Home > Income Statement > BHARTIYA INTERNATIONAL

BHARTIYA INTERNATIONAL
Income Statement

BHARTIYA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHARTIYA INTERNATIONAL
Please provide your vote to see the results

BHARTIYA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹778 Cr₹801 Cr₹694 Cr₹548 Cr₹725 Cr
     Sales ₹756 Cr₹788 Cr₹667 Cr₹525 Cr₹678 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.64 Cr₹16 Cr₹4.08 Cr₹8.64 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹-2.31 Cr₹23 Cr₹15 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹778 Cr₹799 Cr₹694 Cr₹548 Cr₹725 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹12 Cr₹-18 Cr₹3.80 Cr₹-16 Cr
Raw Material Consumed ₹452 Cr₹438 Cr₹440 Cr₹328 Cr₹439 Cr
     Opening Raw Materials ₹365 Cr₹285 Cr₹280 Cr₹283 Cr₹285 Cr
     Purchases Raw Materials ₹402 Cr₹414 Cr₹326 Cr₹208 Cr₹331 Cr
     Closing Raw Materials ₹398 Cr₹365 Cr₹285 Cr₹280 Cr₹283 Cr
     Other Direct Purchases / Brought in cost ₹82 Cr₹104 Cr₹120 Cr₹117 Cr₹105 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.86 Cr₹4.51 Cr₹3.53 Cr₹2.84 Cr₹3.48 Cr
     Electricity & Power ₹4.86 Cr₹4.51 Cr₹3.53 Cr₹2.84 Cr₹3.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹59 Cr₹52 Cr₹46 Cr₹48 Cr
     Salaries, Wages & Bonus ₹54 Cr₹52 Cr₹45 Cr₹40 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹3.88 Cr₹4.23 Cr₹3.14 Cr₹4.56 Cr₹3.35 Cr
     Workmen and Staff Welfare Expenses ₹4.23 Cr₹3.03 Cr₹3.09 Cr₹1.17 Cr₹2.09 Cr
     Other Employees Cost ----₹0.37 Cr
Other Manufacturing Expenses ₹143 Cr₹140 Cr₹111 Cr₹96 Cr₹131 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹128 Cr₹125 Cr₹97 Cr₹86 Cr₹118 Cr
     Repairs and Maintenance ₹9.93 Cr₹9.04 Cr₹8.64 Cr₹6.41 Cr₹7.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.10 Cr₹6.04 Cr₹4.63 Cr₹3.88 Cr₹5.49 Cr
General and Administration Expenses ₹37 Cr₹35 Cr₹34 Cr₹20 Cr₹29 Cr
     Rent , Rates & Taxes ₹3.49 Cr₹2.91 Cr₹3.02 Cr₹2.10 Cr₹1.55 Cr
     Insurance ₹3.36 Cr₹1.79 Cr₹1.93 Cr₹1.35 Cr₹0.96 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹16 Cr₹21 Cr₹11 Cr₹14 Cr
     Traveling and conveyance ₹13 Cr₹11 Cr₹6.40 Cr₹3.91 Cr₹9.40 Cr
     Other Administration ₹3.83 Cr₹3.49 Cr₹1.93 Cr₹1.53 Cr₹2.75 Cr
Selling and Distribution Expenses ₹8.05 Cr₹15 Cr₹13 Cr₹8.57 Cr₹13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.51 Cr₹0.58 Cr₹2.88 Cr₹2.56 Cr₹4.68 Cr
     Freight and Forwarding ₹7.54 Cr₹14 Cr₹11 Cr₹6.01 Cr₹8.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.91 Cr₹7.59 Cr₹16 Cr₹6.74 Cr₹14 Cr
     Bad debts /advances written off ₹3.70 Cr₹0.01 Cr₹7.77 Cr₹0.24 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹-0.02 Cr₹-0.02 Cr-₹0.06 Cr-
     Losson foreign exchange fluctuations ----₹4.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.22 Cr₹7.60 Cr₹7.94 Cr₹6.44 Cr₹9.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹688 Cr₹712 Cr₹652 Cr₹512 Cr₹661 Cr
Operating Profit (Excl OI) ₹90 Cr₹87 Cr₹41 Cr₹37 Cr₹64 Cr
Other Income ₹6.92 Cr₹3.36 Cr₹32 Cr₹4.95 Cr₹4.36 Cr
     Interest Received ---₹0.09 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr---₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.91 Cr₹3.36 Cr₹32 Cr₹4.86 Cr₹4.15 Cr
Operating Profit ₹96 Cr₹90 Cr₹73 Cr₹42 Cr₹68 Cr
Interest ₹52 Cr₹45 Cr₹29 Cr₹28 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹11 Cr₹7.90 Cr₹7.67 Cr₹6.18 Cr
     Other Interest ₹40 Cr₹34 Cr₹21 Cr₹21 Cr₹23 Cr
PBDT ₹44 Cr₹46 Cr₹44 Cr₹13 Cr₹39 Cr
Depreciation ₹26 Cr₹25 Cr₹24 Cr₹10 Cr₹9.98 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹20 Cr₹21 Cr₹2.98 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.94 Cr₹69 Cr₹-11 Cr₹-5.89 Cr₹26 Cr
Provision for Tax ₹6.74 Cr₹5.93 Cr₹5.46 Cr₹0.28 Cr₹4.36 Cr
     Current Income Tax ₹6.15 Cr₹6.25 Cr₹3.70 Cr₹0.34 Cr₹8.66 Cr
     Deferred Tax ₹0.60 Cr₹-0.32 Cr₹1.77 Cr₹-0.05 Cr₹-4.30 Cr
     Other taxes ----₹0.00 Cr
Profit After Tax ₹0.20 Cr₹63 Cr₹-17 Cr₹-6.18 Cr₹21 Cr
Extra items -----
Minority Interest ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.22 Cr₹63 Cr₹-17 Cr₹-6.15 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹156 Cr₹94 Cr₹110 Cr₹116 Cr₹172 Cr
Appropriations ₹156 Cr₹156 Cr₹94 Cr₹110 Cr₹194 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹77 Cr
Equity Dividend % -----
Earnings Per Share ₹0.18₹51.29₹-13.54₹-5.04₹17.43
Adjusted EPS ₹0.18₹51.29₹-13.54₹-5.04₹17.43

Compare Income Statement of peers of BHARTIYA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL ₹1,045.2 Cr -1% -11% 30.1% Stock Analytics
SUPER TANNERY ₹85.1 Cr -3.3% -9.7% -47.7% Stock Analytics


BHARTIYA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL

-1%

-11%

30.1%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses