BHARTI HEXACOM
|
BHARTI HEXACOM Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,354 Cr | ₹8,548 Cr | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹9,354 Cr | ₹8,548 Cr | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹9,354 Cr | ₹8,548 Cr | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹65 Cr | ₹25 Cr | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | ₹65 Cr | ₹25 Cr | - | - | - |
| Power & Fuel Cost | ₹855 Cr | ₹856 Cr | ₹780 Cr | ₹786 Cr | ₹729 Cr |
| Electricity & Power | ₹855 Cr | ₹856 Cr | ₹780 Cr | ₹786 Cr | ₹729 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹117 Cr | ₹134 Cr | ₹105 Cr | ₹90 Cr | ₹76 Cr |
| Salaries, Wages & Bonus | ₹105 Cr | ₹125 Cr | ₹97 Cr | ₹85 Cr | ₹70 Cr |
| Contributions to EPF & Pension Funds | ₹3.00 Cr | ₹2.70 Cr | ₹2.20 Cr | ₹2.00 Cr | ₹1.90 Cr |
| Workmen and Staff Welfare Expenses | ₹4.70 Cr | ₹3.40 Cr | ₹3.10 Cr | ₹1.40 Cr | ₹2.10 Cr |
| Other Employees Cost | ₹3.80 Cr | ₹3.60 Cr | ₹2.90 Cr | ₹2.10 Cr | ₹2.10 Cr |
| Network Operating expenses | ₹2,794 Cr | ₹2,753 Cr | ₹2,303 Cr | ₹2,416 Cr | ₹2,462 Cr |
| Access / Installtion and Processing Charges | ₹694 Cr | ₹922 Cr | ₹746 Cr | ₹983 Cr | ₹1,133 Cr |
| License, Royalty and Spectrum Charges | ₹864 Cr | ₹782 Cr | ₹652 Cr | ₹633 Cr | ₹572 Cr |
| Passive Infrastructure & Maintenance charges | ₹451 Cr | ₹425 Cr | ₹411 Cr | ₹328 Cr | ₹288 Cr |
| Internet / Band width and Port Charges | ₹420 Cr | ₹311 Cr | ₹145 Cr | ₹232 Cr | ₹206 Cr |
| Leased Line and Gateway Charges | - | - | - | - | - |
| Other Mfg Exp | ₹366 Cr | ₹312 Cr | ₹350 Cr | ₹241 Cr | ₹264 Cr |
| General and Administration Expenses | ₹215 Cr | ₹153 Cr | ₹157 Cr | ₹186 Cr | ₹98 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹66 Cr | ₹59 Cr | ₹33 Cr | ₹57 Cr | ₹54 Cr |
| Professional and legal fees | ₹5.40 Cr | ₹4.10 Cr | ₹4.00 Cr | ₹3.60 Cr | ₹0.80 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹143 Cr | ₹90 Cr | ₹120 Cr | ₹126 Cr | ₹44 Cr |
| Selling and Distribution Expenses | ₹373 Cr | ₹407 Cr | ₹369 Cr | ₹307 Cr | ₹199 Cr |
| Advertisement & Sales Promotion | ₹95 Cr | ₹85 Cr | ₹43 Cr | ₹48 Cr | ₹36 Cr |
| Sales Commissions & Incentives | ₹256 Cr | ₹294 Cr | ₹277 Cr | ₹222 Cr | ₹148 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹22 Cr | ₹29 Cr | ₹49 Cr | ₹36 Cr | ₹15 Cr |
| Miscellaneous Expenses | ₹44 Cr | ₹22 Cr | ₹13 Cr | ₹7.80 Cr | ₹31 Cr |
| Bad debts /advances written off | ₹63 Cr | ₹9.70 Cr | ₹0.20 Cr | ₹0.50 Cr | ₹31 Cr |
| Provision for doubtful debts | ₹-43 Cr | ₹0.20 Cr | ₹13 Cr | ₹7.30 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹24 Cr | ₹12 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,463 Cr | ₹4,351 Cr | ₹3,728 Cr | ₹3,793 Cr | ₹3,596 Cr |
