Home > Income Statement > BHARTI HEXACOM

BHARTI HEXACOM
Income Statement

BHARTI HEXACOM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARTI HEXACOM
Please provide your vote to see the results

BHARTI HEXACOM Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,548 Cr₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Telecommunication Services ₹8,548 Cr₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹8,548 Cr₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹856 Cr₹780 Cr₹786 Cr₹729 Cr₹675 Cr
     Electricity & Power ₹856 Cr₹780 Cr₹786 Cr₹729 Cr₹675 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹134 Cr₹105 Cr₹90 Cr₹76 Cr₹76 Cr
     Salaries, Wages & Bonus ₹125 Cr₹97 Cr₹85 Cr₹70 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹2.20 Cr₹2.00 Cr₹1.90 Cr₹1.80 Cr
     Workmen and Staff Welfare Expenses ₹3.40 Cr₹3.10 Cr₹1.40 Cr₹2.10 Cr₹2.10 Cr
     Other Employees Cost ₹3.60 Cr₹2.90 Cr₹2.10 Cr₹2.10 Cr₹1.80 Cr
Network Operating expenses ₹2,753 Cr₹2,303 Cr₹2,416 Cr₹2,462 Cr₹2,536 Cr
     Access / Installtion and Processing Charges ₹922 Cr₹746 Cr₹983 Cr₹1,133 Cr₹1,345 Cr
     License, Royalty and Spectrum Charges ₹782 Cr₹652 Cr₹633 Cr₹572 Cr₹438 Cr
     Passive Infrastructure & Maintenance charges ₹425 Cr₹411 Cr₹328 Cr₹288 Cr₹256 Cr
     Internet / Band width and Port Charges ₹311 Cr₹145 Cr₹232 Cr₹206 Cr₹225 Cr
     Leased Line and Gateway Charges -----
     Other Mfg Exp ₹312 Cr₹350 Cr₹241 Cr₹264 Cr₹272 Cr
General and Administration Expenses ₹178 Cr₹157 Cr₹186 Cr₹98 Cr₹102 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery ₹59 Cr₹33 Cr₹57 Cr₹54 Cr₹45 Cr
     Professional and legal fees ₹4.10 Cr₹4.00 Cr₹3.60 Cr₹0.80 Cr₹2.60 Cr
     Traveling and conveyance -----
     Other Administration ₹115 Cr₹120 Cr₹126 Cr₹44 Cr₹54 Cr
Selling and Distribution Expenses ₹407 Cr₹369 Cr₹307 Cr₹199 Cr₹141 Cr
     Advertisement & Sales Promotion ₹85 Cr₹43 Cr₹48 Cr₹36 Cr₹46 Cr
     Sales Commissions & Incentives ₹294 Cr₹277 Cr₹222 Cr₹148 Cr₹83 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹49 Cr₹36 Cr₹15 Cr₹12 Cr
Miscellaneous Expenses ₹22 Cr₹13 Cr₹7.80 Cr₹31 Cr₹20 Cr
     Bad debts /advances written off ₹9.70 Cr₹0.20 Cr₹0.50 Cr₹31 Cr₹10 Cr
     Provision for doubtful debts ₹0.20 Cr₹13 Cr₹7.30 Cr-₹9.20 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr---₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,351 Cr₹3,728 Cr₹3,793 Cr₹3,596 Cr₹3,550 Cr
Operating Profit (Excl OI) ₹4,197 Cr₹3,361 Cr₹2,786 Cr₹1,809 Cr₹1,052 Cr
Other Income ₹182 Cr₹250 Cr₹140 Cr₹94 Cr₹149 Cr
     Interest Received ₹4.70 Cr₹78 Cr₹8.50 Cr₹2.40 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹15 Cr₹42 Cr₹29 Cr₹1.90 Cr-
     Provision Written Back ---₹5.00 Cr-
     Foreign Exchange Gains ----₹47 Cr
     Others ₹163 Cr₹129 Cr₹103 Cr₹85 Cr₹102 Cr
Operating Profit ₹4,379 Cr₹3,611 Cr₹2,926 Cr₹1,903 Cr₹1,202 Cr
Interest ₹688 Cr₹645 Cr₹639 Cr₹572 Cr₹564 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹84 Cr₹88 Cr₹64 Cr₹47 Cr₹115 Cr
     Other Interest ₹604 Cr₹558 Cr₹575 Cr₹525 Cr₹449 Cr
PBDT ₹3,691 Cr₹2,966 Cr₹2,287 Cr₹1,331 Cr₹638 Cr
Depreciation ₹2,095 Cr₹1,739 Cr₹1,553 Cr₹1,441 Cr₹1,285 Cr
Profit Before Taxation & Exceptional Items ₹1,596 Cr₹1,226 Cr₹734 Cr₹-110 Cr₹-647 Cr
Exceptional Income / Expenses ₹213 Cr₹-303 Cr-₹1,951 Cr₹-342 Cr
Profit Before Tax ₹1,809 Cr₹923 Cr₹734 Cr₹1,841 Cr₹-989 Cr
Provision for Tax ₹315 Cr₹419 Cr₹185 Cr₹167 Cr₹45 Cr
     Current Income Tax ₹501 Cr₹127 Cr-₹-2.70 Cr-
     Deferred Tax ₹-186 Cr₹186 Cr₹185 Cr₹169 Cr₹45 Cr
     Other taxes -₹105 Cr---
Profit After Tax ₹1,494 Cr₹504 Cr₹549 Cr₹1,675 Cr₹-1,034 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3,907 Cr₹3,528 Cr₹3,129 Cr₹1,455 Cr₹2,489 Cr
Appropriations ₹5,401 Cr₹4,033 Cr₹3,678 Cr₹3,129 Cr₹1,455 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.20 Cr₹125 Cr₹150 Cr-₹0.10 Cr
Equity Dividend % ₹200.00₹80.00₹30.00--
Earnings Per Share ₹29.87₹10.09₹21.97₹66.98₹-41.36
Adjusted EPS ₹29.87₹10.09₹10.98₹33.49₹-20.68

Compare Income Statement of peers of BHARTI HEXACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTI HEXACOM ₹90,760.0 Cr -2.6% 8.7% 32.8% Stock Analytics
BHARTI AIRTEL ₹1,276,530.0 Cr 1.4% 10.1% 31.1% Stock Analytics
INDUS TOWERS ₹105,038.0 Cr 8.1% 12.7% 15.2% Stock Analytics
VODAFONE IDEA ₹100,434.0 Cr 6.2% 9.5% 16% Stock Analytics
TATA COMMUNICATIONS ₹52,507.0 Cr -3.8% 11.2% 7.5% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹10,668.0 Cr -0.5% -4.6% -24.6% Stock Analytics


BHARTI HEXACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTI HEXACOM

-2.6%

8.7%

32.8%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses