.00
Earnings Per Share ₹10.61₹5.50₹3.12₹37.10₹23.19
Adjusted EPS ₹10.61₹5.50₹3.12₹3.71₹2.32

Compare Income Statement of peers of BIKAJI FOODS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL ₹15,732.7 Cr -1.6% -2.9% 10.9% Stock Analytics
NESTLE INDIA ₹254,566.0 Cr 1.5% 1.3% 18.3% Stock Analytics
VARUN BEVERAGES ₹155,475.0 Cr -0.8% -2.5% -2.5% Stock Analytics
BRITANNIA INDUSTRIES ₹148,471.0 Cr -0.2% 4.8% 25.2% Stock Analytics
MARICO ₹105,214.0 Cr 1.8% 8.7% 27.9% Stock Analytics
JUBILANT FOODWORKS ₹34,236.1 Cr -1% 6.1% -22.6% Stock Analytics


BIKAJI FOODS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL

-1.6%

-2.9%

10.9%

SENSEX

-1.5%

0.8%

8.2%


You may also like the below Video Courses