| Operating Profit (Excl OI) | ₹4,890 Cr | ₹4,197 Cr | ₹3,361 Cr | ₹2,786 Cr | ₹1,809 Cr |
| Other Income | ₹224 Cr | ₹182 Cr | ₹250 Cr | ₹140 Cr | ₹94 Cr |
| Interest Received | ₹8.00 Cr | ₹4.70 Cr | ₹78 Cr | ₹8.50 Cr | ₹2.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹61 Cr | ₹15 Cr | ₹42 Cr | ₹29 Cr | ₹1.90 Cr |
| Provision Written Back | - | - | - | - | ₹5.00 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹155 Cr | ₹163 Cr | ₹129 Cr | ₹103 Cr | ₹85 Cr |
| Operating Profit | ₹5,114 Cr | ₹4,379 Cr | ₹3,611 Cr | ₹2,926 Cr | ₹1,903 Cr |
| Interest | ₹601 Cr | ₹688 Cr | ₹645 Cr | ₹639 Cr | ₹572 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹86 Cr | ₹84 Cr | ₹88 Cr | ₹64 Cr | ₹47 Cr |
| Other Interest | ₹515 Cr | ₹604 Cr | ₹558 Cr | ₹575 Cr | ₹525 Cr |
| PBDT | ₹4,513 Cr | ₹3,691 Cr | ₹2,966 Cr | ₹2,287 Cr | ₹1,331 Cr |
| Depreciation | ₹2,213 Cr | ₹2,095 Cr | ₹1,739 Cr | ₹1,553 Cr | ₹1,441 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,300 Cr | ₹1,596 Cr | ₹1,226 Cr | ₹734 Cr | ₹-110 Cr |
| Exceptional Income / Expenses | ₹-34 Cr | ₹213 Cr | ₹-303 Cr | - | ₹1,951 Cr |
| Profit Before Tax | ₹2,266 Cr | ₹1,809 Cr | ₹923 Cr | ₹734 Cr | ₹1,841 Cr |
| Provision for Tax | ₹533 Cr | ₹315 Cr | ₹419 Cr | ₹185 Cr | ₹167 Cr |
| Current Income Tax | ₹542 Cr | ₹501 Cr | ₹127 Cr | - | ₹-2.70 Cr |
| Deferred Tax | ₹-8.70 Cr | ₹-186 Cr | ₹186 Cr | ₹185 Cr | ₹169 Cr |
| Other taxes | - | - | ₹105 Cr | - | - |
| Profit After Tax | ₹1,733 Cr | ₹1,494 Cr | ₹504 Cr | ₹549 Cr | ₹1,675 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,401 Cr | ₹3,907 Cr | ₹3,528 Cr | ₹3,129 Cr | ₹1,455 Cr |
| Appropriations | ₹7,134 Cr | ₹5,401 Cr | ₹4,033 Cr | ₹3,678 Cr | ₹3,129 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹500 Cr | ₹0.20 Cr | ₹125 Cr | ₹150 Cr | - |
| Equity Dividend % | ₹360.00 | ₹200.00 | ₹80.00 | ₹30.00 | - |
| Earnings Per Share | ₹34.66 | ₹29.87 | ₹10.09 | ₹21.97 | ₹66.98 |
| Adjusted EPS | ₹34.66 | ₹29.87 | ₹10.09 | ₹10.98 | ₹33.49 |
Compare Income Statement of peers of BHARTI HEXACOM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARTI HEXACOM | ₹81,807.5 Cr | 0.4% | 10.3% | -8.2% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,217,060.0 Cr | 1.6% | 2.1% | 1% | Stock Analytics | |
| VODAFONE IDEA | ₹146,696.0 Cr | -1.2% | -9.5% | 75.5% | Stock Analytics | |
| INDUS TOWERS | ₹104,432.0 Cr | -1% | -1.7% | -0.6% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹50,184.3 Cr | -2.1% | -8.7% | 6.4% | Stock Analytics | |
| RAILTEL CORPORATION OF INDIA | ₹9,307.2 Cr | -2.8% | -8% | -28% | Stock Analytics | |
BHARTI HEXACOM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARTI HEXACOM | 0.4% |
10.3% |
-8.2% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses