BIHAR SPONGE IRON
|
BIHAR SPONGE IRON Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹367 Cr | ₹313 Cr | ₹547 Cr | ₹102 Cr | ₹26 Cr |
| Sales | ₹367 Cr | ₹313 Cr | ₹547 Cr | ₹102 Cr | ₹26 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹47 Cr | ₹46 Cr | ₹83 Cr | ₹16 Cr | ₹3.97 Cr |
| Net Sales | ₹319 Cr | ₹267 Cr | ₹463 Cr | ₹86 Cr | ₹22 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.78 Cr | ₹-5.56 Cr | ₹19 Cr | ₹-29 Cr | - |
| Raw Material Consumed | ₹293 Cr | ₹243 Cr | ₹385 Cr | ₹97 Cr | ₹13 Cr |
| Opening Raw Materials | ₹71 Cr | ₹53 Cr | ₹12 Cr | - | - |
| Purchases Raw Materials | ₹246 Cr | ₹246 Cr | ₹407 Cr | ₹86 Cr | - |
| Closing Raw Materials | ₹25 Cr | ₹71 Cr | ₹53 Cr | ₹12 Cr | - |
| Other Direct Purchases / Brought in cost | - | ₹15 Cr | ₹18 Cr | ₹23 Cr | ₹13 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹2.87 Cr | ₹0.27 Cr |
| Electricity & Power | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹2.87 Cr | ₹0.27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.33 Cr | ₹0.48 Cr | ₹0.48 Cr | - | - |
| Employee Cost | ₹2.20 Cr | ₹1.96 Cr | ₹2.20 Cr | ₹2.42 Cr | ₹1.66 Cr |
| Salaries, Wages & Bonus | ₹1.95 Cr | ₹1.70 Cr | ₹1.69 Cr | ₹1.84 Cr | ₹1.23 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Other Employees Cost | ₹0.13 Cr | ₹0.14 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.29 Cr |
| Other Manufacturing Expenses | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹5.37 Cr | ₹0.64 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹3.73 Cr | - |
| Repairs and Maintenance | ₹0.05 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.87 Cr | ₹0.60 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.12 Cr | ₹1.89 Cr | ₹0.10 Cr | ₹0.77 Cr | ₹0.04 Cr |
| General and Administration Expenses | ₹4.84 Cr | ₹5.69 Cr | ₹4.08 Cr | ₹2.43 Cr | ₹1.17 Cr |
| Rent , Rates & Taxes | ₹0.30 Cr | ₹0.20 Cr | ₹2.79 Cr | ₹0.95 Cr | ₹0.22 Cr |
| Insurance | ₹0.18 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹4.00 Cr | ₹4.71 Cr | ₹0.17 Cr | ₹0.35 Cr | ₹0.28 Cr |
| Traveling and conveyance | ₹0.07 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.08 Cr |
| Other Administration | ₹0.27 Cr | ₹0.48 Cr | ₹0.73 Cr | ₹0.81 Cr | ₹0.57 Cr |
| Selling and Distribution Expenses | ₹1.53 Cr | ₹1.21 Cr | ₹0.03 Cr | ₹0.59 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹1.21 Cr | ₹0.03 Cr | ₹0.51 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹1.52 Cr | - | - | ₹0.08 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹10 Cr | ₹9.77 Cr | ₹1.87 Cr | ₹0.27 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹10 Cr | ₹9.77 Cr | ₹1.87 Cr | ₹0.27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹335 Cr | ₹280 Cr | ₹449 Cr | ₹83 Cr | ₹17 Cr |
| Operating Profit (Excl OI) | ₹-15 Cr | ₹-14 Cr | ₹14 Cr | ₹3.01 Cr | ₹5.29 Cr |
| Other Income | ₹30 Cr | ₹26 Cr | ₹2.25 Cr | ₹8.18 Cr | ₹2.22 Cr |
| Interest Received | ₹0.17 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.21 Cr | - | - | ₹1.34 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.00 Cr | ₹0.02 Cr | ₹1.59 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹29 Cr | ₹25 Cr | ₹2.14 Cr | ₹5.24 Cr | ₹2.20 Cr |
| Operating Profit | ₹14 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹7.51 Cr |
| Interest | - | - | ₹0.15 Cr | ₹0.03 Cr | ₹0.25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | ₹0.03 Cr |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Interest | - | - | ₹0.14 Cr | ₹0.03 Cr | ₹0.21 Cr |
| PBDT | ₹14 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹7.26 Cr |
| Depreciation | ₹4.03 Cr | ₹4.23 Cr | ₹4.25 Cr | ₹2.99 Cr | ₹2.93 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹7.45 Cr | ₹12 Cr | ₹8.17 Cr | ₹4.34 Cr |
| Exceptional Income / Expenses | - | - | ₹0.16 Cr | ₹0.10 Cr | ₹-0.38 Cr |
| Profit Before Tax | ₹10 Cr | ₹7.45 Cr | ₹12 Cr | ₹8.27 Cr | ₹3.96 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹10 Cr | ₹7.45 Cr | ₹12 Cr | ₹8.27 Cr | ₹3.96 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-211 Cr | ₹-218 Cr | ₹-230 Cr | ₹-239 Cr | ₹-243 Cr |
| Appropriations | ₹-201 Cr | ₹-211 Cr | ₹-218 Cr | ₹-230 Cr | ₹-239 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.85 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.15 | ₹0.83 | ₹1.35 | ₹0.92 | ₹0.44 |
| Adjusted EPS | ₹1.15 | ₹0.83 | ₹1.35 | ₹0.92 | ₹0.44 |
Compare Income Statement of peers of BIHAR SPONGE IRON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIHAR SPONGE IRON | ₹109.5 Cr | -3.6% | -1.5% | -12.6% | Stock Analytics | |
| JINDAL STEEL | ₹120,064.0 Cr | 2.8% | 7.7% | 17.1% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹101,951.0 Cr | -1.1% | -10.2% | 32.9% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹6,312.8 Cr | 5.4% | 15.7% | -31.8% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,359.7 Cr | -2.1% | -4.1% | 9.7% | Stock Analytics | |
| SAL STEEL | ₹1,087.8 Cr | -2.6% | 26.8% | 327.5% | Stock Analytics | |
BIHAR SPONGE IRON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIHAR SPONGE IRON | -3.6% |
-1.5% |
-12.6% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses