BHILWARA SPINNERS
|
BHILWARA SPINNERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9.40 Cr | ₹0.97 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹6,873 Cr |
| Sales | ₹9.40 Cr | ₹0.97 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹6,873 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9.40 Cr | ₹0.97 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹6,873 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.31 Cr | ₹0.83 Cr | ₹-3.81 Cr | ₹-0.23 Cr | ₹-313 Cr |
| Raw Material Consumed | ₹8.65 Cr | - | ₹6.37 Cr | ₹2.08 Cr | ₹7,303 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹12 Cr | - | - | - | - |
| Closing Raw Materials | ₹5.10 Cr | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.61 Cr | - | ₹6.37 Cr | ₹2.08 Cr | ₹7,303 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹4.34 Cr |
| Electricity & Power | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹4.34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.18 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹132 Cr |
| Salaries, Wages & Bonus | ₹0.16 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹117 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹8.70 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹6.70 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹35 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹0.29 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹110 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.11 Cr | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.01 Cr | - | - | - | - |
| Professional and legal fees | ₹0.18 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹45 Cr |
| Traveling and conveyance | ₹0.00 Cr | - | - | - | - |
| Other Administration | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹65 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | - | - | - | ₹163 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | ₹163 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.02 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹97 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹97 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8.84 Cr | ₹1.28 Cr | ₹3.04 Cr | ₹2.43 Cr | ₹7,531 Cr |
| Operating Profit (Excl OI) | ₹0.56 Cr | ₹-0.31 Cr | ₹-0.36 Cr | ₹-0.46 Cr | ₹-659 Cr |
| Other Income | ₹0.15 Cr | ₹0.66 Cr | ₹0.81 Cr | ₹1.70 Cr | ₹832 Cr |
| Interest Received | ₹0.15 Cr | ₹0.61 Cr | ₹0.81 Cr | ₹1.50 Cr | ₹828 Cr |
| Dividend Received | - | - | - | - | ₹4.84 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.05 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | ₹0.20 Cr | - |
| Operating Profit | ₹0.71 Cr | ₹0.35 Cr | ₹0.45 Cr | ₹1.23 Cr | ₹174 Cr |
| Interest | ₹0.10 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.67 Cr |
| Other Interest | ₹0.10 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.43 Cr |
| PBDT | ₹0.61 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹1.22 Cr | ₹173 Cr |
| Depreciation | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹0.59 Cr | ₹0.32 Cr | ₹0.44 Cr | ₹1.22 Cr | ₹173 Cr |
| Exceptional Income / Expenses | ₹1.50 Cr | ₹2.86 Cr | ₹1.24 Cr | ₹0.09 Cr | ₹4,621 Cr |
| Profit Before Tax | ₹2.10 Cr | ₹3.17 Cr | ₹1.68 Cr | ₹1.31 Cr | ₹4,794 Cr |
| Provision for Tax | ₹0.36 Cr | ₹0.56 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹952 Cr |
| Current Income Tax | ₹0.36 Cr | ₹0.55 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹832 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.01 Cr | ₹-0.01 Cr | - | - |
| Other taxes | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹120 Cr |
| Profit After Tax | ₹1.73 Cr | ₹2.61 Cr | ₹1.41 Cr | ₹1.08 Cr | ₹3,842 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹6,988 Cr |
| Appropriations | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹10,830 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.92 | ₹3.86 | ₹2.08 | ₹1.60 | ₹5.68 |
| Adjusted EPS | ₹1.92 | ₹3.86 | ₹2.08 | ₹1.60 | ₹5.68 |
Compare Income Statement of peers of BHILWARA SPINNERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHILWARA SPINNERS | ₹104.8 Cr | -0.2% | -0.1% | -17.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
BHILWARA SPINNERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHILWARA SPINNERS | -0.2% |
-0.1% |
-17.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses